I.G. Petrochemicals (IGPL) | Financial Analysis & Statements
I.G. Petrochemicals Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
4.7B
Gross Profit
912.7M
19.42%
Operating Income
-169.5M
-3.61%
Net Income
-129.9M
-2.76%
EPS (Diluted)
₹-4.22
Balance Sheet Metrics
Total Assets
22.1B
Total Liabilities
8.7B
Shareholders Equity
13.4B
Debt to Equity
0.65
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
I.G. Petrochemicals Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 22.0B | 20.9B | 23.5B | 18.8B | 11.2B |
| Cost of Goods Sold | 17.1B | 17.5B | 18.0B | 12.5B | 6.6B |
| Gross Profit | 5.0B | 3.4B | 5.5B | 6.3B | 4.6B |
| Gross Margin % | 22.5% | 16.4% | 23.4% | 33.3% | 41.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 571.0M | 595.3M | 533.8M | 521.6M | 390.9M |
| Other Operating Expenses | 1.2B | 1.0B | 905.6M | 919.0M | 530.7M |
| Total Operating Expenses | 1.8B | 1.6B | 1.4B | 1.4B | 921.6M |
| Operating Income | 1.6B | 540.8M | 2.7B | 3.6B | 2.6B |
| Operating Margin % | 7.3% | 2.6% | 11.7% | 19.1% | 23.4% |
| Non-Operating Items | |||||
| Interest Income | 183.1M | 216.8M | 146.5M | 49.5M | 27.6M |
| Interest Expense | 388.0M | 304.1M | 239.1M | 128.8M | 106.6M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.4B | 534.1M | 2.7B | 3.6B | 2.5B |
| Income Tax | 318.6M | 139.0M | 682.9M | 918.0M | 645.4M |
| Effective Tax Rate % | 22.7% | 26.0% | 25.5% | 25.8% | 25.5% |
| Net Income | 1.1B | 395.1M | 2.0B | 2.6B | 1.9B |
| Net Margin % | 4.9% | 1.9% | 8.5% | 14.1% | 16.8% |
| Key Metrics | |||||
| EBITDA | 2.4B | 1.3B | 3.3B | 4.1B | 3.0B |
| EPS (Basic) | ₹35.29 | ₹12.83 | ₹64.95 | ₹85.88 | ₹61.08 |
| EPS (Diluted) | ₹35.29 | ₹12.83 | ₹64.95 | ₹85.88 | ₹61.08 |
| Basic Shares Outstanding | 30794850 | 30794850 | 30794850 | 30794850 | 30794850 |
| Diluted Shares Outstanding | 30794850 | 30794850 | 30794850 | 30794850 | 30794850 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
I.G. Petrochemicals Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 177.8M | 95.5M | 242.2M | 260.8M | 350.4M |
| Short-term Investments | 2.0B | 2.2B | 2.4B | 1.5B | 318.3M |
| Accounts Receivable | 2.9B | 3.4B | 3.2B | 3.5B | 2.0B |
| Inventory | 2.9B | 2.0B | 1.6B | 1.5B | 1.4B |
| Other Current Assets | 225.4M | 275.1M | 166.6M | 96.7M | 98.3M |
| Total Current Assets | 8.8B | 8.4B | 8.1B | 7.1B | 4.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 935.8M | 900.7M | 876.6M | 388.1M | 292.4M |
| Goodwill | 44.7M | 46.1M | 43.5M | 40.8M | 42.9M |
| Intangible Assets | 4.5M | 5.8M | 3.2M | 543.0K | 2.6M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 207.8M | 1.0K | 194.1M | 230.4M | 80.7M |
| Total Non-Current Assets | 13.4B | 12.9B | 11.8B | 9.4B | 8.8B |
| Total Assets | 22.1B | 21.4B | 19.9B | 16.5B | 13.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 4.6B | 3.9B | 3.8B | 2.9B | 2.2B |
| Short-term Debt | 1.1B | 1.4B | 806.6M | 580.8M | 749.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 82.8M | 69.0M | 147.9M | 174.5M | 102.8M |
| Total Current Liabilities | 6.0B | 5.6B | 4.9B | 3.9B | 3.3B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.6B | 2.3B | 1.7B | 1.1B | 901.5M |
| Deferred Tax Liabilities | 988.7M | 951.6M | 853.3M | 778.4M | 696.4M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 2.7B | 3.3B | 2.6B | 2.0B | 1.7B |
| Total Liabilities | 8.7B | 8.9B | 7.6B | 5.9B | 5.0B |
| Equity | |||||
| Common Stock | 308.0M | 308.0M | 308.0M | 308.0M | 308.0M |
| Retained Earnings | 11.9B | 11.1B | 11.0B | 9.3B | 6.9B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 13.4B | 12.5B | 12.3B | 10.6B | 8.2B |
| Key Metrics | |||||
| Total Debt | 2.7B | 3.7B | 2.5B | 1.7B | 1.7B |
| Working Capital | 2.7B | 2.8B | 3.2B | 3.2B | 1.1B |
Balance Sheet Composition
I.G. Petrochemicals Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.4B | 534.1M | 2.7B | 3.6B | 2.5B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -410.1M | -573.3M | -949.5M | -3.0B | -990.3M |
| Operating Cash Flow | 1.2B | 49.1M | 1.8B | 616.8M | 1.6B |
| Investing Activities | |||||
| Capital Expenditures | -1.4B | -1.7B | -2.4B | -985.0M | -704.7M |
| Acquisitions | 0 | - | - | - | - |
| Investment Purchases | - | -60.4M | -937.2M | -636.7M | -37.0M |
| Investment Sales | 235.3M | 446.1M | 652.8M | 516.6M | - |
| Investing Cash Flow | -1.1B | -1.3B | -2.7B | -1.1B | -741.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -231.0M | -307.9M | -303.3M | -226.2M | -60.1M |
| Debt Issuance | 0 | 1.1B | 629.6M | - | - |
| Debt Repayment | -563.1M | -254.2M | 0 | - | - |
| Financing Cash Flow | -1.0B | 672.4M | 443.4M | -226.2M | -60.1M |
| Free Cash Flow | 1.2B | -1.4B | -73.4M | 94.1M | 1.1B |
| Net Change in Cash | -952.8M | -626.2M | -412.1M | -714.5M | 813.4M |
Cash Flow Trend
I.G. Petrochemicals Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
32.47
Forward P/E
75.95
Price to Book
1.00
Price to Sales
0.70
PEG Ratio
-0.24
Profitability Ratios
Profit Margin
-0.37%
Operating Margin
-1.70%
Return on Equity
8.12%
Return on Assets
4.92%
Financial Health
Current Ratio
1.31
Debt to Equity
30.80
Beta
-0.04
Per Share Data
EPS (TTM)
₹-2.24
Book Value per Share
₹423.68
Revenue per Share
₹610.59
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| IGPL | 13.1B | 32.47 | 1.00 | 8.12% | -0.37% | 30.80 |
| Navin Fluorine | 322.4B | 57.84 | 8.89 | 10.99% | 17.74% | 32.68 |
| Deepak Nitrite | 230.5B | 43.19 | 4.18 | 12.85% | 6.71% | 22.41 |
| Ghcl | 46.2B | 9.54 | 1.33 | 17.89% | 16.60% | 2.66 |
| Styrenix Performance | 41.0B | 24.75 | 3.29 | 20.14% | 4.66% | 44.08 |
| Chemplast Sanmar | 38.6B | 210.40 | 2.02 | -5.34% | -7.01% | 96.73 |
Financial data is updated regularly. All figures are in the company's reporting currency.





