Industrial (IITL) | Financial Analysis & Statements
Industrial Investment Trust Limited Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
47.2M
Gross Profit
36.2M
76.67%
Operating Income
128.6M
272.61%
Net Income
103.3M
219.02%
EPS (Diluted)
₹4.56
Balance Sheet Metrics
Total Assets
4.4B
Total Liabilities
57.2M
Shareholders Equity
4.3B
Debt to Equity
0.01
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Industrial Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 312.6M | 275.9M | 70.9M | 30.9M | 30.8M |
| Cost of Goods Sold | 33.2M | 48.6M | 25.8M | 26.2M | 15.8M |
| Gross Profit | 279.4M | 227.3M | 45.1M | 4.7M | 14.9M |
| Gross Margin % | 89.4% | 82.4% | 63.6% | 15.1% | 48.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 27.3M | 21.9M | 13.6M | 14.7M | 10.8M |
| Other Operating Expenses | 198.8M | 13.4M | 94.8M | 6.8M | 71.5M |
| Total Operating Expenses | 226.1M | 35.2M | 108.5M | 21.5M | 82.3M |
| Operating Income | 14.3M | 507.9M | -75.8M | 3.7M | -81.9M |
| Operating Margin % | 4.6% | 184.1% | -107.0% | 11.9% | -266.1% |
| Non-Operating Items | |||||
| Interest Income | 29.6M | 24.1M | 94.8M | 18.3M | 81.0M |
| Interest Expense | 12.0K | 770.6K | 138.6K | 3.5K | 104.2K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 51.1M | 763.8M | 522.0M | 356.3M | -467.6M |
| Income Tax | 7.7M | 51.5M | 81.5M | 1.7M | 214.8K |
| Effective Tax Rate % | 15.1% | 6.7% | 15.6% | 0.5% | 0.0% |
| Net Income | 43.4M | 712.3M | 440.5M | 354.6M | -467.9M |
| Net Margin % | 13.9% | 258.2% | 621.2% | 1,148.6% | -1,520.7% |
| Key Metrics | |||||
| EBITDA | 73.6M | 569.9M | 92.5M | -369.1M | -447.5M |
| EPS (Basic) | ₹1.78 | ₹28.77 | ₹19.93 | ₹14.39 | ₹-18.65 |
| EPS (Diluted) | ₹1.78 | ₹28.77 | ₹19.93 | ₹14.39 | ₹-18.65 |
| Basic Shares Outstanding | 22547550 | 22547550 | 22547550 | 22547550 | 22547550 |
| Diluted Shares Outstanding | 22547550 | 22547550 | 22547550 | 22547550 | 22547550 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Industrial Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 22.9M | 9.9M | 29.4M | 9.0M | 9.6M |
| Short-term Investments | 348.6M | 797.7M | 192.4M | 2.5B | 226.4M |
| Accounts Receivable | 12.4M | 37.0M | 6.2M | 14.2M | 4.8M |
| Inventory | 6.0M | 6.4M | 24.8M | 34.0M | 43.3M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 2.0B | 1.0B | 356.3M | 2.6B | 380.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 5.0K | 1.7M | 28.3K | 52.7K | 16.3K |
| Intangible Assets | 5.0K | 8.0K | 28.3K | 52.7K | 16.3K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 2.0K | 6.0K | 37.3K | 377.6K | 377.6K |
| Total Non-Current Assets | 2.4B | 3.4B | 3.5B | 847.8M | 2.9B |
| Total Assets | 4.4B | 4.4B | 3.8B | 3.5B | 3.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 4.0M | 3.7M | 2.4M | 29.7M | 6.8M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 14.7M | 28.2M | 237.2M | 331.5M | 462.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 35.9M | 22.0M | 995.0K | 11.2M | 16.1M |
| Deferred Tax Liabilities | 0 | 10.1M | 56.3K | 24.9K | 8.4K |
| Other Non-Current Liabilities | 16.0K | 20 | 12.0K | 12.0K | 15.8M |
| Total Non-Current Liabilities | 42.5M | 39.4M | 10.8M | 18.9M | 40.3M |
| Total Liabilities | 57.2M | 67.6M | 248.0M | 350.4M | 502.4M |
| Equity | |||||
| Common Stock | 225.5M | 225.5M | 225.5M | 225.5M | 225.5M |
| Retained Earnings | -991.1M | -1.0B | -1.6B | -1.9B | -2.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 4.3B | 4.3B | 3.6B | 3.1B | 2.8B |
| Key Metrics | |||||
| Total Debt | 35.9M | 22.0M | 995.0K | 11.2M | 16.1M |
| Working Capital | 2.0B | 973.4M | 119.1M | 2.3B | -81.6M |
Balance Sheet Composition
Industrial Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 51.1M | 763.8M | 522.0M | 356.3M | -467.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 47.8M | -179.7M | -2.0M | 21.1M | -23.1M |
| Operating Cash Flow | -129.8M | 34.0M | 2.7B | -2.0B | -583.2M |
| Investing Activities | |||||
| Capital Expenditures | -30.8M | -6.1M | -1.5M | -3.8M | -13.9M |
| Acquisitions | - | 267.7M | 0 | 2.2B | 10.0M |
| Investment Purchases | -5.7B | -73.3M | -2.8B | 0 | - |
| Investment Sales | 7.0B | 342.7M | 0 | - | - |
| Investing Cash Flow | 1.3B | 531.0M | -2.8B | 2.2B | -3.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | -392.8K | -737.0K | -649.4K |
| Debt Issuance | 25.0M | - | - | - | - |
| Debt Repayment | -1.6M | - | - | - | 0 |
| Financing Cash Flow | 23.4M | - | -785.8K | -1.5M | -649.4K |
| Free Cash Flow | -1.4B | -454.5M | 2.8B | -2.2B | -26.2M |
| Net Change in Cash | 1.1B | 565.0M | -39.7M | 276.2M | -587.8M |
Cash Flow Trend
Industrial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
77.16
Price to Book
0.95
Price to Sales
20.95
PEG Ratio
-0.35
Profitability Ratios
Profit Margin
27.15%
Operating Margin
69.21%
Return on Equity
0.92%
Return on Assets
0.91%
Financial Health
Current Ratio
453.38
Debt to Equity
0.69
Beta
-0.14
Per Share Data
EPS (TTM)
₹2.46
Book Value per Share
₹199.53
Revenue per Share
₹9.06
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| IITL | 4.2B | 77.16 | 0.95 | 0.92% | 27.15% | 0.69 |
| Bajaj Finance | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| Northern Arc Capital | 41.6B | 13.03 | 1.09 | 8.85% | 41.25% | 281.81 |
| Paisalo Digital | 40.6B | 19.68 | 2.50 | 13.04% | 45.06% | 226.22 |
| Tourism Finance | 33.6B | 28.56 | 2.77 | 8.53% | 69.38% | 82.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.




