TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 3.1B
Gross Profit 1.3B 42.96%
Operating Income 681.8M 21.91%
Net Income 676.6M 21.75%

Balance Sheet Metrics

Total Assets 9.3B
Total Liabilities 3.2B
Shareholders Equity 6.1B
Debt to Equity 0.53

Cash Flow Metrics

Revenue & Profitability Trend

Ingersoll Rand India Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i13.4B12.0B11.3B9.0B6.1B
Cost of Goods Sold i7.4B7.3B7.2B5.9B3.7B
Gross Profit i5.9B4.7B4.1B3.0B2.3B
Gross Margin % i44.3%39.0%36.3%33.8%38.3%
Operating Expenses
Research & Development i-9.6M11.3M4.6M900.0K
Selling, General & Administrative i-196.8M212.7M194.5M168.8M
Other Operating Expenses i1.3B531.5M503.8M395.0M293.7M
Total Operating Expenses i1.3B737.9M727.8M594.1M463.4M
Operating Income i3.2B2.6B2.2B1.3B908.5M
Operating Margin % i24.2%21.8%19.3%14.3%14.9%
Non-Operating Items
Interest Income i-192.0M112.1M74.8M53.4M
Interest Expense i13.6M20.7M24.1M9.5M5.6M
Other Non-Operating Income-----
Pre-tax Income i3.6B3.0B2.5B1.5B1.1B
Income Tax i928.3M756.5M636.6M382.1M354.3M
Effective Tax Rate % i25.8%25.4%25.8%25.8%32.9%
Net Income i2.7B2.2B1.8B1.1B723.5M
Net Margin % i20.0%18.6%16.2%12.3%11.9%
Key Metrics
EBITDA i3.8B3.1B2.6B1.6B1.2B
EPS (Basic) i₹84.75₹70.45₹57.86₹34.89₹22.92
EPS (Diluted) i₹84.75₹70.45₹57.86₹34.89₹22.92
Basic Shares Outstanding i3156696231568000315680003156800031568000
Diluted Shares Outstanding i3156696231568000315680003156800031568000

Income Statement Trend

Ingersoll Rand India Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i2.1B2.2B2.7B2.9B2.3B
Short-term Investments i111.3M78.3M71.0M55.4M92.0M
Accounts Receivable i3.0B2.5B2.7B2.2B1.8B
Inventory i1.7B1.7B1.6B1.6B950.0M
Other Current Assets117.9M11.0M119.5M170.1M162.3M
Total Current Assets i7.1B6.7B7.2B6.9B5.3B
Non-Current Assets
Property, Plant & Equipment i1.4B266.1M252.4M222.9M209.0M
Goodwill i200.0K978.0K1.8M2.5M3.3M
Intangible Assets i-978.0K1.8M2.5M3.3M
Long-term Investments-----
Other Non-Current Assets140.4M-70049.1M50.9M54.7M
Total Non-Current Assets i2.3B1.9B1.4B1.4B1.4B
Total Assets i9.3B8.5B8.6B8.4B6.7B
Liabilities
Current Liabilities
Accounts Payable i2.2B1.6B1.9B2.0B1.4B
Short-term Debt i15.0M20.6M33.9M31.5M35.3M
Current Portion of Long-term Debt-----
Other Current Liabilities490.2M556.3M548.7M660.5M366.6M
Total Current Liabilities i3.1B2.6B2.8B2.8B2.1B
Non-Current Liabilities
Long-term Debt i90.4M40.2M12.3M46.0M60.1M
Deferred Tax Liabilities i-0000
Other Non-Current Liabilities63.4M78.2M35.4M27.3M12.6M
Total Non-Current Liabilities i155.6M120.3M49.0M74.3M145.3M
Total Liabilities i3.2B2.7B2.8B2.8B2.2B
Equity
Common Stock i315.7M315.7M315.7M315.7M315.7M
Retained Earnings i-2.5B2.5B2.2B1.2B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i6.1B5.8B5.8B5.5B4.5B
Key Metrics
Total Debt i105.4M60.7M46.2M77.5M95.4M
Working Capital i4.0B4.1B4.5B4.2B3.2B

Balance Sheet Composition

Ingersoll Rand India Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i2.7B2.2B1.8B1.1B1.1B
Depreciation & Amortization i-----
Stock-Based Compensation i8.7M-1.1M15.6M13.0M10.0M
Working Capital Changes i-648.8M222.1M-412.4M-904.7M-428.3M
Operating Cash Flow i1.9B2.3B1.3B161.7M625.7M
Investing Activities
Capital Expenditures i-489.4M-487.5M-148.3M-120.6M-61.6M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-489.4M-487.5M-148.3M-120.6M-61.6M
Financing Activities
Share Repurchases i-----
Dividends Paid i-2.4B-2.2B-1.6B-94.7M-
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-2.4B-2.2B-1.6B-94.7M-
Free Cash Flow i2.2B1.6B1.3B686.5M698.2M
Net Change in Cash i-952.6M-422.9M-383.7M-53.6M564.0M

Cash Flow Trend

Ingersoll Rand India Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 43.02
Forward P/E 116.08
Price to Book 18.90
Price to Sales 8.62
PEG Ratio 116.08

Profitability Ratios

Profit Margin 20.02%
Operating Margin 30.45%
Return on Equity 44.98%
Return on Assets 24.53%

Financial Health

Current Ratio 2.30
Debt to Equity 1.73
Beta 0.01

Per Share Data

EPS (TTM) ₹84.79
Book Value per Share ₹193.03
Revenue per Share ₹423.31

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ingerrand115.2B43.0218.9044.98%20.02%1.73
Siemens 1.1T44.228.7417.68%10.74%1.09
ABB India 1.1T59.1614.7926.58%14.23%1.02
Lakshmi Machine 185.2B63.456.8513.82%6.96%0.00
Triveni Turbine 168.1B49.1013.6529.29%17.85%3.21
Elgi Equipments 161.2B46.168.6420.15%9.98%30.94

Financial data is updated regularly. All figures are in the company's reporting currency.