Ingersoll Rand India (INGERRAND) | Financial Analysis & Statements
Ingersoll Rand India Ltd. Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
3.2B
Gross Profit
1.4B
43.75%
Operating Income
704.5M
22.34%
Net Income
589.8M
18.70%
EPS (Diluted)
₹18.68
Balance Sheet Metrics
Total Assets
9.3B
Total Liabilities
3.2B
Shareholders Equity
6.1B
Debt to Equity
0.53
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Ingersoll Rand India Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 13.2B | 12.0B | 11.3B | 9.0B | 6.1B |
| Cost of Goods Sold | 7.9B | 7.3B | 7.2B | 5.9B | 3.7B |
| Gross Profit | 5.3B | 4.7B | 4.1B | 3.0B | 2.3B |
| Gross Margin % | 40.2% | 39.0% | 36.3% | 33.8% | 38.3% |
| Operating Expenses | |||||
| Research & Development | 12.0M | 9.6M | 11.3M | 4.6M | 900.0K |
| Selling, General & Administrative | 232.5M | 196.8M | 212.7M | 194.5M | 168.8M |
| Other Operating Expenses | 605.7M | 531.5M | 503.8M | 395.0M | 293.7M |
| Total Operating Expenses | 850.2M | 737.9M | 727.8M | 594.1M | 463.4M |
| Operating Income | 3.1B | 2.6B | 2.2B | 1.3B | 908.5M |
| Operating Margin % | 23.7% | 21.8% | 19.3% | 14.3% | 14.9% |
| Non-Operating Items | |||||
| Interest Income | 121.1M | 192.0M | 112.1M | 74.8M | 53.4M |
| Interest Expense | 13.6M | 20.7M | 24.1M | 9.5M | 5.6M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 3.6B | 3.0B | 2.5B | 1.5B | 1.1B |
| Income Tax | 928.2M | 756.5M | 636.6M | 382.1M | 354.3M |
| Effective Tax Rate % | 25.8% | 25.4% | 25.8% | 25.8% | 32.9% |
| Net Income | 2.7B | 2.2B | 1.8B | 1.1B | 723.5M |
| Net Margin % | 20.3% | 18.6% | 16.2% | 12.3% | 11.9% |
| Key Metrics | |||||
| EBITDA | 3.7B | 3.1B | 2.6B | 1.6B | 1.2B |
| EPS (Basic) | ₹84.74 | ₹70.45 | ₹57.86 | ₹34.89 | ₹22.92 |
| EPS (Diluted) | ₹84.74 | ₹70.45 | ₹57.86 | ₹34.89 | ₹22.92 |
| Basic Shares Outstanding | 31568000 | 31568000 | 31568000 | 31568000 | 31568000 |
| Diluted Shares Outstanding | 31568000 | 31568000 | 31568000 | 31568000 | 31568000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ingersoll Rand India Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.1B | 2.2B | 2.7B | 2.9B | 2.3B |
| Short-term Investments | 111.3M | 78.3M | 71.0M | 55.4M | 92.0M |
| Accounts Receivable | 3.0B | 2.5B | 2.7B | 2.2B | 1.8B |
| Inventory | 1.7B | 1.7B | 1.6B | 1.6B | 950.0M |
| Other Current Assets | 117.9M | 11.0M | 119.5M | 170.1M | 162.3M |
| Total Current Assets | 7.1B | 6.7B | 7.2B | 6.9B | 5.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 266.0M | 266.1M | 252.4M | 222.9M | 209.0M |
| Goodwill | 194.0K | 978.0K | 1.8M | 2.5M | 3.3M |
| Intangible Assets | 194.0K | 978.0K | 1.8M | 2.5M | 3.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 140.4M | -700 | 49.1M | 50.9M | 54.7M |
| Total Non-Current Assets | 2.3B | 1.9B | 1.4B | 1.4B | 1.4B |
| Total Assets | 9.3B | 8.5B | 8.6B | 8.4B | 6.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.2B | 1.6B | 1.9B | 2.0B | 1.4B |
| Short-term Debt | 15.0M | 20.6M | 33.9M | 31.5M | 35.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 490.2M | 556.3M | 548.7M | 660.5M | 366.6M |
| Total Current Liabilities | 3.1B | 2.6B | 2.8B | 2.8B | 2.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 90.4M | 40.2M | 12.3M | 46.0M | 60.1M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 63.4M | 78.2M | 35.4M | 27.3M | 12.6M |
| Total Non-Current Liabilities | 155.6M | 120.3M | 49.0M | 74.3M | 145.3M |
| Total Liabilities | 3.2B | 2.7B | 2.8B | 2.8B | 2.2B |
| Equity | |||||
| Common Stock | 315.7M | 315.7M | 315.7M | 315.7M | 315.7M |
| Retained Earnings | 2.8B | 2.5B | 2.5B | 2.2B | 1.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 6.1B | 5.8B | 5.8B | 5.5B | 4.5B |
| Key Metrics | |||||
| Total Debt | 105.4M | 60.7M | 46.2M | 77.5M | 95.4M |
| Working Capital | 4.0B | 4.1B | 4.5B | 4.2B | 3.2B |
Balance Sheet Composition
Ingersoll Rand India Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.7B | 2.2B | 1.8B | 1.1B | 1.1B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 8.7M | -1.1M | 15.6M | 13.0M | 10.0M |
| Working Capital Changes | -648.8M | 222.1M | -412.4M | -904.7M | -428.3M |
| Operating Cash Flow | 1.9B | 2.3B | 1.3B | 161.7M | 625.7M |
| Investing Activities | |||||
| Capital Expenditures | -489.4M | -487.5M | -148.3M | -120.6M | -61.6M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -489.4M | -487.5M | -148.3M | -120.6M | -61.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -2.4B | -2.2B | -1.6B | -94.7M | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -2.4B | -2.2B | -1.6B | -94.7M | - |
| Free Cash Flow | 2.2B | 1.6B | 1.3B | 686.5M | 698.2M |
| Net Change in Cash | -952.6M | -422.9M | -383.7M | -53.6M | 564.0M |
Cash Flow Trend
Ingersoll Rand India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
51.08
Forward P/E
40.83
Price to Book
20.32
Price to Sales
9.34
PEG Ratio
-6.87
Profitability Ratios
Profit Margin
18.29%
Operating Margin
24.29%
Return on Equity
43.90%
Return on Assets
28.71%
Financial Health
Current Ratio
2.27
Debt to Equity
1.51
Beta
0.08
Per Share Data
EPS (TTM)
₹81.93
Book Value per Share
₹205.95
Revenue per Share
₹448.27
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| INGERRAND | 132.2B | 51.08 | 20.32 | 43.90% | 18.29% | 1.51 |
| ABB India | 1.6T | 93.01 | 19.82 | 22.39% | 12.64% | 1.08 |
| Cummins India | 1.5T | 64.78 | 18.37 | 26.45% | 19.32% | 0.31 |
| Triveni Turbine | 181.2B | 52.91 | 13.93 | 29.29% | 16.75% | 2.95 |
| Elgi Equipments | 172.5B | 42.93 | 8.61 | 18.77% | 10.55% | 26.28 |
| Inox Wind | 176.0B | 38.16 | 2.05 | 8.00% | 11.34% | 15.71 |
Financial data is updated regularly. All figures are in the company's reporting currency.





