HOV Services (HOVS) | Financial Analysis & Statements
HOV Services Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
136.1M
Gross Profit
35.1M
25.78%
Operating Income
19.7M
14.45%
Net Income
17.3M
12.69%
EPS (Diluted)
₹1.37
Balance Sheet Metrics
Total Assets
395.3M
Total Liabilities
154.7M
Shareholders Equity
240.6M
Debt to Equity
0.64
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
HOV Services Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 224.7M | 161.2M | 120.6M | 100.6M | 96.6M |
| Cost of Goods Sold | 147.5M | 104.0M | 73.2M | 56.7M | 52.2M |
| Gross Profit | 77.2M | 57.2M | 47.3M | 43.9M | 44.3M |
| Gross Margin % | 34.4% | 35.5% | 39.3% | 43.6% | 45.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 4.1M | 3.7M | 5.2M | 4.9M | 4.0M |
| Other Operating Expenses | 12.2M | 9.6M | 7.0M | 7.4M | 2.3M |
| Total Operating Expenses | 16.4M | 13.2M | 12.1M | 12.4M | 6.3M |
| Operating Income | 25.0M | 18.9M | 17.3M | 15.9M | 22.5M |
| Operating Margin % | 11.1% | 11.7% | 14.3% | 15.8% | 23.3% |
| Non-Operating Items | |||||
| Interest Income | 6.1M | 6.5M | 3.4M | 3.7M | 3.0M |
| Interest Expense | 1.7M | 1.3M | 1.7M | 2.3M | 4.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 48.0M | 36.6M | 54.5M | 30.1M | 31.4M |
| Income Tax | 5.7M | 10.1M | 9.7M | 8.7M | 7.5M |
| Effective Tax Rate % | 11.9% | 27.6% | 17.8% | 28.8% | 23.9% |
| Net Income | 42.2M | 26.9M | 45.7M | 21.5M | 25.7M |
| Net Margin % | 18.8% | 16.7% | 37.9% | 21.4% | 26.6% |
| Key Metrics | |||||
| EBITDA | 61.6M | 46.0M | 64.2M | 40.5M | 43.6M |
| EPS (Basic) | ₹3.35 | ₹2.13 | ₹3.63 | ₹1.71 | ₹2.04 |
| EPS (Diluted) | ₹3.35 | ₹2.13 | ₹3.63 | ₹1.71 | ₹2.04 |
| Basic Shares Outstanding | 12594972 | 12594972 | 12594972 | 12590139 | 12588972 |
| Diluted Shares Outstanding | 12594972 | 12594972 | 12594972 | 12590139 | 12588972 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
HOV Services Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 40.4M | 43.9M | 48.5M | 13.4M | 23.4M |
| Short-term Investments | 34.0M | 65.0M | 39.3M | 32.9M | 45.6M |
| Accounts Receivable | 153.3M | 82.8M | 61.0M | 52.0M | 49.5M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 1.3M | 868.0K | 2.5M | 1.9M | 4.0M |
| Total Current Assets | 234.4M | 198.1M | 156.4M | 104.6M | 127.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 44.1M | 33.3M | 33.3M | 37.9M | 18.1M |
| Goodwill | 0 | 0 | 0 | 18.0K | 35.0K |
| Intangible Assets | - | - | - | 18.0K | 35.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 2.6M | 3.1M | 427.0K | 92.0K | 98.0K |
| Total Non-Current Assets | 160.9M | 158.8M | 220.3M | 348.2M | 1.0B |
| Total Assets | 395.3M | 356.9M | 376.7M | 452.7M | 1.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 23.4M | 8.5M | 9.4M | 6.8M | 7.2M |
| Short-term Debt | 7.1M | 3.5M | 3.7M | 11.4M | 18.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 4.0M | 2.8M | 1.5M | 1.2M | 839.0K |
| Total Current Liabilities | 147.8M | 121.4M | 140.3M | 134.0M | 139.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 6.9M | 7.0M | 10.5M | 19.2M | 11.1M |
| Deferred Tax Liabilities | - | - | - | 0 | 59.0M |
| Other Non-Current Liabilities | 1.0K | 1.0K | 1.0K | - | - |
| Total Non-Current Liabilities | 6.9M | 7.0M | 10.5M | 19.2M | 70.1M |
| Total Liabilities | 154.7M | 128.5M | 150.8M | 153.2M | 209.9M |
| Equity | |||||
| Common Stock | 126.0M | 126.0M | 126.0M | 126.0M | 125.9M |
| Retained Earnings | 209.9M | 167.8M | 140.9M | 95.2M | 73.7M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 240.6M | 228.4M | 225.9M | 299.5M | 959.4M |
| Key Metrics | |||||
| Total Debt | 14.1M | 10.5M | 14.2M | 30.6M | 29.7M |
| Working Capital | 86.6M | 76.7M | 16.1M | -29.4M | -12.6M |
Balance Sheet Composition
HOV Services Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 48.0M | 36.6M | 54.5M | 30.1M | 31.4M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -62.8M | -35.5M | -4.3M | -20.8M | -4.3M |
| Operating Cash Flow | -31.3M | -13.8M | 39.3M | -86.0K | 21.7M |
| Investing Activities | |||||
| Capital Expenditures | -283.0K | 25.0K | -6.5M | 0 | -46.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | 0 |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 11.8M | 9.7M | 2.7M | 8.0M | 6.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | - | 0 | -6.9M | 152.0K | 0 |
| Free Cash Flow | -12.8M | -34.2M | 15.4M | -1.1M | 16.7M |
| Net Change in Cash | -19.5M | -4.1M | 35.1M | 8.1M | 28.2M |
Cash Flow Trend
HOV Services Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.92
Forward P/E
64.11
Price to Book
4.06
Price to Sales
3.20
PEG Ratio
0.16
Profitability Ratios
Profit Margin
16.94%
Operating Margin
18.25%
Return on Equity
17.53%
Return on Assets
10.67%
Financial Health
Current Ratio
1.59
Debt to Equity
5.84
Beta
0.08
Per Share Data
EPS (TTM)
₹4.10
Book Value per Share
₹19.10
Revenue per Share
₹24.19
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| HOVS | 879.4M | 18.92 | 4.06 | 17.53% | 16.94% | 5.84 |
| Tata Consultancy | 8.7T | 17.63 | 7.64 | 48.40% | 18.43% | 10.39 |
| Infosys | 5.0T | 17.31 | 5.82 | 32.68% | 16.15% | 10.53 |
| ASM Technologies | 45.4B | 76.93 | 15.44 | 15.87% | 11.81% | 18.05 |
| Datamatics Global | 41.8B | 21.46 | 2.87 | 15.11% | 9.92% | 12.85 |
| R Systems | 33.2B | 18.68 | 4.19 | 17.82% | 9.51% | 33.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.





