
HDFC Life Insurance (HDFCLIFE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
294.7B
Net Income
5.5B
1.86%
EPS (Diluted)
₹2.54
Balance Sheet Metrics
Total Assets
3.7T
Total Liabilities
3.5T
Shareholders Equity
170.1B
Debt to Equity
20.52
Cash Flow Metrics
Revenue & Profitability Trend
HDFC Life Insurance Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 900.7B | 1.0T | 702.5B | 674.4B | 717.8B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 18.1B | 28.2B | 46.9B | 31.9B | 24.5B |
Other Operating Expenses | -71.1B | -5.2B | -445.0M | 3.4B | 6.1B |
Total Operating Expenses | -53.0B | 23.1B | 46.5B | 35.3B | 30.6B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 1.4B | 1.1B | 1.1B | 920.9M | 717.8M |
Other Non-Operating Income | 98.1M | 297.4M | 332.4M | 278.4M | 282.8M |
Pre-tax Income | 18.8B | 15.7B | 12.8B | 13.0B | 13.5B |
Income Tax | 671.2M | -44.2M | -860.7M | -241.8M | -65.9M |
Effective Tax Rate % | 3.6% | -0.3% | -6.7% | -1.9% | -0.5% |
Net Income | 18.1B | 15.7B | 13.7B | 13.3B | 13.6B |
Net Margin % | 2.0% | 1.5% | 1.9% | 2.0% | 1.9% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | ₹8.41 | ₹7.32 | ₹6.41 | ₹6.49 | ₹6.74 |
EPS (Diluted) | ₹8.41 | ₹7.31 | ₹6.41 | ₹6.48 | ₹6.73 |
Basic Shares Outstanding | 2151936684 | 2150125365 | 2133253038 | 2044716919 | 2017924622 |
Diluted Shares Outstanding | 2151936684 | 2150125365 | 2133253038 | 2044716919 | 2017924622 |
Income Statement Trend
HDFC Life Insurance Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 22.8B | 21.8B | 19.0B | 17.6B | 12.9B |
Short-term Investments | 53.4B | 7.5B | 18.6B | 14.7B | 21.9B |
Accounts Receivable | 15.6B | 15.2B | 9.9B | 10.1B | 7.5B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 469.2M | 399.5M | 309.8M | 225.2M | 195.4M |
Goodwill | 540.3M | 761.5M | 579.8M | 112.9B | 422.0M |
Intangible Assets | 540.3M | 761.5M | 579.8M | 581.7M | 422.0M |
Long-term Investments | 15.4B | 9.7B | 0 | 0 | 0 |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 3.5T | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 13.6B | 16.3B | 15.6B | 22.0B | 25.6B |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 29.5B | 9.5B | 9.5B | 6.0B | 6.0B |
Deferred Tax Liabilities | 33.2M | 415.1M | 255.8M | 292.8M | 292.8M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 3.3T | - | - | - | - |
Equity | |||||
Common Stock | 21.5B | 21.5B | 21.5B | 21.1B | 20.2B |
Retained Earnings | 96.2B | 82.4B | 70.8B | 68.4B | 59.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 161.5B | 146.7B | 129.9B | 156.1B | 86.4B |
Key Metrics | |||||
Total Debt | 29.5B | 9.5B | 9.5B | 6.0B | 6.0B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
HDFC Life Insurance Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | - | - | - | - | - |
Investing Activities | |||||
Capital Expenditures | -3.0B | -1.3B | -859.1M | -555.5M | -602.7M |
Acquisitions | 0 | 0 | 0 | -6.3B | 0 |
Investment Purchases | -1.2T | -1.3T | -1.1T | -1.0T | -940.5B |
Investment Sales | 922.1B | 978.5B | 891.2B | 933.8B | 769.5B |
Investing Cash Flow | -131.6B | -133.0B | -97.7B | -5.6B | -88.2B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | -4.8B | -4.0B | -4.5B | - |
Debt Issuance | 20.0B | 0 | 3.5B | 0 | 6.0B |
Debt Repayment | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow | 21.1B | -4.0B | 19.8B | -2.4B | 6.8B |
Free Cash Flow | 153.0B | 105.9B | 68.0B | 58.9B | 96.4B |
Net Change in Cash | -110.5B | -137.1B | -77.9B | -8.0B | -81.4B |
Cash Flow Trend
HDFC Life Insurance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
86.93
Forward P/E
120.88
Price to Book
9.65
Price to Sales
1.65
PEG Ratio
120.88
Profitability Ratios
Profit Margin
1.89%
Operating Margin
2.04%
Return on Equity
11.61%
Return on Assets
0.29%
Financial Health
Current Ratio
0.94
Debt to Equity
17.31
Beta
0.65
Per Share Data
EPS (TTM)
₹8.76
Book Value per Share
₹78.95
Revenue per Share
₹463.41
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
hdfclife | 1.6T | 86.93 | 9.65 | 11.61% | 1.89% | 17.31 |
Life Insurance | 5.8T | 11.82 | 5.08 | 37.90% | 6.20% | 0.00 |
SBI Life Insurance | 1.8T | 74.08 | 10.30 | 14.90% | 2.05% | 0.00 |
ICICI Prudential | 872.5B | 69.67 | 6.96 | 10.59% | 1.78% | 20.73 |
Max Financial | 530.9B | 195.32 | 10.15 | 5.11% | 0.57% | 22.45 |
Niva Bupa Health | 147.6B | 105.25 | 4.44 | 4.75% | 2.01% | 7.71 |
Financial data is updated regularly. All figures are in the company's reporting currency.