TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 234.1B
Net Income 145.0B 61.92%

Balance Sheet Metrics

Total Assets 48.2T
Total Liabilities 39.6T
Shareholders Equity 8.6T
Debt to Equity 4.59

Cash Flow Metrics

Revenue & Profitability Trend

HDFC Bank Limited Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i2.4T2.0T1.2T1.0T936.7B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.1T951.8B400.2B320.2B293.0B
Other Operating Expenses i-----
Total Operating Expenses i1.1T951.8B400.2B320.2B293.0B
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i861.5B705.5B662.4B519.2B439.8B
Income Tax i175.0B77.8B166.1B132.6B113.8B
Effective Tax Rate % i20.3%11.0%25.1%25.5%25.9%
Net Income i686.5B627.6B496.3B386.6B326.0B
Net Margin % i28.9%31.6%41.2%37.9%34.8%
Key Metrics
EBITDA i-----
EPS (Basic) i₹88.30₹88.66₹89.02₹69.76₹59.27
EPS (Diluted) i₹87.93₹88.31₹88.68₹69.38₹59.02
Basic Shares Outstanding i76276416437079296055556562056255331138005499587357
Diluted Shares Outstanding i76276416437079296055556562056255331138005499587357

Income Statement Trend

HDFC Bank Limited Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i3.2T3.4T2.4T1.6T1.0T
Short-term Investments i6.0T6.5T2.8T4.4T4.3T
Accounts Receivable i323.2B249.9B194.5B136.5B123.7B
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i216.0B185.7B115.5B94.3B85.8B
Goodwill i4.6T4.7T149.9B149.9B149.9B
Intangible Assets i1.4T1.4T---
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i48.2T44.1T---
Liabilities
Current Liabilities
Accounts Payable i576.8B531.5B319.4B234.7B221.8B
Short-term Debt i1.3T1.3T1.1T554.2B239.3B
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i6.0T6.8T2.1T1.6T1.2T
Deferred Tax Liabilities i324.6B288.2B---
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i39.6T36.2T---
Equity
Common Stock i7.7B7.6B5.6B5.5B5.5B
Retained Earnings i2.1T1.7T1.4T1.2T897.9B
Treasury Stock i16.9B16.9B---
Other Equity-----
Total Shareholders Equity i8.6T7.9T2.9T2.5T2.2T
Key Metrics
Total Debt i7.3T8.1T3.2T2.2T1.5T
Working Capital i00000

Balance Sheet Composition

HDFC Bank Limited Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i686.5B627.6B496.3B386.6B326.0B
Depreciation & Amortization i63.0B52.3B23.5B16.8B13.9B
Stock-Based Compensation i24.6B20.1B14.0B13.9B10.6B
Working Capital Changes i1.9B436.6B-223.1B11.4B452.6B
Operating Cash Flow i795.2B1.1T327.6B419.6B798.2B
Investing Activities
Capital Expenditures i-65.4B-52.3B-43.2B-26.1B-17.7B
Acquisitions i0149.8B00-
Investment Purchases i-4.7T-4.3T-1.6T-1.7T-3.2T
Investment Sales i3.2T3.5T1.0T1.6T2.4T
Investing Cash Flow i-1.6T-670.2B-606.8B-174.0B-841.5B
Financing Activities
Share Repurchases i--2.3B---
Dividends Paid i-158.1B-86.6B-86.4B-36.2B-166.6M
Debt Issuance i661.2B1.2T1.0T722.9B482.0B
Debt Repayment i-1.5T-1.4T-558.1B-353.3B-326.3B
Financing Cash Flow i-967.4B-31.6B915.0B648.8B18.0B
Free Cash Flow i1.1T968.5B433.6B554.7B904.0B
Net Change in Cash i-1.8T396.4B635.9B894.4B-25.2B

Cash Flow Trend

HDFC Bank Limited Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 22.57
Forward P/E 20.48
Price to Book 2.79
Price to Sales 5.54
PEG Ratio 20.48

Profitability Ratios

Profit Margin 25.79%
Operating Margin 29.77%
Return on Equity 13.93%
Return on Assets 1.73%

Financial Health

Debt to Equity 1.06
Beta 0.62

Per Share Data

EPS (TTM) ₹87.44
Book Value per Share ₹708.59
Revenue per Share ₹358.05

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
hdfcbank15.1T22.572.7913.93%25.79%1.06
ICICI Bank 10.3T19.533.1117.88%25.74%0.62
State Bank of India 7.4T9.271.4717.21%22.62%1.25
Kotak Mahindra Bank 4.0T20.282.4713.32%25.51%0.66
Axis Bank 3.3T11.821.6915.56%36.22%1.13
Bank of Baroda 1.3T6.360.8013.80%30.29%0.86

Financial data is updated regularly. All figures are in the company's reporting currency.