
GVP Infotech (GVPTECH) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
20.4M
Gross Profit
17.2M
84.15%
Operating Income
6.3M
30.98%
Net Income
-21.1M
-103.67%
Balance Sheet Metrics
Total Assets
2.2B
Total Liabilities
502.8M
Shareholders Equity
1.7B
Debt to Equity
0.30
Cash Flow Metrics
Revenue & Profitability Trend
GVP Infotech Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 56.9M | 332.5M | 176.8M | 15.3M | 239.1M |
Cost of Goods Sold | 36.6M | 289.5M | 156.9M | 9.7M | 245.8M |
Gross Profit | 20.3M | 43.1M | 19.8M | 5.6M | -6.7M |
Gross Margin % | 35.7% | 12.9% | 11.2% | 36.3% | -2.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 23.3M | 11.9M | 8.2M | 2.9M | 6.5M |
Other Operating Expenses | 755.0K | -2.0M | -37.5M | -11.9M | -23.9M |
Total Operating Expenses | 24.0M | 9.9M | -29.3M | -9.0M | -17.4M |
Operating Income | -8.5M | 28.1M | 45.2M | 10.3M | 5.4M |
Operating Margin % | -14.9% | 8.5% | 25.5% | 67.5% | 2.2% |
Non-Operating Items | |||||
Interest Income | 696.3K | 1.3M | 420.8K | 639.0K | 1.8M |
Interest Expense | 0 | 2.1K | 268.6K | 454.0K | 14.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -26.1M | 28.6M | 45.2M | 1.1M | 496.0K |
Income Tax | 331.6K | 265.9K | 308.0K | -628.5M | 129.0K |
Effective Tax Rate % | 0.0% | 0.9% | 0.7% | -59,236.1% | 26.0% |
Net Income | -26.4M | 28.4M | 44.9M | 629.6M | 367.0K |
Net Margin % | -46.5% | 8.5% | 25.4% | 4,113.1% | 0.2% |
Key Metrics | |||||
EBITDA | -7.8M | 32.2M | 48.8M | 78.7M | 11.7M |
EPS (Basic) | - | ₹0.17 | ₹0.28 | ₹3.87 | ₹0.00 |
EPS (Diluted) | - | ₹0.17 | ₹0.28 | ₹3.87 | ₹0.00 |
Basic Shares Outstanding | - | 162861590 | 162861590 | 162861590 | 2109169000 |
Diluted Shares Outstanding | - | 162861590 | 162861590 | 162861590 | 2109169000 |
Income Statement Trend
GVP Infotech Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 497.6M | 9.3M | 9.5M | 3.6M | 3.1M |
Short-term Investments | 272.0K | 4.4M | - | 1.4M | - |
Accounts Receivable | 8.8M | 65.2M | 18.6M | 0 | 0 |
Inventory | 2.4M | 2.4M | 0 | 0 | 0 |
Other Current Assets | 4.2M | -100 | -10 | 105.0K | -1.0K |
Total Current Assets | 592.3M | 144.3M | 74.5M | 7.3M | 179.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | 9.4M | 11.1M | 0 | 1.2M | 0 |
Goodwill | 0 | 0 | 644.4K | 911.0K | 0 |
Intangible Assets | - | - | 644.4K | 911.0K | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | -110 | 29.9K | 30.0K | 1.0K | -1.0K |
Total Non-Current Assets | 1.6B | 1.6B | 1.6B | 1.7B | 2.4B |
Total Assets | 2.2B | 1.8B | 1.7B | 1.7B | 2.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 441.6M | 51.3M | 31.1M | 97.9M | 844.4M |
Short-term Debt | 1.3M | 252.1K | 0 | 1.0M | 29.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 50.2M | -10 | 1.0K | 312.0K | -1.0K |
Total Current Liabilities | 499.8M | 67.3M | 32.8M | 102.7M | 891.6M |
Non-Current Liabilities | |||||
Long-term Debt | 0 | 0 | 0 | 0 | 25.6M |
Deferred Tax Liabilities | 905.5K | 573.9K | 308.0K | 0 | 0 |
Other Non-Current Liabilities | -1.0K | -1.0K | 20 | - | 1.0K |
Total Non-Current Liabilities | 2.9M | 573.9K | 308.0K | 0 | 644.8M |
Total Liabilities | 502.8M | 67.9M | 33.2M | 102.7M | 1.5B |
Equity | |||||
Common Stock | 325.7M | 325.7M | 325.7M | 162.9M | 162.9M |
Retained Earnings | 1.1B | 1.2B | 1.1B | 1.2B | 646.7M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.7B | 1.7B | 1.7B | 1.6B | 993.4M |
Key Metrics | |||||
Total Debt | 1.3M | 252.1K | 0 | 1.0M | 54.7M |
Working Capital | 92.5M | 77.0M | 41.6M | -95.4M | -712.3M |
Balance Sheet Composition
GVP Infotech Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -26.1M | 28.6M | 45.2M | 1.1M | 496.0K |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 135.6M | -51.8M | 25.5M | 176.9M | -68.0M |
Operating Cash Flow | 109.5M | -23.1M | 70.7M | 116.0M | -67.6M |
Investing Activities | |||||
Capital Expenditures | -310.5K | -726.6K | -73.3K | 0 | 0 |
Acquisitions | - | - | - | 0 | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -310.5K | -726.6K | -73.3K | 0 | 0 |
Financing Activities | |||||
Share Repurchases | -16.3M | 0 | 0 | 0 | -1.2M |
Dividends Paid | -16.3M | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -31.5M | 252.1K | -1.0M | -17.3M | 27.9M |
Free Cash Flow | 503.5M | -372.0K | 6.8M | 40.2M | 57.8M |
Net Change in Cash | 77.7M | -23.6M | 69.6M | 98.6M | -39.7M |
Cash Flow Trend
GVP Infotech Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
67.00
Price to Book
0.98
Price to Sales
26.11
Profitability Ratios
Profit Margin
-10.81%
Operating Margin
51.28%
Return on Equity
-1.60%
Return on Assets
-1.23%
Financial Health
Current Ratio
1.18
Debt to Equity
0.08
Beta
-1.03
Per Share Data
EPS (TTM)
₹-0.16
Book Value per Share
₹10.15
Revenue per Share
₹0.37
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gvptech | 1.6B | 67.00 | 0.98 | -1.60% | -10.81% | 0.08 |
Tata Consultancy | 11.0T | 22.29 | 11.20 | 51.59% | 19.24% | 9.71 |
Infosys | 6.0T | 21.46 | 542.21 | 30.37% | 16.43% | 8.89 |
Magellanic Cloud | 43.7B | 41.98 | 8.49 | 19.83% | 16.56% | 49.56 |
Cigniti Technologies | 42.3B | 16.61 | 4.41 | 20.78% | 12.29% | 2.90 |
ASM Technologies | 37.4B | 92.60 | 23.97 | 15.88% | 10.59% | 52.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.