Max Financial (MFSL) | Financial Analysis & Statements
Max Financial Services Ltd. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
128.2B
Net Income
869.8M
0.68%
EPS (Diluted)
₹2.03
Balance Sheet Metrics
Total Assets
1.9T
Total Liabilities
1.8T
Shareholders Equity
64.0B
Debt to Equity
28.67
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Max Financial Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 464.0B | 465.0B | 313.2B | 311.8B | 312.4B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 8.2B | 5.8B | 5.9B | 138.5M | 3.9B |
| Other Operating Expenses | 10.0B | 8.2B | 7.1B | 263.8M | 5.3B |
| Total Operating Expenses | 18.2B | 14.0B | 13.0B | 402.3M | 9.2B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 4.3M | 38.3M | 82.8M | 5.7M | 6.1M |
| Interest Expense | 332.2M | 288.8M | 1.1M | 670.1M | 215.7M |
| Other Non-Operating Income | 1.3B | -24.5B | 436.8M | 2.5B | -14.2B |
| Pre-tax Income | 4.5B | 4.1B | 5.3B | 3.9B | 5.9B |
| Income Tax | 433.6M | 222.3M | 753.1M | 702.5M | 331.4M |
| Effective Tax Rate % | 9.6% | 5.4% | 14.3% | 18.1% | 5.6% |
| Net Income | 4.0B | 3.9B | 4.5B | 3.2B | 5.6B |
| Net Margin % | 0.9% | 0.8% | 1.4% | 1.0% | 1.8% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | ₹9.50 | ₹9.85 | ₹10.97 | ₹7.34 | ₹14.51 |
| EPS (Diluted) | ₹9.50 | ₹9.85 | ₹10.97 | ₹7.34 | ₹14.51 |
| Basic Shares Outstanding | 343427675 | 345114771 | 345114771 | 345190736 | 293150829 |
| Diluted Shares Outstanding | 343427675 | 345114771 | 345114771 | 345190736 | 293150829 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Max Financial Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 14.5B | 17.0B | 12.3B | 7.6B | 7.2B |
| Short-term Investments | 33.1B | 17.4B | 14.7B | 18.5B | 16.1B |
| Accounts Receivable | 12.1B | 10.4B | 8.6B | 11.0B | 8.1B |
| Inventory | - | - | - | 50.8M | 47.6M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 7.7B | 6.1B | 5.3B | 4.0B | 3.7B |
| Goodwill | 14.0B | 13.4B | 12.9B | 12.2B | 11.9B |
| Intangible Assets | 3.5B | 2.9B | 2.4B | 1.7B | 1.4B |
| Long-term Investments | 7.5B | 4.1B | 2.1B | 2.3B | 1.3B |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 1.9T | 1.6T | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 18.4B | 14.9B | 17.1B | 14.1B | 11.7B |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 14.4B | 8.4B | 8.3B | 7.8B | 2.9B |
| Deferred Tax Liabilities | 111.9M | 58.8M | 141.0K | 38.2M | 567.0M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 1.8T | 1.6T | - | - | - |
| Equity | |||||
| Common Stock | 686.9M | 687.3M | 687.2M | 690.2M | 690.2M |
| Retained Earnings | 3.9B | -9.8B | -13.1B | -10.1B | -16.0B |
| Treasury Stock | 1.4B | 1.2B | 1.2B | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 64.0B | 43.7B | 39.7B | 44.8B | 36.1B |
| Key Metrics | |||||
| Total Debt | 14.4B | 8.4B | 8.3B | 7.8B | 2.9B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Max Financial Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 4.5B | 4.1B | 5.3B | 3.9B | 5.9B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 116.7M | 33.9M | 41.8M | 1.9M | 16.6M |
| Working Capital Changes | 2.1B | -2.2B | 1.7B | 945.1M | 4.4B |
| Operating Cash Flow | -83.2B | -75.2B | -57.8B | -49.6B | -36.4B |
| Investing Activities | |||||
| Capital Expenditures | 21.6M | 17.8M | 21.1M | 9.4M | 9.3M |
| Acquisitions | - | 0 | -8.4B | 5.5B | -538.5M |
| Investment Purchases | -1.2T | -1.1T | -1.2T | -13.4T | -10.0T |
| Investment Sales | 1.1T | 1.0T | 1.0T | 13.3T | 9.9T |
| Investing Cash Flow | -183.8B | -124.2B | -177.8B | -140.6B | -110.4B |
| Financing Activities | |||||
| Share Repurchases | -406.4M | -54.4M | -1.2B | 0 | - |
| Dividends Paid | - | - | - | -320.7M | -137.8M |
| Debt Issuance | 5.0B | - | - | 5.0B | 0 |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 20.9B | 20.5M | -1.2B | 4.6B | -137.5M |
| Free Cash Flow | 81.3B | 58.8B | 97.5B | 83.7B | 68.1B |
| Net Change in Cash | -246.1B | -199.4B | -236.8B | -185.5B | -146.9B |
Cash Flow Trend
Max Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
377.16
Forward P/E
115.78
Price to Book
20.02
Price to Sales
1.12
PEG Ratio
-11.11
Profitability Ratios
Profit Margin
0.29%
Operating Margin
4.60%
Return on Equity
5.11%
Return on Assets
0.17%
Financial Health
Debt to Equity
12.67
Beta
0.69
Per Share Data
EPS (TTM)
₹4.23
Book Value per Share
₹79.70
Revenue per Share
₹1,439.42
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MFSL | 550.6B | 377.16 | 20.02 | 5.11% | 0.29% | 12.67 |
| Life Insurance | 5.2T | 9.83 | 4.28 | 37.90% | 5.97% | 0.00 |
| SBI Life Insurance | 1.8T | 74.04 | 9.64 | 13.70% | 2.20% | 0.00 |
| HDFC Life Insurance | 1.3T | 67.42 | 7.26 | 11.28% | 1.92% | 17.46 |
| ICICI Prudential | 775.6B | 48.61 | 5.74 | 12.58% | 2.53% | 19.04 |
| Niva Bupa Health | 149.1B | 154.02 | 4.18 | 7.96% | 3.66% | 7.30 |
Financial data is updated regularly. All figures are in the company's reporting currency.





