Hindustan Petroleum Corporation Limited | Large-cap | Energy

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.1T
Gross Profit 110.4B 10.01%
Operating Income 106.9B 9.70%
Net Income 41.1B 3.73%
EPS (Diluted) ₹19.32

Balance Sheet Metrics

Total Assets 1.9T
Total Liabilities 1.4T
Shareholders Equity 511.4B
Debt to Equity 2.81

Cash Flow Metrics

Revenue & Profitability Trend

Hindustan Petroleum Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i4.3T4.3T4.3T3.5T2.3T
Cost of Goods Sold i4.0T3.9T4.3T3.3T2.0T
Gross Profit i299.7B380.3B13.1B217.3B273.0B
Gross Margin % i6.9%8.8%0.3%6.2%11.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i8.0B8.2B8.3B9.0B3.3B
Other Operating Expenses i167.9B153.3B140.4B120.0B121.5B
Total Operating Expenses i175.9B161.6B148.8B128.9B124.8B
Operating Income i97.9B189.2B-106.9B61.1B116.7B
Operating Margin % i2.3%4.4%-2.5%1.8%5.0%
Non-Operating Items
Interest Income i14.5B12.3B8.5B10.6B11.0B
Interest Expense i31.9B24.1B20.1B8.0B9.4B
Other Non-Operating Income-----
Pre-tax Income i90.0B205.0B-99.8B91.4B142.0B
Income Tax i22.6B44.9B-30.0B18.5B35.3B
Effective Tax Rate % i25.2%21.9%0.0%20.2%24.9%
Net Income i67.4B160.1B-69.8B72.9B106.6B
Net Margin % i1.6%3.7%-1.6%2.1%4.6%
Key Metrics
EBITDA i183.4B286.9B-32.1B138.5B185.7B
EPS (Basic) i₹31.66₹75.26₹-32.81₹34.24₹47.05
EPS (Diluted) i₹31.66₹75.26₹-32.81₹34.24₹47.05
Basic Shares Outstanding i21278225172127822517212782251721302600772266586514
Diluted Shares Outstanding i21278225172127822517212782251721302600772266586514

Income Statement Trend

Hindustan Petroleum Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.7B2.8B5.2B2.3B4.8B
Short-term Investments i32.5B51.8B51.7B53.7B54.2B
Accounts Receivable i117.8B93.2B68.3B63.4B68.7B
Inventory i383.3B342.1B295.8B355.1B287.6B
Other Current Assets82.1M132.3M655.5M639.2M2.5B
Total Current Assets i577.0B528.5B445.6B496.9B441.9B
Non-Current Assets
Property, Plant & Equipment i62.0B64.1B59.0B56.8B85.6B
Goodwill i17.5B17.3B16.8B17.3B14.9B
Intangible Assets i11.4B11.2B10.7B10.8B8.5B
Long-term Investments-----
Other Non-Current Assets34.9B43.3B36.8B6.7M30.7B
Total Non-Current Assets i1.4T1.3T1.2T1.0T899.9B
Total Assets i1.9T1.8T1.6T1.5T1.3T
Liabilities
Current Liabilities
Accounts Payable i298.0B273.0B229.1B264.8B165.8B
Short-term Debt i320.3B251.0B192.2B132.3B159.4B
Current Portion of Long-term Debt-----
Other Current Liabilities2.3B15.3B14.0B1.2B1.1B
Total Current Liabilities i962.8B863.4B744.5B714.4B624.1B
Non-Current Liabilities
Long-term Debt i385.3B415.9B514.5B352.7B277.6B
Deferred Tax Liabilities i77.1B69.3B29.3B59.6B54.6B
Other Non-Current Liabilities8.8B8.2B7.2B4.6B3.8B
Total Non-Current Liabilities i473.2B495.2B552.1B417.8B336.8B
Total Liabilities i1.4T1.4T1.3T1.1T960.9B
Equity
Common Stock i21.3B14.2B14.2B14.2B14.5B
Retained Earnings i483.2B440.0B301.8B393.0B360.7B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i511.4B469.2B322.6B414.0B380.8B
Key Metrics
Total Debt i705.6B666.8B706.7B485.0B437.1B
Working Capital i-385.7B-334.9B-298.9B-217.5B-182.3B

Balance Sheet Composition

Hindustan Petroleum Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i90.0B205.0B-99.8B91.4B142.0B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-73.0B-88.4B50.9B-60.6B-70.1B
Operating Cash Flow i45.7B138.5B-31.0B39.3B76.8B
Investing Activities
Capital Expenditures i-94.3B-99.5B-93.4B-120.3B-116.1B
Acquisitions i-----
Investment Purchases i-152.8M-34.5B-32.3B-26.1B-13.7B
Investment Sales i19.6B----
Investing Cash Flow i-74.8B-134.0B-124.1B-146.4B-129.8B
Financing Activities
Share Repurchases i--0-10.4B-19.1B
Dividends Paid i-23.4B-21.3B-19.9B-32.2B-14.8B
Debt Issuance i78.3B101.0B226.4B124.4B54.5B
Debt Repayment i-83.6B-168.4B-79.6B-29.6B-45.5B
Financing Cash Flow i2.5B-120.9B192.7B-3.5B-31.1B
Free Cash Flow i46.5B137.8B-129.1B34.7B61.6B
Net Change in Cash i-26.6B-116.3B37.6B-110.6B-84.1B

Cash Flow Trend

Hindustan Petroleum Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 8.51
Forward P/E 7.48
Price to Book 1.70
Price to Sales 0.20
PEG Ratio 7.48

Profitability Ratios

Profit Margin 2.38%
Operating Margin 5.41%
Return on Equity 13.17%
Return on Assets 3.46%

Financial Health

Current Ratio 0.60
Debt to Equity 137.96
Beta 1.00

Per Share Data

EPS (TTM) ₹47.99
Book Value per Share ₹240.36
Revenue per Share ₹2,015.51

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
hindpetro868.6B8.511.7013.17%2.38%137.96
Reliance Industries 18.5T22.702.196.90%8.35%36.61
Indian Oil 2.0T14.341.047.27%1.79%79.71
Bharat Petroleum 1.4T10.251.7016.99%3.03%75.08
Petronet LNG 409.9B11.052.0619.99%7.50%13.37
Aegis Logistics 277.7B48.787.1315.80%8.08%59.74

Financial data is updated regularly. All figures are in the company's reporting currency.