Indian Oil Corporation Limited | Large-cap | Energy

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.0T
Gross Profit 265.4B 13.59%
Operating Income 108.7B 5.57%
Net Income 83.7B 4.29%

Balance Sheet Metrics

Total Assets 5.1T
Total Liabilities 3.2T
Shareholders Equity 1.9T
Debt to Equity 1.65

Cash Flow Metrics

Revenue & Profitability Trend

Indian Oil Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i7.6T7.7T8.3T5.9T3.6T
Cost of Goods Sold i6.7T6.7T7.7T5.1T2.9T
Gross Profit i845.4B1.1T560.5B762.8B683.5B
Gross Margin % i11.2%13.7%6.8%13.0%18.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-190.4B180.3B167.2B154.7B
Other Operating Expenses i542.3B165.6B158.6B129.9B115.0B
Total Operating Expenses i542.3B356.0B338.9B297.1B269.8B
Operating Income i194.3B613.4B259.1B371.9B320.3B
Operating Margin % i2.6%7.9%3.1%6.3%8.9%
Non-Operating Items
Interest Income i-19.3B23.8B19.2B17.9B
Interest Expense i92.6B75.8B66.5B43.0B43.6B
Other Non-Operating Income-----
Pre-tax Income i170.6B572.9B150.4B342.9B307.5B
Income Tax i32.7B141.3B33.3B85.6B89.9B
Effective Tax Rate % i19.2%24.7%22.2%25.0%29.2%
Net Income i137.9B431.6B117.0B257.3B217.6B
Net Margin % i1.8%5.6%1.4%4.4%6.0%
Key Metrics
EBITDA i414.8B808.3B360.5B511.7B482.7B
EPS (Basic) i₹9.87₹30.30₹7.11₹18.23₹15.71
EPS (Diluted) i₹9.87₹30.30₹7.11₹18.23₹15.71
Basic Shares Outstanding i1377694022313771560699137715606991377156069913771560699
Diluted Shares Outstanding i1377694022313771560699137715606991377156069913771560699

Income Statement Trend

Indian Oil Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i6.7B12.5B10.0B11.8B7.8B
Short-term Investments i152.6B121.7B113.6B88.4B102.2B
Accounts Receivable i185.5B138.3B164.0B187.0B137.8B
Inventory i1.1T1.2T1.2T1.1T834.3B
Other Current Assets64.1B1.1B1.0B1.5B942.7M
Total Current Assets i1.6T1.6T1.6T1.5T1.2T
Non-Current Assets
Property, Plant & Equipment i2.0T291.6B263.2B234.2B213.3B
Goodwill i81.6B75.5B71.0B67.4B67.2B
Intangible Assets i81.6B75.5B71.0B67.4B67.2B
Long-term Investments-0000
Other Non-Current Assets61.6B60.9B50.7B47.0B38.0B
Total Non-Current Assets i3.5T3.2T2.8T2.6T2.4T
Total Assets i5.1T4.8T4.4T4.1T3.5T
Liabilities
Current Liabilities
Accounts Payable i605.3B594.5B547.3B490.6B369.6B
Short-term Debt i939.4B795.0B791.9B697.1B557.1B
Current Portion of Long-term Debt-----
Other Current Liabilities147.9B112.0B124.8B130.9B125.1B
Total Current Liabilities i2.3T2.2T2.1T1.9T1.6T
Non-Current Liabilities
Long-term Debt i583.3B531.2B697.9B623.1B609.3B
Deferred Tax Liabilities i206.6B189.6B168.0B153.5B139.6B
Other Non-Current Liabilities46.2B5.3B5.0B4.4B5.3M
Total Non-Current Liabilities i852.3B778.0B918.6B826.3B799.3B
Total Liabilities i3.2T2.9T3.0T2.8T2.4T
Equity
Common Stock i137.7B137.7B137.7B91.8B91.8B
Retained Earnings i-----
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.9T1.9T1.4T1.4T1.1T
Key Metrics
Total Debt i1.5T1.3T1.5T1.3T1.2T
Working Capital i-729.7B-579.6B-478.1B-460.0B-459.7B

Balance Sheet Composition

Indian Oil Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i170.6B572.9B150.4B342.9B307.5B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-2.5B-3.6B-94.0B-310.5B-77.0B
Operating Cash Flow i240.4B620.4B105.9B71.6B262.6B
Investing Activities
Capital Expenditures i-45.3B-44.8B-49.3B-52.6B-46.7B
Acquisitions i-----
Investment Purchases i-75.7B-38.6B-20.3B-23.5B-39.7B
Investment Sales i62.2B51.2B1.0M780.0M1.2B
Investing Cash Flow i-58.7B-32.1B-66.9B-74.2B-79.5B
Financing Activities
Share Repurchases i-----
Dividends Paid i-95.5B-109.7B-33.1B-109.0B-83.8B
Debt Issuance i282.7B13.5B167.1B101.6B135.8B
Debt Repayment i-257.0B-173.4B-115.6B-29.9B-46.3B
Financing Cash Flow i82.7B-288.0B74.7B21.0B-217.5B
Free Cash Flow i-1.5B339.2B-32.1B22.9B271.1B
Net Change in Cash i264.4B300.2B113.7B18.4B-34.4B

Cash Flow Trend

Indian Oil Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 14.19
Forward P/E 8.14
Price to Book 1.03
Price to Sales 0.26
PEG Ratio 8.14

Profitability Ratios

Profit Margin 1.79%
Operating Margin 6.74%
Return on Equity 7.27%
Return on Assets 2.74%

Financial Health

Current Ratio 0.68
Debt to Equity 79.71
Beta 0.78

Per Share Data

EPS (TTM) ₹9.86
Book Value per Share ₹135.42
Revenue per Share ₹550.49

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ioc2.0T14.191.037.27%1.79%79.71
Reliance Industries 18.8T23.092.206.90%8.35%36.61
Bharat Petroleum 1.4T10.241.7016.99%3.03%75.08
Hindustan Petroleum 871.3B8.531.7013.74%1.56%137.96
Petronet LNG 409.9B11.052.0619.99%7.50%13.37
Aegis Logistics 277.7B48.787.1315.80%8.08%59.74

Financial data is updated regularly. All figures are in the company's reporting currency.