GSS Infotech (GSS) | Financial Analysis & Statements
GSS Infotech Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
240.9M
Gross Profit
17.6M
7.32%
Operating Income
-9.8M
-4.08%
Net Income
-15.2M
-6.32%
EPS (Diluted)
₹-0.58
Balance Sheet Metrics
Total Assets
5.4B
Total Liabilities
1.9B
Shareholders Equity
3.5B
Debt to Equity
0.54
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
GSS Infotech Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.3B | 1.7B | 1.1B | 1.2B | 1.1B |
| Cost of Goods Sold | 1.1B | 1.5B | 877.0M | 1.0B | 1.1B |
| Gross Profit | 119.2M | 243.3M | 266.9M | 137.6M | 71.6M |
| Gross Margin % | 9.5% | 14.2% | 23.3% | 11.8% | 6.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 31.2M | 60.9M | 41.4M | 39.2M | 40.2M |
| Other Operating Expenses | 24.7M | 42.7M | 20.4M | 21.7M | 13.8M |
| Total Operating Expenses | 55.8M | 103.6M | 61.8M | 60.9M | 54.0M |
| Operating Income | 1.2M | 23.7M | 179.0M | 50.2M | -12.6M |
| Operating Margin % | 0.1% | 1.4% | 15.7% | 4.3% | -1.1% |
| Non-Operating Items | |||||
| Interest Income | 296.0K | 1.2M | 1.1M | 865.6K | 8.3M |
| Interest Expense | 8.9M | 9.2M | 7.7M | 4.3M | 4.4M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -10.5M | 87.3M | 158.9M | 310.9M | -20.6M |
| Income Tax | 3.2M | 12.8M | 10.4M | 7.4M | 16.2M |
| Effective Tax Rate % | 0.0% | 14.6% | 6.5% | 2.4% | 0.0% |
| Net Income | -13.7M | 74.5M | 148.5M | 303.5M | -36.8M |
| Net Margin % | -1.1% | 4.4% | 13.0% | 26.0% | -3.2% |
| Key Metrics | |||||
| EBITDA | 21.0M | 42.5M | 164.3M | 53.2M | -3.5M |
| EPS (Basic) | ₹-0.52 | ₹4.07 | ₹8.77 | ₹17.92 | ₹-2.17 |
| EPS (Diluted) | ₹-0.52 | ₹4.07 | ₹7.53 | ₹15.38 | ₹-2.17 |
| Basic Shares Outstanding | 26157000 | 18312531 | 16936032 | 16936863 | 16936863 |
| Diluted Shares Outstanding | 26157000 | 18312531 | 16936032 | 16936863 | 16936863 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
GSS Infotech Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 71.1M | 78.8M | 35.1M | 29.8M | 152.1M |
| Short-term Investments | 201.0M | 241.5M | 27.5M | 34.5M | 34.5M |
| Accounts Receivable | 357.4M | 453.6M | 299.1M | 240.7M | 271.0M |
| Inventory | 21.8M | 20.8M | 0 | - | - |
| Other Current Assets | 2.0K | 1.0K | 1 | -9.0K | 2 |
| Total Current Assets | 736.6M | 1.2B | 791.2M | 684.8M | 584.8M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 46.9M | - | - | - | - |
| Goodwill | 8.1B | 8.0B | 2.6B | 2.4B | 2.3B |
| Intangible Assets | 123.8M | 135.1M | 61.0K | 61.6K | 217.3K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 2.0K | -2.0K | 4.0K | 1 | 1 |
| Total Non-Current Assets | 4.7B | 4.2B | 1.5B | 1.3B | 1.2B |
| Total Assets | 5.4B | 5.4B | 2.3B | 2.0B | 1.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 55.0M | 28.6M | 11.5M | 20.2M | 28.9M |
| Short-term Debt | 118.8M | 102.5M | 123.8M | 106.3M | 235.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 101.0K | 1.0K | 1 | 1 | -2 |
| Total Current Liabilities | 246.8M | 1.8B | 264.6M | 241.6M | 373.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.6B | 13.7M | 0 | 0 | 0 |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | -200.0K | -100.0K | -2.0K | 1 | 1 |
| Total Non-Current Liabilities | 1.7B | 25.5M | 11.7M | 11.2M | 11.5M |
| Total Liabilities | 1.9B | 1.9B | 276.3M | 252.8M | 385.1M |
| Equity | |||||
| Common Stock | 261.6M | 261.6M | 169.4M | 169.4M | 169.4M |
| Retained Earnings | -1.2B | -1.2B | -1.3B | -1.4B | -1.7B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.5B | 3.5B | 2.1B | 1.8B | 1.4B |
| Key Metrics | |||||
| Total Debt | 1.8B | 116.2M | 123.8M | 106.3M | 235.3M |
| Working Capital | 489.8M | -676.0M | 526.6M | 443.2M | 211.1M |
Balance Sheet Composition
GSS Infotech Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -10.5M | 87.3M | 158.9M | 310.9M | -20.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -1.2B | 1.2B | 74.7M | -495.5M | 212.5M |
| Operating Cash Flow | -1.2B | 1.3B | 241.7M | -179.6M | 179.8M |
| Investing Activities | |||||
| Capital Expenditures | -4.5M | -272.1M | -900.0K | -3.9M | -474.2K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | -2.7K | - |
| Investment Sales | - | 1.4B | 7.0M | - | - |
| Investing Cash Flow | -4.5M | 2.6B | 6.1M | -3.9M | -20.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -429.5M | 190.4M | -134.5M | 111.3M | -38.1M |
| Free Cash Flow | -1.2B | -1.6B | 140.9M | -228.7M | 145.6M |
| Net Change in Cash | -1.7B | 4.1B | 113.3M | -72.3M | 121.5M |
Cash Flow Trend
GSS Infotech Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.53
Price to Book
0.12
Price to Sales
0.39
PEG Ratio
-0.09
Profitability Ratios
Profit Margin
-1.90%
Operating Margin
3.38%
Return on Equity
-0.39%
Return on Assets
-0.25%
Financial Health
Current Ratio
3.42
Debt to Equity
41.07
Beta
0.01
Per Share Data
EPS (TTM)
₹-0.74
Book Value per Share
₹133.11
Revenue per Share
₹39.18
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GSS | 402.1M | 10.53 | 0.12 | -0.39% | -1.90% | 41.07 |
| Tata Consultancy | 8.7T | 17.63 | 7.64 | 48.40% | 18.43% | 10.39 |
| Infosys | 5.0T | 17.31 | 5.82 | 32.68% | 16.15% | 10.53 |
| ASM Technologies | 45.4B | 76.93 | 15.44 | 15.87% | 11.81% | 18.05 |
| Datamatics Global | 41.8B | 21.46 | 2.87 | 15.11% | 9.92% | 12.85 |
| R Systems | 33.2B | 18.68 | 4.19 | 17.82% | 9.51% | 33.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.





