
HDFC Bank Limited (HDFCBANK) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
234.1B
Net Income
145.0B
61.92%
Balance Sheet Metrics
Total Assets
48.2T
Total Liabilities
39.6T
Shareholders Equity
8.6T
Debt to Equity
4.59
Cash Flow Metrics
Revenue & Profitability Trend
HDFC Bank Limited Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 2.4T | 2.0T | 1.2T | 1.0T | 936.7B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.1T | 951.8B | 400.2B | 320.2B | 293.0B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.1T | 951.8B | 400.2B | 320.2B | 293.0B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 861.5B | 705.5B | 662.4B | 519.2B | 439.8B |
Income Tax | 175.0B | 77.8B | 166.1B | 132.6B | 113.8B |
Effective Tax Rate % | 20.3% | 11.0% | 25.1% | 25.5% | 25.9% |
Net Income | 686.5B | 627.6B | 496.3B | 386.6B | 326.0B |
Net Margin % | 28.9% | 31.6% | 41.2% | 37.9% | 34.8% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | ₹88.30 | ₹88.66 | ₹89.02 | ₹69.76 | ₹59.27 |
EPS (Diluted) | ₹87.93 | ₹88.31 | ₹88.68 | ₹69.38 | ₹59.02 |
Basic Shares Outstanding | 7627641643 | 7079296055 | 5565620562 | 5533113800 | 5499587357 |
Diluted Shares Outstanding | 7627641643 | 7079296055 | 5565620562 | 5533113800 | 5499587357 |
Income Statement Trend
HDFC Bank Limited Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.2T | 3.4T | 2.4T | 1.6T | 1.0T |
Short-term Investments | 6.0T | 6.5T | 2.8T | 4.4T | 4.3T |
Accounts Receivable | 323.2B | 249.9B | 194.5B | 136.5B | 123.7B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 216.0B | 185.7B | 115.5B | 94.3B | 85.8B |
Goodwill | 4.6T | 4.7T | 149.9B | 149.9B | 149.9B |
Intangible Assets | 1.4T | 1.4T | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 48.2T | 44.1T | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 576.8B | 531.5B | 319.4B | 234.7B | 221.8B |
Short-term Debt | 1.3T | 1.3T | 1.1T | 554.2B | 239.3B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 6.0T | 6.8T | 2.1T | 1.6T | 1.2T |
Deferred Tax Liabilities | 324.6B | 288.2B | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 39.6T | 36.2T | - | - | - |
Equity | |||||
Common Stock | 7.7B | 7.6B | 5.6B | 5.5B | 5.5B |
Retained Earnings | 2.1T | 1.7T | 1.4T | 1.2T | 897.9B |
Treasury Stock | 16.9B | 16.9B | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 8.6T | 7.9T | 2.9T | 2.5T | 2.2T |
Key Metrics | |||||
Total Debt | 7.3T | 8.1T | 3.2T | 2.2T | 1.5T |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
HDFC Bank Limited Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 686.5B | 627.6B | 496.3B | 386.6B | 326.0B |
Depreciation & Amortization | 63.0B | 52.3B | 23.5B | 16.8B | 13.9B |
Stock-Based Compensation | 24.6B | 20.1B | 14.0B | 13.9B | 10.6B |
Working Capital Changes | 1.9B | 436.6B | -223.1B | 11.4B | 452.6B |
Operating Cash Flow | 795.2B | 1.1T | 327.6B | 419.6B | 798.2B |
Investing Activities | |||||
Capital Expenditures | -65.4B | -52.3B | -43.2B | -26.1B | -17.7B |
Acquisitions | 0 | 149.8B | 0 | 0 | - |
Investment Purchases | -4.7T | -4.3T | -1.6T | -1.7T | -3.2T |
Investment Sales | 3.2T | 3.5T | 1.0T | 1.6T | 2.4T |
Investing Cash Flow | -1.6T | -670.2B | -606.8B | -174.0B | -841.5B |
Financing Activities | |||||
Share Repurchases | - | -2.3B | - | - | - |
Dividends Paid | -158.1B | -86.6B | -86.4B | -36.2B | -166.6M |
Debt Issuance | 661.2B | 1.2T | 1.0T | 722.9B | 482.0B |
Debt Repayment | -1.5T | -1.4T | -558.1B | -353.3B | -326.3B |
Financing Cash Flow | -967.4B | -31.6B | 915.0B | 648.8B | 18.0B |
Free Cash Flow | 1.1T | 968.5B | 433.6B | 554.7B | 904.0B |
Net Change in Cash | -1.8T | 396.4B | 635.9B | 894.4B | -25.2B |
Cash Flow Trend
HDFC Bank Limited Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.57
Forward P/E
20.48
Price to Book
2.79
Price to Sales
5.54
PEG Ratio
20.48
Profitability Ratios
Profit Margin
25.79%
Operating Margin
29.77%
Return on Equity
13.93%
Return on Assets
1.73%
Financial Health
Debt to Equity
1.06
Beta
0.62
Per Share Data
EPS (TTM)
₹87.44
Book Value per Share
₹708.59
Revenue per Share
₹358.05
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
hdfcbank | 15.1T | 22.57 | 2.79 | 13.93% | 25.79% | 1.06 |
ICICI Bank | 10.3T | 19.53 | 3.11 | 17.88% | 25.74% | 0.62 |
State Bank of India | 7.4T | 9.27 | 1.47 | 17.21% | 22.62% | 1.25 |
Kotak Mahindra Bank | 4.0T | 20.28 | 2.47 | 13.32% | 25.51% | 0.66 |
Axis Bank | 3.3T | 11.82 | 1.69 | 15.56% | 36.22% | 1.13 |
Bank of Baroda | 1.3T | 6.36 | 0.80 | 13.80% | 30.29% | 0.86 |
Financial data is updated regularly. All figures are in the company's reporting currency.