
Hindustan Petroleum (HINDPETRO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.1T
Gross Profit
110.4B
10.01%
Operating Income
106.9B
9.70%
Net Income
41.1B
3.73%
EPS (Diluted)
₹19.32
Balance Sheet Metrics
Total Assets
1.9T
Total Liabilities
1.4T
Shareholders Equity
511.4B
Debt to Equity
2.81
Cash Flow Metrics
Revenue & Profitability Trend
Hindustan Petroleum Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 4.3T | 4.3T | 4.3T | 3.5T | 2.3T |
Cost of Goods Sold | 4.0T | 3.9T | 4.3T | 3.3T | 2.0T |
Gross Profit | 299.7B | 380.3B | 13.1B | 217.3B | 273.0B |
Gross Margin % | 6.9% | 8.8% | 0.3% | 6.2% | 11.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 8.0B | 8.2B | 8.3B | 9.0B | 3.3B |
Other Operating Expenses | 167.9B | 153.3B | 140.4B | 120.0B | 121.5B |
Total Operating Expenses | 175.9B | 161.6B | 148.8B | 128.9B | 124.8B |
Operating Income | 97.9B | 189.2B | -106.9B | 61.1B | 116.7B |
Operating Margin % | 2.3% | 4.4% | -2.5% | 1.8% | 5.0% |
Non-Operating Items | |||||
Interest Income | 14.5B | 12.3B | 8.5B | 10.6B | 11.0B |
Interest Expense | 31.9B | 24.1B | 20.1B | 8.0B | 9.4B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 90.0B | 205.0B | -99.8B | 91.4B | 142.0B |
Income Tax | 22.6B | 44.9B | -30.0B | 18.5B | 35.3B |
Effective Tax Rate % | 25.2% | 21.9% | 0.0% | 20.2% | 24.9% |
Net Income | 67.4B | 160.1B | -69.8B | 72.9B | 106.6B |
Net Margin % | 1.6% | 3.7% | -1.6% | 2.1% | 4.6% |
Key Metrics | |||||
EBITDA | 183.4B | 286.9B | -32.1B | 138.5B | 185.7B |
EPS (Basic) | ₹31.66 | ₹75.26 | ₹-32.81 | ₹34.24 | ₹47.05 |
EPS (Diluted) | ₹31.66 | ₹75.26 | ₹-32.81 | ₹34.24 | ₹47.05 |
Basic Shares Outstanding | 2127822517 | 2127822517 | 2127822517 | 2130260077 | 2266586514 |
Diluted Shares Outstanding | 2127822517 | 2127822517 | 2127822517 | 2130260077 | 2266586514 |
Income Statement Trend
Hindustan Petroleum Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.7B | 2.8B | 5.2B | 2.3B | 4.8B |
Short-term Investments | 32.5B | 51.8B | 51.7B | 53.7B | 54.2B |
Accounts Receivable | 117.8B | 93.2B | 68.3B | 63.4B | 68.7B |
Inventory | 383.3B | 342.1B | 295.8B | 355.1B | 287.6B |
Other Current Assets | 82.1M | 132.3M | 655.5M | 639.2M | 2.5B |
Total Current Assets | 577.0B | 528.5B | 445.6B | 496.9B | 441.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 62.0B | 64.1B | 59.0B | 56.8B | 85.6B |
Goodwill | 17.5B | 17.3B | 16.8B | 17.3B | 14.9B |
Intangible Assets | 11.4B | 11.2B | 10.7B | 10.8B | 8.5B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 34.9B | 43.3B | 36.8B | 6.7M | 30.7B |
Total Non-Current Assets | 1.4T | 1.3T | 1.2T | 1.0T | 899.9B |
Total Assets | 1.9T | 1.8T | 1.6T | 1.5T | 1.3T |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 298.0B | 273.0B | 229.1B | 264.8B | 165.8B |
Short-term Debt | 320.3B | 251.0B | 192.2B | 132.3B | 159.4B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2.3B | 15.3B | 14.0B | 1.2B | 1.1B |
