TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 136.1M
Gross Profit 35.1M 25.78%
Operating Income 19.7M 14.45%
Net Income 17.3M 12.69%
EPS (Diluted) ₹1.37

Balance Sheet Metrics

Total Assets 395.3M
Total Liabilities 154.7M
Shareholders Equity 240.6M
Debt to Equity 0.64

Cash Flow Metrics

Revenue & Profitability Trend

HOV Services Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i224.7M161.2M120.6M100.6M96.6M
Cost of Goods Sold i147.5M104.0M73.2M56.7M52.2M
Gross Profit i77.2M57.2M47.3M43.9M44.3M
Gross Margin % i34.4%35.5%39.3%43.6%45.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i4.1M3.7M5.2M4.9M4.0M
Other Operating Expenses i12.2M9.6M7.0M7.4M2.3M
Total Operating Expenses i16.4M13.2M12.1M12.4M6.3M
Operating Income i25.0M18.9M17.3M15.9M22.5M
Operating Margin % i11.1%11.7%14.3%15.8%23.3%
Non-Operating Items
Interest Income i6.1M6.5M3.4M3.7M3.0M
Interest Expense i1.7M1.3M1.7M2.3M4.0M
Other Non-Operating Income-----
Pre-tax Income i48.0M36.6M54.5M30.1M31.4M
Income Tax i5.7M10.1M9.7M8.7M7.5M
Effective Tax Rate % i11.9%27.6%17.8%28.8%23.9%
Net Income i42.2M26.9M45.7M21.5M25.7M
Net Margin % i18.8%16.7%37.9%21.4%26.6%
Key Metrics
EBITDA i61.6M46.0M64.2M40.5M43.6M
EPS (Basic) i₹3.35₹2.13₹3.63₹1.71₹2.04
EPS (Diluted) i₹3.35₹2.13₹3.63₹1.71₹2.04
Basic Shares Outstanding i1259497212594972125949721259013912588972
Diluted Shares Outstanding i1259497212594972125949721259013912588972

Income Statement Trend

HOV Services Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i40.4M43.9M48.5M13.4M23.4M
Short-term Investments i34.0M65.0M39.3M32.9M45.6M
Accounts Receivable i153.3M82.8M61.0M52.0M49.5M
Inventory i-----
Other Current Assets1.3M868.0K2.5M1.9M4.0M
Total Current Assets i234.4M198.1M156.4M104.6M127.1M
Non-Current Assets
Property, Plant & Equipment i44.1M33.3M33.3M37.9M18.1M
Goodwill i00018.0K35.0K
Intangible Assets i---18.0K35.0K
Long-term Investments-----
Other Non-Current Assets2.6M3.1M427.0K92.0K98.0K
Total Non-Current Assets i160.9M158.8M220.3M348.2M1.0B
Total Assets i395.3M356.9M376.7M452.7M1.2B
Liabilities
Current Liabilities
Accounts Payable i23.4M8.5M9.4M6.8M7.2M
Short-term Debt i7.1M3.5M3.7M11.4M18.6M
Current Portion of Long-term Debt-----
Other Current Liabilities4.0M2.8M1.5M1.2M839.0K
Total Current Liabilities i147.8M121.4M140.3M134.0M139.7M
Non-Current Liabilities
Long-term Debt i6.9M7.0M10.5M19.2M11.1M
Deferred Tax Liabilities i---059.0M
Other Non-Current Liabilities1.0K1.0K1.0K--
Total Non-Current Liabilities i6.9M7.0M10.5M19.2M70.1M
Total Liabilities i154.7M128.5M150.8M153.2M209.9M
Equity
Common Stock i126.0M126.0M126.0M126.0M125.9M
Retained Earnings i209.9M167.8M140.9M95.2M73.7M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i240.6M228.4M225.9M299.5M959.4M
Key Metrics
Total Debt i14.1M10.5M14.2M30.6M29.7M
Working Capital i86.6M76.7M16.1M-29.4M-12.6M

Balance Sheet Composition

HOV Services Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i48.0M36.6M54.5M30.1M31.4M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-62.8M-35.5M-4.3M-20.8M-4.3M
Operating Cash Flow i-31.3M-13.8M39.3M-86.0K21.7M
Investing Activities
Capital Expenditures i-283.0K25.0K-6.5M0-46.0K
Acquisitions i-----
Investment Purchases i----0
Investment Sales i-----
Investing Cash Flow i11.8M9.7M2.7M8.0M6.5M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-0-6.9M152.0K0
Free Cash Flow i-12.8M-34.2M15.4M-1.1M16.7M
Net Change in Cash i-19.5M-4.1M35.1M8.1M28.2M

Cash Flow Trend

HOV Services Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 18.92
Forward P/E 64.11
Price to Book 4.06
Price to Sales 3.20
PEG Ratio 0.16

Profitability Ratios

Profit Margin 16.94%
Operating Margin 18.25%
Return on Equity 17.53%
Return on Assets 10.67%

Financial Health

Current Ratio 1.59
Debt to Equity 5.84
Beta 0.08

Per Share Data

EPS (TTM) ₹4.10
Book Value per Share ₹19.10
Revenue per Share ₹24.19

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
hovs900.7M18.924.0617.53%16.94%5.84
Infosys 6.0T21.14540.3430.37%16.43%8.89
HCL Technologies 3.8T22.33463.9524.61%14.23%9.38
R Systems 48.7B26.036.8521.75%10.75%13.97
Magellanic Cloud 47.1B45.308.7519.83%16.56%49.56
Cigniti Technologies 43.1B16.304.3320.78%12.29%2.90

Financial data is updated regularly. All figures are in the company's reporting currency.