Interactive Financial Charts Not Available

IndoStar Capital (INDOSTAR) | Financial Analysis & Statements

IndoStar Capital Finance Limited | Small-cap | Financial Services

₹250.65

-0.69%

IndoStar Capital vs Bajaj Finance IndoStar Capital vs Indian Railway IndoStar Capital vs Northern Arc Capital IndoStar Capital vs Dhani Services IndoStar Capital vs Paisalo Digital IndoStar Capital vs NIFTY 50 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 3.3B

Gross Profit 622.8M 18.63%

Operating Income 96.0M 2.87%

Net Income 5.5B 163.19%

EPS (Diluted) ₹38.56

Balance Sheet Metrics

Total Assets 132.6B

Total Liabilities 96.2B

Shareholders Equity 36.4B

Debt to Equity 2.65

Cash Flow Metrics

Operating Cash Flow -10.2B

Free Cash Flow -9.7B

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

IndoStar Capital Income Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Revenue i	12.7B	11.6B	10.9B	10.9B	11.8B
Cost of Goods Sold i	6.1B	6.6B	7.0B	5.4B	6.3B
Gross Profit i	6.7B	5.0B	3.8B	5.5B	5.5B
Gross Margin % i	52.4%	43.3%	35.2%	50.3%	46.7%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	622.0M	958.1M	1.1B	676.1M	743.5M
Other Operating Expenses i	93.0M	-388.5M	-4.6B	6.4B	2.1B
Total Operating Expenses i	715.0M	569.7M	-3.6B	7.1B	2.8B
Operating Income i	5.1B	3.7B	7.2B	-2.3B	2.2B
Operating Margin % i	39.9%	32.2%	66.1%	-21.1%	18.2%
Non-Operating Items
Interest Income i	482.4M	482.0M	321.6M	293.8M	266.9M
Interest Expense i	3.8B	2.6B	708.3M	1.6B	2.3B
Other Non-Operating Income	-	-	-	-	-
Pre-tax Income i	525.4M	1.3B	2.4B	-9.0B	-2.2B
Income Tax i	581.0K	138.1M	134.8M	-1.6B	-47.9M
Effective Tax Rate % i	0.1%	10.7%	5.7%	0.0%	0.0%
Net Income i	1.2B	1.2B	2.3B	-7.4B	-2.1B
Net Margin % i	9.5%	10.0%	20.7%	-67.3%	-18.1%
Key Metrics
EBITDA i	5.8B	4.5B	7.7B	-1.7B	2.7B
EPS (Basic) i	₹8.86	₹8.51	₹16.55	₹-59.51	₹-20.83
EPS (Diluted) i	₹8.57	₹8.51	₹16.55	₹-59.51	₹-20.83
Basic Shares Outstanding i	136082508	136079295	136079295	128064878	118572703
Diluted Shares Outstanding i	136082508	136079295	136079295	128064878	118572703

