TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 5.2B
Gross Profit 2.1B 40.03%
Operating Income 1.0B 20.28%
Net Income 1.8B 33.92%
EPS (Diluted) ₹5.36

Balance Sheet Metrics

Total Assets 79.6B
Total Liabilities 54.5B
Shareholders Equity 25.1B
Debt to Equity 2.17

Cash Flow Metrics

Revenue & Profitability Trend

IIFL Capital Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i19.9B18.3B11.5B10.5B7.2B
Cost of Goods Sold i10.9B9.9B6.9B5.8B3.5B
Gross Profit i9.0B8.4B4.6B4.7B3.6B
Gross Margin % i45.3%46.0%39.6%44.8%50.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i3.2B1.6B1.2B1.1B743.9M
Other Operating Expenses i-956.3M458.0M357.7M381.3M
Total Operating Expenses i3.2B2.6B1.6B1.4B1.1B
Operating Income i5.2B4.3B2.0B2.4B1.8B
Operating Margin % i26.3%23.7%17.1%22.9%25.6%
Non-Operating Items
Interest Income i4.2B3.3B2.1B2.0B926.0M
Interest Expense i1.8B1.0B482.9M799.4M422.3M
Other Non-Operating Income-----
Pre-tax Income i9.2B6.8B3.4B4.0B2.8B
Income Tax i2.1B1.7B910.6M962.7M644.3M
Effective Tax Rate % i22.9%24.8%26.7%23.9%22.6%
Net Income i7.1B5.1B2.5B3.1B2.2B
Net Margin % i35.9%28.0%21.7%29.0%30.8%
Key Metrics
EBITDA i11.4B8.4B4.5B4.9B3.4B
EPS (Basic) i₹23.06₹16.73₹8.22₹10.09₹6.97
EPS (Diluted) i₹21.89₹16.40₹8.16₹9.94₹6.91
Basic Shares Outstanding i308906418306224539304371508303285115316337518
Diluted Shares Outstanding i308906418306224539304371508303285115316337518

Income Statement Trend

IIFL Capital Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i6.1B4.1B1.7B10.9B2.8B
Short-term Investments i34.0B58.3B36.9B36.9B24.0B
Accounts Receivable i454.3M476.5M221.9M282.4M342.7M
Inventory i---023.2M
Other Current Assets-331.7M344.3M161.9M121.6M
Total Current Assets i50.8B72.5B44.4B53.2B28.7B
Non-Current Assets
Property, Plant & Equipment i3.1B181.3M167.8M164.3M161.0M
Goodwill i62.7M50.1M727.2M928.8M1.2B
Intangible Assets i62.7M50.1M727.2M928.8M1.2B
Long-term Investments-----
Other Non-Current Assets858.0M501.0M12.3M17.0M180.2M
Total Non-Current Assets i28.8B6.2B7.9B7.2B6.7B
Total Assets i79.6B78.7B52.4B60.4B35.4B
Liabilities
Current Liabilities
Accounts Payable i31.4M49.2M25.3M16.6M43.2M
Short-term Debt i-10.2B3.4B4.4B1.1B
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i2.3B58.8B37.0B46.1B23.3B
Non-Current Liabilities
Long-term Debt i9.4B1.8B1.8B2.0B2.1B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities1.0B554.4M-100.0K408.9M218.0M
Total Non-Current Liabilities i52.2B2.1B1.9B2.5B2.4B
Total Liabilities i54.5B60.9B38.9B48.6B25.8B
Equity
Common Stock i619.9M615.7M611.1M607.9M605.9M
Retained Earnings i-14.6B10.4B8.8B6.7B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i25.1B17.9B13.5B11.8B9.7B
Key Metrics
Total Debt i9.4B12.0B5.2B6.4B3.1B
Working Capital i48.5B13.8B7.5B7.1B5.4B

Balance Sheet Composition

IIFL Capital Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i9.2B6.8B3.4B4.0B2.8B
Depreciation & Amortization i-----
Stock-Based Compensation i868.0M80.6M50.1M38.2M21.4M
Working Capital Changes i-954.0K-9.8B-11.7B3.2B-1.2B
Operating Cash Flow i11.8B-1.5B-7.5B8.2B2.0B
Investing Activities
Capital Expenditures i512.8M-205.8M-54.1M274.4M-627.8M
Acquisitions i-----
Investment Purchases i-2.4B-971.0M-54.9M-4.2B-7.7B
Investment Sales i14.0M387.0M1.7B3.0B9.7B
Investing Cash Flow i-1.9B-789.8M1.6B-988.8M1.3B
Financing Activities
Share Repurchases i---0-1.1B
Dividends Paid i-929.5M-923.1M-914.6M-911.6M-302.9M
Debt Issuance i1.0B-03.5B6.7B
Debt Repayment i-539.4M-150.5M-130.4M-1.1B-5.1B
Financing Cash Flow i-2.9B5.9B-2.1B2.3B-3.0B
Free Cash Flow i8.2B-1.5B-8.1B7.8B-6.7M
Net Change in Cash i7.0B3.6B-8.0B9.4B266.5M

Cash Flow Trend

IIFL Capital Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 13.91
Price to Book 3.69
Price to Sales 3.89
PEG Ratio -3.06

Profitability Ratios

Profit Margin 29.61%
Operating Margin 35.55%
Return on Equity 28.38%
Return on Assets 8.95%

Financial Health

Current Ratio 22.21
Debt to Equity 37.34
Beta 0.48

Per Share Data

EPS (TTM) ₹21.49
Book Value per Share ₹81.12
Revenue per Share ₹76.97

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
iiflcaps92.9B13.913.6928.38%29.61%37.34
Authum Investment 525.0B12.843.5628.87%93.88%7.18
Motilal Oswal 524.2B19.234.7222.47%37.00%138.95
Indian Energy 194.2B28.3811.3237.77%65.99%0.54
JM Financial 176.3B16.011.818.03%35.35%112.48
Choice International 161.8B90.1015.2914.72%20.31%41.87

Financial data is updated regularly. All figures are in the company's reporting currency.