TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2024

Income Metrics

Revenue 133.2M
Gross Profit 78.6M 59.01%
Operating Income -18.6M -13.96%
Net Income -21.3M -15.99%
EPS (Diluted) ₹-0.10

Balance Sheet Metrics

Total Assets 2.1B
Total Liabilities 2.8B
Shareholders Equity -695.9M

Cash Flow Metrics

Revenue & Profitability Trend

Indiabulls Income Statement From 2022 to 2024

Metric202420232022
Revenue i555.3M819.7M1.0B
Cost of Goods Sold i221.0M264.1M582.7M
Gross Profit i334.3M555.6M459.0M
Gross Margin % i60.2%67.8%44.1%
Operating Expenses
Research & Development i---
Selling, General & Administrative i33.1M21.4M26.8M
Other Operating Expenses i130.2M84.5M196.4M
Total Operating Expenses i163.3M105.9M223.2M
Operating Income i-111.7M147.9M-134.4M
Operating Margin % i-20.1%18.0%-12.9%
Non-Operating Items
Interest Income i13.2M22.1M91.8M
Interest Expense i44.6M43.9M61.2M
Other Non-Operating Income---
Pre-tax Income i-252.0M56.9M-81.1M
Income Tax i19.5M34.6M32.4M
Effective Tax Rate % i0.0%60.8%0.0%
Net Income i-252.4M41.3M-1.0B
Net Margin % i-45.5%5.0%-98.9%
Key Metrics
EBITDA i98.0M374.5M185.1M
EPS (Basic) i₹-1.27₹0.20₹-5.20
EPS (Diluted) i₹-1.27₹0.20₹-5.20
Basic Shares Outstanding i198336997198336997198336997
Diluted Shares Outstanding i198336997198336997198336997

Income Statement Trend

Indiabulls Balance Sheet From 2022 to 2024

Metric202420232022
Assets
Current Assets
Cash & Equivalents i70.1M105.2M62.5M
Short-term Investments i207.6M203.8M246.2M
Accounts Receivable i190.2M312.7M642.6M
Inventory i6.1M9.6M23.5M
Other Current Assets500.0K1.9M1.8M
Total Current Assets i3.9B1.9B5.0B
Non-Current Assets
Property, Plant & Equipment i000
Goodwill i18.6M28.0M35.1M
Intangible Assets i4.6M14.0M21.1M
Long-term Investments---
Other Non-Current Assets500.0K500.0K-33.5M
Total Non-Current Assets i1.3B1.8B1.8B
Total Assets i5.3B3.6B6.8B
Liabilities
Current Liabilities
Accounts Payable i30.0M67.8M146.7M
Short-term Debt i2.2B47.6M157.6M
Current Portion of Long-term Debt---
Other Current Liabilities18.8M18.3M-
Total Current Liabilities i2.5B369.1M1.3B
Non-Current Liabilities
Long-term Debt i269.7M522.2M2.7B
Deferred Tax Liabilities i02.0M11.1M
Other Non-Current Liabilities-100.0K-100.0K-
Total Non-Current Liabilities i281.5M539.5M2.8B
Total Liabilities i2.8B908.6M4.1B
Equity
Common Stock i396.7M396.7M396.7M
Retained Earnings i-10.3B-10.0B-10.0B
Treasury Stock i---
Other Equity---
Total Shareholders Equity i2.5B2.7B2.7B
Key Metrics
Total Debt i2.5B569.8M2.8B
Working Capital i1.4B1.5B3.7B

Balance Sheet Composition

Indiabulls Cash Flow Statement From 2022 to 2024

Metric202420232022
Operating Activities
Net Income i-232.9M74.0M-998.2M
Depreciation & Amortization i---
Stock-Based Compensation i0500.0K6.8M
Working Capital Changes i267.1M2.3B-2.5B
Operating Cash Flow i-62.0M2.5B-3.3B
Investing Activities
Capital Expenditures i-89.3M4.4M11.8M
Acquisitions i---
Investment Purchases i---
Investment Sales i---
Investing Cash Flow i-89.3M4.4M11.8M
Financing Activities
Share Repurchases i---
Dividends Paid i---
Debt Issuance i188.6M01.8B
Debt Repayment i-499.5M-2.3B-
Financing Cash Flow i-310.9M-2.3B1.8B
Free Cash Flow i237.7M2.3B-2.9B
Net Change in Cash i-462.2M205.7M-1.5B

Cash Flow Trend

Indiabulls Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 181.43
Price to Book -5.00
Price to Sales 6.17

Profitability Ratios

Profit Margin 60.20%
Operating Margin -37.35%
Return on Equity -10.27%
Return on Assets -4.80%

Financial Health

Current Ratio 0.37
Debt to Equity -3.70

Per Share Data

EPS (TTM) ₹-1.96
Book Value per Share ₹-3.52
Revenue per Share ₹2.80

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
iel3.4B181.43-5.00-10.27%60.20%-3.70
Awfis Space 42.1B55.479.1414.78%5.84%307.65
Sanghvi Movers 29.0B17.422.5313.70%18.38%38.34
Ecos India Mobility 18.0B30.048.1127.10%8.73%6.49
Crown Lifters 1.8B16.882.9030.70%28.91%76.38
Starlog Enterprises 936.3M3.081.2339.65%168.02%0.74

Financial data is updated regularly. All figures are in the company's reporting currency.