TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 294.7B
Net Income 5.5B 1.86%
EPS (Diluted) ₹2.54

Balance Sheet Metrics

Total Assets 3.7T
Total Liabilities 3.5T
Shareholders Equity 170.1B
Debt to Equity 20.52

Cash Flow Metrics

Revenue & Profitability Trend

HDFC Life Insurance Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i900.7B1.0T702.5B674.4B717.8B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i18.1B28.2B46.9B31.9B24.5B
Other Operating Expenses i-71.1B-5.2B-445.0M3.4B6.1B
Total Operating Expenses i-53.0B23.1B46.5B35.3B30.6B
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i1.4B1.1B1.1B920.9M717.8M
Other Non-Operating Income98.1M297.4M332.4M278.4M282.8M
Pre-tax Income i18.8B15.7B12.8B13.0B13.5B
Income Tax i671.2M-44.2M-860.7M-241.8M-65.9M
Effective Tax Rate % i3.6%-0.3%-6.7%-1.9%-0.5%
Net Income i18.1B15.7B13.7B13.3B13.6B
Net Margin % i2.0%1.5%1.9%2.0%1.9%
Key Metrics
EBITDA i-----
EPS (Basic) i₹8.41₹7.32₹6.41₹6.49₹6.74
EPS (Diluted) i₹8.41₹7.31₹6.41₹6.48₹6.73
Basic Shares Outstanding i21519366842150125365213325303820447169192017924622
Diluted Shares Outstanding i21519366842150125365213325303820447169192017924622

Income Statement Trend

HDFC Life Insurance Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i22.8B21.8B19.0B17.6B12.9B
Short-term Investments i53.4B7.5B18.6B14.7B21.9B
Accounts Receivable i15.6B15.2B9.9B10.1B7.5B
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i469.2M399.5M309.8M225.2M195.4M
Goodwill i540.3M761.5M579.8M112.9B422.0M
Intangible Assets i540.3M761.5M579.8M581.7M422.0M
Long-term Investments15.4B9.7B000
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i3.5T----
Liabilities
Current Liabilities
Accounts Payable i13.6B16.3B15.6B22.0B25.6B
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i29.5B9.5B9.5B6.0B6.0B
Deferred Tax Liabilities i33.2M415.1M255.8M292.8M292.8M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i3.3T----
Equity
Common Stock i21.5B21.5B21.5B21.1B20.2B
Retained Earnings i96.2B82.4B70.8B68.4B59.2B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i161.5B146.7B129.9B156.1B86.4B
Key Metrics
Total Debt i29.5B9.5B9.5B6.0B6.0B
Working Capital i00000

Balance Sheet Composition

HDFC Life Insurance Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-----
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i00000
Operating Cash Flow i-----
Investing Activities
Capital Expenditures i-3.0B-1.3B-859.1M-555.5M-602.7M
Acquisitions i000-6.3B0
Investment Purchases i-1.2T-1.3T-1.1T-1.0T-940.5B
Investment Sales i922.1B978.5B891.2B933.8B769.5B
Investing Cash Flow i-131.6B-133.0B-97.7B-5.6B-88.2B
Financing Activities
Share Repurchases i-----
Dividends Paid i--4.8B-4.0B-4.5B-
Debt Issuance i20.0B03.5B06.0B
Debt Repayment i00000
Financing Cash Flow i21.1B-4.0B19.8B-2.4B6.8B
Free Cash Flow i153.0B105.9B68.0B58.9B96.4B
Net Change in Cash i-110.5B-137.1B-77.9B-8.0B-81.4B

Cash Flow Trend

HDFC Life Insurance Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 86.93
Forward P/E 120.88
Price to Book 9.65
Price to Sales 1.65
PEG Ratio 120.88

Profitability Ratios

Profit Margin 1.89%
Operating Margin 2.04%
Return on Equity 11.61%
Return on Assets 0.29%

Financial Health

Current Ratio 0.94
Debt to Equity 17.31
Beta 0.65

Per Share Data

EPS (TTM) ₹8.76
Book Value per Share ₹78.95
Revenue per Share ₹463.41

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
hdfclife1.6T86.939.6511.61%1.89%17.31
Life Insurance 5.8T11.825.0837.90%6.20%0.00
SBI Life Insurance 1.8T74.0810.3014.90%2.05%0.00
ICICI Prudential 872.5B69.676.9610.59%1.78%20.73
Max Financial 530.9B195.3210.155.11%0.57%22.45
Niva Bupa Health 147.6B105.254.444.75%2.01%7.71

Financial data is updated regularly. All figures are in the company's reporting currency.