
HOV Services (HOVS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
55.1M
Gross Profit
14.3M
25.95%
Operating Income
7.7M
14.02%
Net Income
13.2M
23.98%
Balance Sheet Metrics
Total Assets
395.3M
Total Liabilities
154.7M
Shareholders Equity
240.6M
Debt to Equity
0.64
Cash Flow Metrics
Revenue & Profitability Trend
HOV Services Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 224.7M | 161.2M | 120.6M | 100.6M | 96.6M |
Cost of Goods Sold | 171.4M | 104.0M | 73.2M | 56.7M | 52.2M |
Gross Profit | 53.3M | 57.2M | 47.3M | 43.9M | 44.3M |
Gross Margin % | 23.7% | 35.5% | 39.3% | 43.6% | 45.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 3.7M | 5.2M | 4.9M | 4.0M |
Other Operating Expenses | 16.4M | 9.6M | 7.0M | 7.4M | 2.3M |
Total Operating Expenses | 16.4M | 13.2M | 12.1M | 12.4M | 6.3M |
Operating Income | 26.8M | 18.9M | 17.3M | 15.9M | 22.5M |
Operating Margin % | 11.9% | 11.7% | 14.3% | 15.8% | 23.3% |
Non-Operating Items | |||||
Interest Income | - | 6.5M | 3.4M | 3.7M | 3.0M |
Interest Expense | 1.7M | 1.3M | 1.7M | 2.3M | 4.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 48.0M | 36.6M | 54.5M | 30.1M | 31.4M |
Income Tax | 5.7M | 10.1M | 9.7M | 8.7M | 7.5M |
Effective Tax Rate % | 11.9% | 27.6% | 17.8% | 28.8% | 23.9% |
Net Income | 42.2M | 26.9M | 45.7M | 21.5M | 25.7M |
Net Margin % | 18.8% | 16.7% | 37.9% | 21.4% | 26.6% |
Key Metrics | |||||
EBITDA | 61.6M | 46.0M | 64.2M | 40.5M | 43.6M |
EPS (Basic) | ₹3.35 | ₹2.13 | ₹3.63 | ₹1.71 | ₹2.04 |
EPS (Diluted) | ₹3.35 | ₹2.13 | ₹3.63 | ₹1.71 | ₹2.04 |
Basic Shares Outstanding | 12588358 | 12594972 | 12594972 | 12590139 | 12588972 |
Diluted Shares Outstanding | 12588358 | 12594972 | 12594972 | 12590139 | 12588972 |
Income Statement Trend
HOV Services Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 40.4M | 43.9M | 48.5M | 13.4M | 23.4M |
Short-term Investments | 37.7M | 65.0M | 39.3M | 32.9M | 45.6M |
Accounts Receivable | 153.3M | 82.8M | 61.0M | 52.0M | 49.5M |
Inventory | - | - | - | - | - |
Other Current Assets | 1.3M | 868.0K | 2.5M | 1.9M | 4.0M |
Total Current Assets | 234.4M | 198.1M | 156.4M | 104.6M | 127.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 14.8M | 33.3M | 33.3M | 37.9M | 18.1M |
Goodwill | 0 | 0 | 0 | 18.0K | 35.0K |
Intangible Assets | - | - | - | 18.0K | 35.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.6M | 3.1M | 427.0K | 92.0K | 98.0K |
Total Non-Current Assets | 160.9M | 158.8M | 220.3M | 348.2M | 1.0B |
Total Assets | 395.3M | 356.9M | 376.7M | 452.7M | 1.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 23.4M | 8.5M | 9.4M | 6.8M | 7.2M |
Short-term Debt | 7.1M | 3.5M | 3.7M | 11.4M | 18.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 4.0M | 2.8M | 1.5M | 1.2M | 839.0K |
Total Current Liabilities | 147.8M | 121.4M | 140.3M | 134.0M | 139.7M |
Non-Current Liabilities | |||||
Long-term Debt | 6.9M | 7.0M | 10.5M | 19.2M | 11.1M |
Deferred Tax Liabilities | - | - | - | 0 | 59.0M |
Other Non-Current Liabilities | - | 1.0K | 1.0K | - | - |
Total Non-Current Liabilities | 6.9M | 7.0M | 10.5M | 19.2M | 70.1M |
Total Liabilities | 154.7M | 128.5M | 150.8M | 153.2M | 209.9M |
Equity | |||||
Common Stock | 126.0M | 126.0M | 126.0M | 126.0M | 125.9M |
Retained Earnings | - | 167.8M | 140.9M | 95.2M | 73.7M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 240.6M | 228.4M | 225.9M | 299.5M | 959.4M |
Key Metrics | |||||
Total Debt | 14.1M | 10.5M | 14.2M | 30.6M | 29.7M |
Working Capital | 86.6M | 76.7M | 16.1M | -29.4M | -12.6M |
Balance Sheet Composition
HOV Services Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 48.0M | 36.6M | 54.5M | 30.1M | 31.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -62.8M | -35.5M | -4.3M | -20.8M | -4.3M |
Operating Cash Flow | -31.3M | -13.8M | 39.3M | -86.0K | 21.7M |
Investing Activities | |||||
Capital Expenditures | -283.0K | 25.0K | -6.5M | 0 | -46.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | 0 |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 11.8M | 9.7M | 2.7M | 8.0M | 6.5M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | - | 0 | -6.9M | 152.0K | 0 |
Free Cash Flow | -12.8M | -34.2M | 15.4M | -1.1M | 16.7M |
Net Change in Cash | -19.5M | -4.1M | 35.1M | 8.1M | 28.2M |
Cash Flow Trend
HOV Services Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.55
Forward P/E
45.82
Price to Book
2.90
Price to Sales
2.33
PEG Ratio
45.82
Profitability Ratios
Profit Margin
16.90%
Operating Margin
17.58%
Return on Equity
17.53%
Return on Assets
10.67%
Financial Health
Current Ratio
1.59
Debt to Equity
5.84
Per Share Data
EPS (TTM)
₹3.35
Book Value per Share
₹19.10
Revenue per Share
₹24.25
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
hovs | 712.7M | 16.55 | 2.90 | 17.53% | 16.90% | 5.84 |
Tata Consultancy | 11.0T | 22.29 | 11.20 | 51.59% | 19.24% | 9.71 |
Infosys | 6.0T | 21.46 | 542.21 | 30.37% | 16.43% | 8.89 |
Magellanic Cloud | 43.7B | 41.98 | 8.49 | 19.83% | 16.56% | 49.56 |
Cigniti Technologies | 42.3B | 16.61 | 4.41 | 20.78% | 12.29% | 2.90 |
ASM Technologies | 37.4B | 92.60 | 23.97 | 15.88% | 10.59% | 52.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.