Income Statement Trend

IndoStar Capital Balance Sheet From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Assets
Current Assets
Cash & Equivalents i	960.5M	6.1B	1.8B	802.7M	2.8B
Short-term Investments i	8.1B	5.5B	9.0B	3.6B	14.4B
Accounts Receivable i	-	-	-	-	-
Inventory i	-	-	-	-	-
Other Current Assets	261.4M	439.0M	328.7M	-	-
Total Current Assets i	64.3B	34.4B	28.6B	19.1B	34.6B
Non-Current Assets
Property, Plant & Equipment i	501.6M	587.8M	398.9M	619.9M	451.5M
Goodwill i	6.1B	6.1B	6.2B	6.1B	6.0B
Intangible Assets i	53.9M	129.0M	235.2M	131.2M	45.2M
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	30.8M	86.0M	42.1M	315.5M	369.8M
Total Non-Current Assets i	68.3B	76.8B	62.6B	77.5B	66.3B
Total Assets i	132.6B	111.2B	91.2B	96.6B	100.8B
Liabilities
Current Liabilities
Accounts Payable i	805.0K	14.4M	79.4M	27.1M	39.4M
Short-term Debt i	37.3B	30.2B	20.3B	32.3B	30.4B
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	-	-	-	-	172.2M
Total Current Liabilities i	64.0B	32.8B	23.5B	37.1B	33.9B
Non-Current Liabilities
Long-term Debt i	31.8B	45.5B	36.2B	29.9B	29.6B
Deferred Tax Liabilities i	0	136.0M	58.0M	8.1M	22.6M
Other Non-Current Liabilities	74.5M	96.5M	111.0M	70.5M	1.0K
Total Non-Current Liabilities i	32.2B	46.1B	36.6B	30.3B	29.9B
Total Liabilities i	96.2B	78.9B	60.1B	67.3B	63.9B
Equity
Common Stock i	1.4B	1.4B	1.4B	1.4B	1.2B
Retained Earnings i	-1.3B	-2.2B	-3.1B	-4.9B	3.1B
Treasury Stock i	-	-	-	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	36.4B	32.4B	31.1B	29.3B	37.0B
Key Metrics
Total Debt i	69.2B	75.7B	56.5B	62.2B	60.1B
Working Capital i	233.3M	1.6B	5.1B	-18.0B	608.0M

Balance Sheet Composition

IndoStar Capital Cash Flow Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Operating Activities
Net Income i	525.4M	1.3B	2.4B	-9.0B	-2.2B
Depreciation & Amortization i	-	-	-	-	-
Stock-Based Compensation i	220.4M	81.1M	-435.0M	198.9M	96.3M
Working Capital Changes i	-12.8B	-22.0B	7.5B	-17.7B	7.8B
Operating Cash Flow i	-16.6B	-25.2B	4.7B	-31.8B	1.1B
Investing Activities
Capital Expenditures i	-214.9M	-128.5M	-70.1M	-226.3M	-3.7M
Acquisitions i	-	-	-71.6M	-227.8M	0
Investment Purchases i	-	-	-5.1B	-1.7B	-
Investment Sales i	-	-	2.8B	13.6B	-
Investing Cash Flow i	-214.9M	-128.5M	-2.5B	11.6B	-3.7M
Financing Activities
Share Repurchases i	-	-	-	-	-
Dividends Paid i	-	-	-	-584.9M	-
Debt Issuance i	39.9B	52.7B	39.8B	28.8B	16.1B
Debt Repayment i	-44.8B	-38.6B	-48.6B	-32.4B	-29.0B
Financing Cash Flow i	2.2B	14.9B	-13.3B	-859.5M	493.3M
Free Cash Flow i	-10.9B	-22.2B	8.7B	-16.0B	10.6B
Net Change in Cash i	-14.7B	-10.4B	-11.1B	-21.1B	1.6B

Cash Flow Trend

IndoStar Capital Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 6.18

Forward P/E 11.89

Price to Book 0.94

Price to Sales 46.34

PEG Ratio 0.00

Profitability Ratios

Profit Margin 859.02%

Operating Margin 141.90%

Return on Equity 3.32%

Return on Assets 0.91%

Financial Health

Current Ratio 1.00

Debt to Equity 190.25

Beta 0.39

Per Share Data

EPS (TTM) ₹40.81

Book Value per Share ₹267.19

Revenue per Share ₹5.49

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
indostar	34.6B	6.18	0.94	3.32%	859.02%	190.25
Bajaj Finance	6.1T	36.16	6.50	20.08%	44.94%	294.16
Indian Railway	1.6T	24.28	2.93	12.68%	97.62%	748.58
Northern Arc Capital	42.4B	14.49	1.23	8.85%	26.85%	287.35
Dhani Services	38.4B	103.61	1.23	-1.91%	10.03%	17.62
Paisalo Digital	35.0B	16.55	2.24	13.04%	47.61%	231.89

Financial data is updated regularly. All figures are in the company's reporting currency.