IDBI Bank (IDBI) | Financial Analysis & Statements
IDBI Bank Ltd. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
46.5B
Net Income
20.2B
43.55%
EPS (Diluted)
₹1.88
Balance Sheet Metrics
Total Assets
4.0T
Total Liabilities
3.4T
Shareholders Equity
638.7B
Debt to Equity
5.33
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
IDBI Bank Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 179.9B | 172.2B | 150.0B | 129.6B | 127.9B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.2B | 1.1B | 948.7M | 736.9M | 795.5M |
| Other Operating Expenses | 24.2B | 20.8B | 17.9B | 16.7B | 17.3B |
| Total Operating Expenses | 25.4B | 22.0B | 18.9B | 17.5B | 18.1B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 75.9B | 57.6B | 36.9B | 25.2B | 14.5B |
| Income Tax | 30.8B | 26.0B | 16.2B | 12.0B | 10.4B |
| Effective Tax Rate % | 40.6% | 45.2% | 43.9% | 47.8% | 71.5% |
| Net Income | 76.6B | 58.1B | 37.3B | 25.6B | 15.3B |
| Net Margin % | 42.5% | 33.8% | 24.9% | 19.7% | 12.0% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | ₹7.10 | ₹5.38 | ₹3.45 | ₹2.36 | ₹1.44 |
| EPS (Diluted) | ₹7.10 | ₹5.38 | ₹3.45 | ₹2.36 | ₹1.44 |
| Basic Shares Outstanding | 10752402175 | 10752402175 | 10752402175 | 10752402175 | 10485515210 |
| Diluted Shares Outstanding | 10752402175 | 10752402175 | 10752402175 | 10752402175 | 10485515210 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
IDBI Bank Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 487.3B | 326.7B | 382.5B | 506.0B | 538.1B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 150.5B | 128.2B | 121.8B | 120.5B | 101.7B |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 4.1T | 3.6T | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.7B | 7.5B | 5.1B | 4.0B | 5.0B |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 199.3B | 146.8B | 102.4B | 119.4B | 159.1B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 3.5T | - | - | - | - |
| Equity | |||||
| Common Stock | 107.5B | 107.5B | 107.5B | 107.5B | 107.5B |
| Retained Earnings | 117.1B | 76.9B | 45.8B | -434.0B | -451.6B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 617.8B | 512.3B | 464.6B | 427.0B | 377.4B |
| Key Metrics | |||||
| Total Debt | 199.3B | 146.8B | 102.4B | 119.4B | 159.1B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
IDBI Bank Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 106.7B | 83.7B | 53.1B | 37.2B | 24.8B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 5.9B | 38.4B | 63.3B | 62.7B | 87.6B |
| Operating Cash Flow | 119.7B | 130.9B | 127.1B | 113.4B | 127.7B |
| Investing Activities | |||||
| Capital Expenditures | -3.4B | -2.2B | -2.9B | -1.9B | -586.6M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -3.4B | -2.2B | -2.9B | -1.9B | -586.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -16.1B | -10.8B | -115.8M | -82.0M | -68.3M |
| Debt Issuance | - | - | - | 0 | 7.4B |
| Debt Repayment | -47.4B | 0 | -26.1B | -31.3B | -59.8B |
| Financing Cash Flow | -63.3B | -17.8B | -26.2B | -31.4B | -38.1B |
| Free Cash Flow | 254.5B | -14.5B | -30.0B | 48.7B | 101.5B |
| Net Change in Cash | 52.9B | 110.8B | 97.9B | 80.1B | 89.0B |
Cash Flow Trend
IDBI Bank Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.62
Forward P/E
15.20
Price to Book
1.15
Price to Sales
4.44
PEG Ratio
1.66
Profitability Ratios
Profit Margin
51.50%
Operating Margin
15.58%
Return on Equity
14.73%
Return on Assets
2.32%
Financial Health
Debt to Equity
0.53
Beta
0.80
Per Share Data
EPS (TTM)
₹8.64
Book Value per Share
₹64.85
Revenue per Share
₹16.77
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| IDBI | 792.9B | 8.62 | 1.15 | 14.73% | 51.50% | 0.53 |
| HDFC Bank Limited | 12.1T | 17.85 | 2.18 | 13.82% | 26.83% | 1.04 |
| State Bank of India | 10.2T | 12.01 | 1.72 | 15.36% | 22.50% | 1.12 |
| ICICI Bank | 9.7T | 18.28 | 2.70 | 16.36% | 24.93% | 0.60 |
| Axis Bank | 4.3T | 16.36 | 2.07 | 13.63% | 34.17% | 1.26 |
| Kotak Mahindra Bank | 3.7T | 19.92 | 2.23 | 14.05% | 24.56% | 0.53 |
Financial data is updated regularly. All figures are in the company's reporting currency.





