GVP Infotech (GVPTECH) | Financial Analysis & Statements
GVP Infotech Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
41.0M
Gross Profit
33.8M
82.48%
Operating Income
21.0M
51.28%
Net Income
21.0M
51.24%
EPS (Diluted)
₹0.13
Balance Sheet Metrics
Total Assets
2.2B
Total Liabilities
502.8M
Shareholders Equity
1.7B
Debt to Equity
0.30
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
GVP Infotech Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 56.9M | 332.5M | 176.8M | 15.3M | 239.1M |
| Cost of Goods Sold | 36.6M | 289.5M | 156.9M | 9.7M | 245.8M |
| Gross Profit | 20.3M | 43.1M | 19.8M | 5.6M | -6.7M |
| Gross Margin % | 35.7% | 12.9% | 11.2% | 36.3% | -2.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 23.3M | 11.9M | 8.2M | 2.9M | 6.5M |
| Other Operating Expenses | 755.0K | -2.0M | -37.5M | -11.9M | -23.9M |
| Total Operating Expenses | 24.0M | 9.9M | -29.3M | -9.0M | -17.4M |
| Operating Income | -8.5M | 28.1M | 45.2M | 10.3M | 5.4M |
| Operating Margin % | -14.9% | 8.5% | 25.5% | 67.5% | 2.2% |
| Non-Operating Items | |||||
| Interest Income | 696.3K | 1.3M | 420.8K | 639.0K | 1.8M |
| Interest Expense | 0 | 2.1K | 268.6K | 454.0K | 14.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -26.1M | 28.6M | 45.2M | 1.1M | 496.0K |
| Income Tax | 331.6K | 265.9K | 308.0K | -628.5M | 129.0K |
| Effective Tax Rate % | 0.0% | 0.9% | 0.7% | -59,236.1% | 26.0% |
| Net Income | -26.4M | 28.4M | 44.9M | 629.6M | 367.0K |
| Net Margin % | -46.5% | 8.5% | 25.4% | 4,113.1% | 0.2% |
| Key Metrics | |||||
| EBITDA | -7.8M | 32.2M | 48.8M | 78.7M | 11.7M |
| EPS (Basic) | ₹-0.16 | ₹0.17 | ₹0.28 | ₹3.87 | ₹0.00 |
| EPS (Diluted) | ₹-0.16 | ₹0.17 | ₹0.28 | ₹3.87 | ₹0.00 |
| Basic Shares Outstanding | 164878778 | 162861590 | 162861590 | 162861590 | 2109169000 |
| Diluted Shares Outstanding | 164878778 | 162861590 | 162861590 | 162861590 | 2109169000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
GVP Infotech Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 497.6M | 9.3M | 9.5M | 3.6M | 3.1M |
| Short-term Investments | 272.0K | 4.4M | - | 1.4M | - |
| Accounts Receivable | 8.8M | 65.2M | 18.6M | 0 | 0 |
| Inventory | 2.4M | 2.4M | 0 | 0 | 0 |
| Other Current Assets | 4.2M | -100 | -10 | 105.0K | -1.0K |
| Total Current Assets | 592.3M | 144.3M | 74.5M | 7.3M | 179.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 9.4M | 11.1M | 0 | 1.2M | 0 |
| Goodwill | 0 | 0 | 644.4K | 911.0K | 0 |
| Intangible Assets | - | - | 644.4K | 911.0K | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -110 | 29.9K | 30.0K | 1.0K | -1.0K |
| Total Non-Current Assets | 1.6B | 1.6B | 1.6B | 1.7B | 2.4B |
| Total Assets | 2.2B | 1.8B | 1.7B | 1.7B | 2.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 441.6M | 51.3M | 31.1M | 97.9M | 844.4M |
| Short-term Debt | 1.3M | 252.1K | 0 | 1.0M | 29.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 50.2M | -10 | 1.0K | 312.0K | -1.0K |
| Total Current Liabilities | 499.8M | 67.3M | 32.8M | 102.7M | 891.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 0 | 0 | 0 | 25.6M |
| Deferred Tax Liabilities | 905.5K | 573.9K | 308.0K | 0 | 0 |
| Other Non-Current Liabilities | -1.0K | -1.0K | 20 | - | 1.0K |
| Total Non-Current Liabilities | 2.9M | 573.9K | 308.0K | 0 | 644.8M |
| Total Liabilities | 502.8M | 67.9M | 33.2M | 102.7M | 1.5B |
| Equity | |||||
| Common Stock | 325.7M | 325.7M | 325.7M | 162.9M | 162.9M |
| Retained Earnings | 1.1B | 1.2B | 1.1B | 1.2B | 646.7M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.7B | 1.7B | 1.7B | 1.6B | 993.4M |
| Key Metrics | |||||
| Total Debt | 1.3M | 252.1K | 0 | 1.0M | 54.7M |
| Working Capital | 92.5M | 77.0M | 41.6M | -95.4M | -712.3M |
Balance Sheet Composition
GVP Infotech Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -26.1M | 28.6M | 45.2M | 1.1M | 496.0K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 135.6M | -51.8M | 25.5M | 176.9M | -68.0M |
| Operating Cash Flow | 109.5M | -23.1M | 70.7M | 116.0M | -67.6M |
| Investing Activities | |||||
| Capital Expenditures | -310.5K | -726.6K | -73.3K | 0 | 0 |
| Acquisitions | - | - | - | 0 | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -310.5K | -726.6K | -73.3K | 0 | 0 |
| Financing Activities | |||||
| Share Repurchases | -16.3M | 0 | 0 | 0 | -1.2M |
| Dividends Paid | -16.3M | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -31.5M | 252.1K | -1.0M | -17.3M | 27.9M |
| Free Cash Flow | 503.5M | -372.0K | 6.8M | 40.2M | 57.8M |
| Net Change in Cash | 77.7M | -23.6M | 69.6M | 98.6M | -39.7M |
Cash Flow Trend
GVP Infotech Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
67.00
Price to Book
1.43
Price to Sales
11.06
PEG Ratio
0.65
Profitability Ratios
Profit Margin
4.31%
Operating Margin
-1,231.16%
Return on Equity
0.45%
Return on Assets
0.17%
Financial Health
Current Ratio
0.14
Debt to Equity
0.00
Per Share Data
EPS (TTM)
₹-5.29
Book Value per Share
₹4.92
Revenue per Share
₹4.87
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GVPTECH | 1.2B | 67.00 | 1.43 | 0.45% | 4.31% | 0.00 |
| Tata Consultancy | 8.7T | 17.63 | 7.64 | 48.40% | 18.43% | 10.39 |
| Infosys | 5.0T | 17.31 | 5.82 | 32.68% | 16.15% | 10.53 |
| ASM Technologies | 45.4B | 76.93 | 15.44 | 15.87% | 11.81% | 18.05 |
| Datamatics Global | 41.8B | 21.46 | 2.87 | 15.11% | 9.92% | 12.85 |
| R Systems | 33.2B | 18.68 | 4.19 | 17.82% | 9.51% | 33.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.




