Indosolar Limited (INDOSOLAR) | Financial Analysis & Statements
Indosolar Limited Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2026Income Metrics
Revenue
831.0M
Gross Profit
694.1M
83.52%
Operating Income
551.9M
66.42%
Net Income
420.0M
50.54%
EPS (Diluted)
₹10.09
Balance Sheet Metrics
Total Assets
3.4B
Total Liabilities
574.0M
Shareholders Equity
2.9B
Debt to Equity
0.20
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2026
Annual Income Flow
2026
Indosolar Limited Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 6.8B | 3.2B | 0 | 0 | 0 |
| Cost of Goods Sold | 3.9B | 2.2B | 3.7M | 3.4M | 0 |
| Gross Profit | 2.9B | 1.1B | -3.7M | -3.4M | 0 |
| Gross Margin % | 42.7% | 33.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 73.6M | 5.0M | 13.7M | 2.0M |
| Other Operating Expenses | 134.6M | 87.6M | 5.4M | 2.6M | 75.3M |
| Total Operating Expenses | 134.6M | 161.1M | 10.4M | 16.3M | 77.2M |
| Operating Income | 2.3B | 677.2M | -60.4M | -62.4M | -150.3M |
| Operating Margin % | 34.4% | 20.9% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | 2.7M | - | - | - |
| Interest Expense | 12.7M | 137.8M | 77.7M | 11.0M | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.3B | 547.8M | -154.4M | 10.8B | -1.2B |
| Income Tax | -123.1M | 45.0K | 0 | 2.4M | 0 |
| Effective Tax Rate % | -5.3% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 2.5B | 547.7M | -154.4M | 10.8B | -1.2B |
| Net Margin % | 36.3% | 16.9% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | 2.7B | 958.8M | -30.9M | -8.6M | -77.3M |
| EPS (Basic) | - | ₹13.17 | ₹-3.71 | ₹178.36 | ₹-3.29 |
| EPS (Diluted) | - | ₹13.17 | ₹-13.71 | ₹178.36 | ₹-3.29 |
| Basic Shares Outstanding | - | 41595976 | 41627224 | 41603691 | 3720671 |
| Diluted Shares Outstanding | - | 41595976 | 41627224 | 41603691 | 3720671 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Indosolar Limited Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 10.9M | 130.3M | 9.3M | 8.6M | 2.5M |
| Short-term Investments | 48.4M | 40.6M | 43.4M | 42.9M | 51.7M |
| Accounts Receivable | 2.1B | 46.6M | - | 0 | 0 |
| Inventory | 210.8M | 744.3M | 1.6M | - | 0 |
| Other Current Assets | 17.8M | 207.2M | 26.8M | 12.8M | 15.7M |
| Total Current Assets | 2.4B | 1.2B | 81.2M | 64.2M | 69.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 910.2M | 240.7M | 474.5M | 481.2M | 820.2M |
| Goodwill | 51.0K | 59.0K | 67.0K | - | 0 |
| Intangible Assets | - | 59.0K | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | 140.0K | 2.7M |
| Total Non-Current Assets | 1.1B | 1.2B | 1.4B | 589.0M | 1.1B |
| Total Assets | 3.4B | 2.4B | 1.5B | 653.3M | 1.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 200.1M | 829.3M | 23.6M | 2.1M | 860.7M |
| Short-term Debt | 981.0K | 121.4M | 2.0M | 527.8M | 8.2B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 79.5M | 561.0K | 10.5M | 785.0K | 79.9M |
| Total Current Liabilities | 355.8M | 1.4B | 277.6M | 539.8M | 12.3B |
| Non-Current Liabilities | |||||
| Long-term Debt | 29.7M | 379.0M | 1.0B | 102.7M | 57.6M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 182.4M | 182.4M | 182.4M | - | - |
| Total Non-Current Liabilities | 218.2M | 562.5M | 1.4B | 102.7M | 62.4M |
| Total Liabilities | 574.0M | 2.0B | 1.6B | 642.5M | 12.4B |
| Equity | |||||
| Common Stock | 416.0M | 416.0M | 416.0M | 416.0M | 3.7B |
| Retained Earnings | - | -6.0B | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.9B | 404.1M | -143.7M | 10.8M | -11.2B |
| Key Metrics | |||||
| Total Debt | 30.7M | 500.4M | 1.0B | 630.5M | 8.3B |
| Working Capital | 2.0B | -270.1M | -196.4M | -475.6M | -12.2B |
Balance Sheet Composition
Indosolar Limited Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.3B | 547.8M | -154.4M | -62.2M | -148.4M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -1.3B | -922.7M | 177.1M | 71.6M | 1.1M |
| Operating Cash Flow | 1.0B | -240.5M | 123.8M | 19.2M | -149.1M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | - | 5.4M | 38.5M | - | 0 |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | 386.3M | - | - |
| Debt Repayment | -470.5M | -518.8M | - | -212.0M | - |
| Financing Cash Flow | -470.5M | -518.8M | 386.3M | 188.0M | 5.7M |
| Free Cash Flow | 534.9M | 644.8M | -417.3M | -181.1M | -4.8M |
| Net Change in Cash | 563.2M | -754.0M | 548.5M | 207.2M | -143.4M |
Cash Flow Trend
Indosolar Limited Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
34.17
Price to Book
46.31
Price to Sales
6.00
PEG Ratio
0.10
Profitability Ratios
Profit Margin
32.67%
Operating Margin
21.04%
Return on Equity
135.55%
Return on Assets
22.75%
Financial Health
Current Ratio
0.81
Debt to Equity
1.24
Per Share Data
EPS (TTM)
₹13.17
Book Value per Share
₹9.72
Revenue per Share
₹77.25
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| INDOSOLAR | 19.3B | 34.17 | 46.31 | 135.55% | 32.67% | 1.24 |
| Waaree Energies | 950.9B | 29.01 | 8.25 | 19.46% | 14.82% | 25.13 |
| Premier Energies | 451.6B | 36.25 | 13.17 | 33.21% | 18.44% | 46.96 |
| Websol Energy | 48.1B | 20.95 | 11.96 | 55.65% | 27.62% | 40.72 |
| Insolation Energy | 34.1B | 19.68 | 5.08 | 20.46% | 9.94% | 37.38 |
| Ravindra Energy | 25.6B | 31.53 | 6.64 | 6.12% | 14.24% | 366.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.





