
Ingersoll Rand India (INGERRAND) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
3.1B
Gross Profit
1.3B
42.96%
Operating Income
681.8M
21.91%
Net Income
676.6M
21.75%
Balance Sheet Metrics
Total Assets
9.3B
Total Liabilities
3.2B
Shareholders Equity
6.1B
Debt to Equity
0.53
Cash Flow Metrics
Revenue & Profitability Trend
Ingersoll Rand India Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 13.4B | 12.0B | 11.3B | 9.0B | 6.1B |
Cost of Goods Sold | 7.4B | 7.3B | 7.2B | 5.9B | 3.7B |
Gross Profit | 5.9B | 4.7B | 4.1B | 3.0B | 2.3B |
Gross Margin % | 44.3% | 39.0% | 36.3% | 33.8% | 38.3% |
Operating Expenses | |||||
Research & Development | - | 9.6M | 11.3M | 4.6M | 900.0K |
Selling, General & Administrative | - | 196.8M | 212.7M | 194.5M | 168.8M |
Other Operating Expenses | 1.3B | 531.5M | 503.8M | 395.0M | 293.7M |
Total Operating Expenses | 1.3B | 737.9M | 727.8M | 594.1M | 463.4M |
Operating Income | 3.2B | 2.6B | 2.2B | 1.3B | 908.5M |
Operating Margin % | 24.2% | 21.8% | 19.3% | 14.3% | 14.9% |
Non-Operating Items | |||||
Interest Income | - | 192.0M | 112.1M | 74.8M | 53.4M |
Interest Expense | 13.6M | 20.7M | 24.1M | 9.5M | 5.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 3.6B | 3.0B | 2.5B | 1.5B | 1.1B |
Income Tax | 928.3M | 756.5M | 636.6M | 382.1M | 354.3M |
Effective Tax Rate % | 25.8% | 25.4% | 25.8% | 25.8% | 32.9% |
Net Income | 2.7B | 2.2B | 1.8B | 1.1B | 723.5M |
Net Margin % | 20.0% | 18.6% | 16.2% | 12.3% | 11.9% |
Key Metrics | |||||
EBITDA | 3.8B | 3.1B | 2.6B | 1.6B | 1.2B |
EPS (Basic) | ₹84.75 | ₹70.45 | ₹57.86 | ₹34.89 | ₹22.92 |
EPS (Diluted) | ₹84.75 | ₹70.45 | ₹57.86 | ₹34.89 | ₹22.92 |
Basic Shares Outstanding | 31566962 | 31568000 | 31568000 | 31568000 | 31568000 |
Diluted Shares Outstanding | 31566962 | 31568000 | 31568000 | 31568000 | 31568000 |
Income Statement Trend
Ingersoll Rand India Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.1B | 2.2B | 2.7B | 2.9B | 2.3B |
Short-term Investments | 111.3M | 78.3M | 71.0M | 55.4M | 92.0M |
Accounts Receivable | 3.0B | 2.5B | 2.7B | 2.2B | 1.8B |
Inventory | 1.7B | 1.7B | 1.6B | 1.6B | 950.0M |
Other Current Assets | 117.9M | 11.0M | 119.5M | 170.1M | 162.3M |
Total Current Assets | 7.1B | 6.7B | 7.2B | 6.9B | 5.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.4B | 266.1M | 252.4M | 222.9M | 209.0M |
Goodwill | 200.0K | 978.0K | 1.8M | 2.5M | 3.3M |
Intangible Assets | - | 978.0K | 1.8M | 2.5M | 3.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 140.4M | -700 | 49.1M | 50.9M | 54.7M |
Total Non-Current Assets | 2.3B | 1.9B | 1.4B | 1.4B | 1.4B |
Total Assets | 9.3B | 8.5B | 8.6B | 8.4B | 6.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.2B | 1.6B | 1.9B | 2.0B | 1.4B |
Short-term Debt | 15.0M | 20.6M | 33.9M | 31.5M | 35.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 490.2M | 556.3M | 548.7M | 660.5M | 366.6M |
Total Current Liabilities | 3.1B | 2.6B | 2.8B | 2.8B | 2.1B |
Non-Current Liabilities | |||||
Long-term Debt | 90.4M | 40.2M | 12.3M | 46.0M | 60.1M |
Deferred Tax Liabilities | - | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 63.4M | 78.2M | 35.4M | 27.3M | 12.6M |
Total Non-Current Liabilities | 155.6M | 120.3M | 49.0M | 74.3M | 145.3M |
Total Liabilities | 3.2B | 2.7B | 2.8B | 2.8B | 2.2B |
Equity | |||||
Common Stock | 315.7M | 315.7M | 315.7M | 315.7M | 315.7M |
Retained Earnings | - | 2.5B | 2.5B | 2.2B | 1.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 6.1B | 5.8B | 5.8B | 5.5B | 4.5B |
Key Metrics | |||||
Total Debt | 105.4M | 60.7M | 46.2M | 77.5M | 95.4M |
Working Capital | 4.0B | 4.1B | 4.5B | 4.2B | 3.2B |
Balance Sheet Composition
Ingersoll Rand India Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.7B | 2.2B | 1.8B | 1.1B | 1.1B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 8.7M | -1.1M | 15.6M | 13.0M | 10.0M |
Working Capital Changes | -648.8M | 222.1M | -412.4M | -904.7M | -428.3M |
Operating Cash Flow | 1.9B | 2.3B | 1.3B | 161.7M | 625.7M |
Investing Activities | |||||
Capital Expenditures | -489.4M | -487.5M | -148.3M | -120.6M | -61.6M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -489.4M | -487.5M | -148.3M | -120.6M | -61.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -2.4B | -2.2B | -1.6B | -94.7M | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -2.4B | -2.2B | -1.6B | -94.7M | - |
Free Cash Flow | 2.2B | 1.6B | 1.3B | 686.5M | 698.2M |
Net Change in Cash | -952.6M | -422.9M | -383.7M | -53.6M | 564.0M |
Cash Flow Trend
Ingersoll Rand India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
43.02
Forward P/E
116.08
Price to Book
18.90
Price to Sales
8.62
PEG Ratio
116.08
Profitability Ratios
Profit Margin
20.02%
Operating Margin
30.45%
Return on Equity
44.98%
Return on Assets
24.53%
Financial Health
Current Ratio
2.30
Debt to Equity
1.73
Beta
0.01
Per Share Data
EPS (TTM)
₹84.79
Book Value per Share
₹193.03
Revenue per Share
₹423.31
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ingerrand | 115.2B | 43.02 | 18.90 | 44.98% | 20.02% | 1.73 |
Siemens | 1.1T | 44.22 | 8.74 | 17.68% | 10.74% | 1.09 |
ABB India | 1.1T | 59.16 | 14.79 | 26.58% | 14.23% | 1.02 |
Lakshmi Machine | 185.2B | 63.45 | 6.85 | 13.82% | 6.96% | 0.00 |
Triveni Turbine | 168.1B | 49.10 | 13.65 | 29.29% | 17.85% | 3.21 |
Elgi Equipments | 161.2B | 46.16 | 8.64 | 20.15% | 9.98% | 30.94 |
Financial data is updated regularly. All figures are in the company's reporting currency.