TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 3.6B
Gross Profit 1.3B 36.60%
Operating Income 213.0M 5.94%
Net Income 138.9M 3.87%

Balance Sheet Metrics

Total Assets 19.0B
Total Liabilities 8.1B
Shareholders Equity 10.8B
Debt to Equity 0.75

Cash Flow Metrics

Revenue & Profitability Trend

Insecticides India Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i20.0B19.6B18.0B15.0B14.1B
Cost of Goods Sold i13.6B14.8B14.0B11.2B10.8B
Gross Profit i6.4B4.8B4.0B3.8B3.3B
Gross Margin % i32.0%24.4%22.2%25.3%23.7%
Operating Expenses
Research & Development i-93.4M89.3M76.5M61.9M
Selling, General & Administrative i-490.7M417.4M179.1M171.8M
Other Operating Expenses i2.8B1.5B1.2B998.1M894.9M
Total Operating Expenses i2.8B2.1B1.7B1.3B1.1B
Operating Income i1.9B1.3B1.1B1.5B1.3B
Operating Margin % i9.6%6.9%6.0%9.7%9.1%
Non-Operating Items
Interest Income i-23.5M1.2M4.9M25.1M
Interest Expense i68.6M92.0M112.8M49.8M39.2M
Other Non-Operating Income-----
Pre-tax Income i1.9B1.3B838.3M1.4B1.2B
Income Tax i507.5M298.3M206.2M339.4M256.0M
Effective Tax Rate % i26.3%22.6%24.6%24.0%21.4%
Net Income i1.4B1.0B632.1M1.1B939.0M
Net Margin % i7.1%5.2%3.5%7.2%6.6%
Key Metrics
EBITDA i2.3B1.7B1.2B1.7B1.6B
EPS (Basic) i₹48.38₹34.59₹21.36₹36.17₹30.29
EPS (Diluted) i₹48.38₹34.59₹21.36₹36.17₹30.29
Basic Shares Outstanding i2935481629597837295978372969731631001694
Diluted Shares Outstanding i2935481629597837295978372969731631001694

Income Statement Trend

Insecticides India Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i559.3M612.5M186.3M359.8M64.6M
Short-term Investments i187.8M1.0M10.1M1.1M16.8M
Accounts Receivable i3.9B3.0B3.0B2.9B2.5B
Inventory i8.9B8.1B8.6B6.3B6.6B
Other Current Assets785.5M805.7M534.6M452.6M829.3M
Total Current Assets i14.3B12.5B12.3B10.0B10.9B
Non-Current Assets
Property, Plant & Equipment i2.7B49.8M49.1M47.3M41.6M
Goodwill i136.2M134.9M125.6M113.7M111.9M
Intangible Assets i136.2M134.9M125.6M113.7M111.9M
Long-term Investments-----
Other Non-Current Assets61.7M93.0M331.7M144.7M153.4M
Total Non-Current Assets i4.7B4.7B4.6B3.9B3.4B
Total Assets i19.0B17.1B17.0B14.0B14.3B
Liabilities
Current Liabilities
Accounts Payable i5.1B4.2B4.5B3.2B3.6B
Short-term Debt i785.5M558.2M1.6B495.6M955.1M
Current Portion of Long-term Debt-----
Other Current Liabilities1.3B1.4B1.2B1.0B1.0B
Total Current Liabilities i7.8B6.6B7.6B5.1B5.8B
Non-Current Liabilities
Long-term Debt i261.2M314.9M40.3M43.9M49.3M
Deferred Tax Liabilities i44.3M100.3M126.5M127.9M133.6M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i360.5M437.0M185.1M188.0M210.5M
Total Liabilities i8.1B7.0B7.8B5.3B6.1B
Equity
Common Stock i291.0M296.0M296.0M197.3M206.7M
Retained Earnings i-9.1B8.2B7.7B6.6B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i10.8B10.1B9.2B8.7B8.2B
Key Metrics
Total Debt i1.0B873.1M1.6B539.5M1.0B
Working Capital i6.5B5.9B4.7B4.9B5.0B

Balance Sheet Composition

Insecticides India Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i1.9B1.3B838.3M1.4B1.2B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-1.9B524.4M-2.3B371.2M-824.0M
Operating Cash Flow i59.3M1.9B-1.3B1.8B412.4M
Investing Activities
Capital Expenditures i-346.7M-436.5M-867.3M-669.1M-476.3M
Acquisitions i--00-
Investment Purchases i-80.5M----
Investment Sales i24.2M----
Investing Cash Flow i-403.0M-436.5M-867.3M-669.1M-476.3M
Financing Activities
Share Repurchases i-618.8M-0-591.9M0
Dividends Paid i-59.2M-88.8M-148.0M--41.3M
Debt Issuance i70.9M447.0M29.0M15.1M29.8M
Debt Repayment i-133.1M-179.4M-28.9M-20.5M-22.6M
Financing Cash Flow i-519.0M-853.0M948.2M-1.1B-952.8M
Free Cash Flow i561.7M1.3B-980.9M675.7M1.1B
Net Change in Cash i-862.7M660.3M-1.2B116.1M-1.0B

Cash Flow Trend

Insecticides India Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 19.67
Forward P/E 16.04
Price to Book 2.56
Price to Sales 1.39
PEG Ratio 0.49

Profitability Ratios

Profit Margin 7.10%
Operating Margin 6.03%
Return on Equity 13.55%
Return on Assets 6.65%

Financial Health

Current Ratio 1.83
Debt to Equity 9.65
Beta 0.20

Per Share Data

EPS (TTM) ₹48.42
Book Value per Share ₹372.74
Revenue per Share ₹681.44

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
insecticid27.7B19.672.5613.55%7.10%9.65
Coromandel 712.9B31.546.4218.41%8.56%6.95
UPL 622.8B3.001.632.01%0.09%105.06
Kothari Industrial 49.9B-267.0124.15-17.17%-18.66%2.23
National Fertilizers 45.4B24.681.676.98%0.93%73.68
Bharat Rasayan 43.0B30.543.8113.31%12.01%7.54

Financial data is updated regularly. All figures are in the company's reporting currency.