
Insecticides India (INSECTICID) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
3.6B
Gross Profit
1.3B
36.60%
Operating Income
213.0M
5.94%
Net Income
138.9M
3.87%
Balance Sheet Metrics
Total Assets
19.0B
Total Liabilities
8.1B
Shareholders Equity
10.8B
Debt to Equity
0.75
Cash Flow Metrics
Revenue & Profitability Trend
Insecticides India Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 20.0B | 19.6B | 18.0B | 15.0B | 14.1B |
Cost of Goods Sold | 13.6B | 14.8B | 14.0B | 11.2B | 10.8B |
Gross Profit | 6.4B | 4.8B | 4.0B | 3.8B | 3.3B |
Gross Margin % | 32.0% | 24.4% | 22.2% | 25.3% | 23.7% |
Operating Expenses | |||||
Research & Development | - | 93.4M | 89.3M | 76.5M | 61.9M |
Selling, General & Administrative | - | 490.7M | 417.4M | 179.1M | 171.8M |
Other Operating Expenses | 2.8B | 1.5B | 1.2B | 998.1M | 894.9M |
Total Operating Expenses | 2.8B | 2.1B | 1.7B | 1.3B | 1.1B |
Operating Income | 1.9B | 1.3B | 1.1B | 1.5B | 1.3B |
Operating Margin % | 9.6% | 6.9% | 6.0% | 9.7% | 9.1% |
Non-Operating Items | |||||
Interest Income | - | 23.5M | 1.2M | 4.9M | 25.1M |
Interest Expense | 68.6M | 92.0M | 112.8M | 49.8M | 39.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.9B | 1.3B | 838.3M | 1.4B | 1.2B |
Income Tax | 507.5M | 298.3M | 206.2M | 339.4M | 256.0M |
Effective Tax Rate % | 26.3% | 22.6% | 24.6% | 24.0% | 21.4% |
Net Income | 1.4B | 1.0B | 632.1M | 1.1B | 939.0M |
Net Margin % | 7.1% | 5.2% | 3.5% | 7.2% | 6.6% |
Key Metrics | |||||
EBITDA | 2.3B | 1.7B | 1.2B | 1.7B | 1.6B |
EPS (Basic) | ₹48.38 | ₹34.59 | ₹21.36 | ₹36.17 | ₹30.29 |
EPS (Diluted) | ₹48.38 | ₹34.59 | ₹21.36 | ₹36.17 | ₹30.29 |
Basic Shares Outstanding | 29354816 | 29597837 | 29597837 | 29697316 | 31001694 |
Diluted Shares Outstanding | 29354816 | 29597837 | 29597837 | 29697316 | 31001694 |
Income Statement Trend
Insecticides India Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 559.3M | 612.5M | 186.3M | 359.8M | 64.6M |
Short-term Investments | 187.8M | 1.0M | 10.1M | 1.1M | 16.8M |
Accounts Receivable | 3.9B | 3.0B | 3.0B | 2.9B | 2.5B |
Inventory | 8.9B | 8.1B | 8.6B | 6.3B | 6.6B |
Other Current Assets | 785.5M | 805.7M | 534.6M | 452.6M | 829.3M |
Total Current Assets | 14.3B | 12.5B | 12.3B | 10.0B | 10.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.7B | 49.8M | 49.1M | 47.3M | 41.6M |
Goodwill | 136.2M | 134.9M | 125.6M | 113.7M | 111.9M |
Intangible Assets | 136.2M | 134.9M | 125.6M | 113.7M | 111.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 61.7M | 93.0M | 331.7M | 144.7M | 153.4M |
Total Non-Current Assets | 4.7B | 4.7B | 4.6B | 3.9B | 3.4B |
Total Assets | 19.0B | 17.1B | 17.0B | 14.0B | 14.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 5.1B | 4.2B | 4.5B | 3.2B | 3.6B |
Short-term Debt | 785.5M | 558.2M | 1.6B | 495.6M | 955.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.3B | 1.4B | 1.2B | 1.0B | 1.0B |
Total Current Liabilities | 7.8B | 6.6B | 7.6B | 5.1B | 5.8B |
Non-Current Liabilities | |||||
Long-term Debt | 261.2M | 314.9M | 40.3M | 43.9M | 49.3M |
Deferred Tax Liabilities | 44.3M | 100.3M | 126.5M | 127.9M | 133.6M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 360.5M | 437.0M | 185.1M | 188.0M | 210.5M |
Total Liabilities | 8.1B | 7.0B | 7.8B | 5.3B | 6.1B |
Equity | |||||
Common Stock | 291.0M | 296.0M | 296.0M | 197.3M | 206.7M |
Retained Earnings | - | 9.1B | 8.2B | 7.7B | 6.6B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 10.8B | 10.1B | 9.2B | 8.7B | 8.2B |
Key Metrics | |||||
Total Debt | 1.0B | 873.1M | 1.6B | 539.5M | 1.0B |
Working Capital | 6.5B | 5.9B | 4.7B | 4.9B | 5.0B |
Balance Sheet Composition
Insecticides India Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.9B | 1.3B | 838.3M | 1.4B | 1.2B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -1.9B | 524.4M | -2.3B | 371.2M | -824.0M |
Operating Cash Flow | 59.3M | 1.9B | -1.3B | 1.8B | 412.4M |
Investing Activities | |||||
Capital Expenditures | -346.7M | -436.5M | -867.3M | -669.1M | -476.3M |
Acquisitions | - | - | 0 | 0 | - |
Investment Purchases | -80.5M | - | - | - | - |
Investment Sales | 24.2M | - | - | - | - |
Investing Cash Flow | -403.0M | -436.5M | -867.3M | -669.1M | -476.3M |
Financing Activities | |||||
Share Repurchases | -618.8M | - | 0 | -591.9M | 0 |
Dividends Paid | -59.2M | -88.8M | -148.0M | - | -41.3M |
Debt Issuance | 70.9M | 447.0M | 29.0M | 15.1M | 29.8M |
Debt Repayment | -133.1M | -179.4M | -28.9M | -20.5M | -22.6M |
Financing Cash Flow | -519.0M | -853.0M | 948.2M | -1.1B | -952.8M |
Free Cash Flow | 561.7M | 1.3B | -980.9M | 675.7M | 1.1B |
Net Change in Cash | -862.7M | 660.3M | -1.2B | 116.1M | -1.0B |
Cash Flow Trend
Insecticides India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.67
Forward P/E
16.04
Price to Book
2.56
Price to Sales
1.39
PEG Ratio
0.49
Profitability Ratios
Profit Margin
7.10%
Operating Margin
6.03%
Return on Equity
13.55%
Return on Assets
6.65%
Financial Health
Current Ratio
1.83
Debt to Equity
9.65
Beta
0.20
Per Share Data
EPS (TTM)
₹48.42
Book Value per Share
₹372.74
Revenue per Share
₹681.44
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
insecticid | 27.7B | 19.67 | 2.56 | 13.55% | 7.10% | 9.65 |
Coromandel | 712.9B | 31.54 | 6.42 | 18.41% | 8.56% | 6.95 |
UPL | 622.8B | 3.00 | 1.63 | 2.01% | 0.09% | 105.06 |
Kothari Industrial | 49.9B | -267.01 | 24.15 | -17.17% | -18.66% | 2.23 |
National Fertilizers | 45.4B | 24.68 | 1.67 | 6.98% | 0.93% | 73.68 |
Bharat Rasayan | 43.0B | 30.54 | 3.81 | 13.31% | 12.01% | 7.54 |
Financial data is updated regularly. All figures are in the company's reporting currency.