Total Current Liabilities | 962.8B | 863.4B | 744.5B | 714.4B | 624.1B |
Non-Current Liabilities | |||||
Long-term Debt | 385.3B | 415.9B | 514.5B | 352.7B | 277.6B |
Deferred Tax Liabilities | 77.1B | 69.3B | 29.3B | 59.6B | 54.6B |
Other Non-Current Liabilities | 8.8B | 8.2B | 7.2B | 4.6B | 3.8B |
Total Non-Current Liabilities | 473.2B | 495.2B | 552.1B | 417.8B | 336.8B |
Total Liabilities | 1.4T | 1.4T | 1.3T | 1.1T | 960.9B |
Equity | |||||
Common Stock | 21.3B | 14.2B | 14.2B | 14.2B | 14.5B |
Retained Earnings | 483.2B | 440.0B | 301.8B | 393.0B | 360.7B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 511.4B | 469.2B | 322.6B | 414.0B | 380.8B |
Key Metrics | |||||
Total Debt | 705.6B | 666.8B | 706.7B | 485.0B | 437.1B |
Working Capital | -385.7B | -334.9B | -298.9B | -217.5B | -182.3B |
Balance Sheet Composition
Hindustan Petroleum Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 90.0B | 205.0B | -99.8B | 91.4B | 142.0B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -73.0B | -88.4B | 50.9B | -60.6B | -70.1B |
Operating Cash Flow | 45.7B | 138.5B | -31.0B | 39.3B | 76.8B |
Investing Activities | |||||
Capital Expenditures | -94.3B | -99.5B | -93.4B | -120.3B | -116.1B |
Acquisitions | - | - | - | - | - |
Investment Purchases | -152.8M | -34.5B | -32.3B | -26.1B | -13.7B |
Investment Sales | 19.6B | - | - | - | - |
Investing Cash Flow | -74.8B | -134.0B | -124.1B | -146.4B | -129.8B |
Financing Activities | |||||
Share Repurchases | - | - | 0 | -10.4B | -19.1B |
Dividends Paid | -23.4B | -21.3B | -19.9B | -32.2B | -14.8B |
Debt Issuance | 78.3B | 101.0B | 226.4B | 124.4B | 54.5B |
Debt Repayment | -83.6B | -168.4B | -79.6B | -29.6B | -45.5B |
Financing Cash Flow | 2.5B | -120.9B | 192.7B | -3.5B | -31.1B |
Free Cash Flow | 46.5B | 137.8B | -129.1B | 34.7B | 61.6B |
Net Change in Cash | -26.6B | -116.3B | 37.6B | -110.6B | -84.1B |
Cash Flow Trend
Hindustan Petroleum Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.51
Forward P/E
7.48
Price to Book
1.70
Price to Sales
0.20
PEG Ratio
7.48
Profitability Ratios
Profit Margin
2.38%
Operating Margin
5.41%
Return on Equity
13.17%
Return on Assets
3.46%
Financial Health
Current Ratio
0.60
Debt to Equity
137.96
Beta
1.00
Per Share Data
EPS (TTM)
₹47.99
Book Value per Share
₹240.36
Revenue per Share
₹2,015.51
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
hindpetro | 868.6B | 8.51 | 1.70 | 13.17% | 2.38% | 137.96 |
Reliance Industries | 18.5T | 22.70 | 2.19 | 6.90% | 8.35% | 36.61 |
Indian Oil | 2.0T | 14.34 | 1.04 | 7.27% | 1.79% | 79.71 |
Bharat Petroleum | 1.4T | 10.25 | 1.70 | 16.99% | 3.03% | 75.08 |
Petronet LNG | 409.9B | 11.05 | 2.06 | 19.99% | 7.50% | 13.37 |
Aegis Logistics | 277.7B | 48.78 | 7.13 | 15.80% | 8.08% | 59.74 |
Financial data is updated regularly. All figures are in the company's reporting currency.