
Indian Oil (IOC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.9T
Gross Profit
251.9B
13.10%
Operating Income
90.9B
4.73%
Net Income
68.1B
3.54%
EPS (Diluted)
₹4.95
Balance Sheet Metrics
Total Assets
5.1T
Total Liabilities
3.2T
Shareholders Equity
1.9T
Debt to Equity
1.65
Cash Flow Metrics
Revenue & Profitability Trend
Indian Oil Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 7.5T | 7.7T | 8.3T | 5.9T | 3.6T |
Cost of Goods Sold | 6.9T | 6.7T | 7.7T | 5.1T | 2.9T |
Gross Profit | 668.9B | 1.1T | 560.5B | 762.8B | 683.5B |
Gross Margin % | 8.9% | 13.7% | 6.8% | 13.0% | 18.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 184.7B | 190.4B | 180.3B | 167.2B | 154.7B |
Other Operating Expenses | 181.8B | 165.6B | 158.6B | 129.9B | 115.0B |
Total Operating Expenses | 366.5B | 356.0B | 338.9B | 297.1B | 269.8B |
Operating Income | 218.4B | 613.4B | 259.1B | 371.9B | 320.3B |
Operating Margin % | 2.9% | 7.9% | 3.1% | 6.3% | 8.9% |
Non-Operating Items | |||||
Interest Income | 16.5B | 19.3B | 23.8B | 19.2B | 17.9B |
Interest Expense | 84.9B | 75.8B | 66.5B | 43.0B | 43.6B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 170.6B | 572.9B | 150.4B | 342.9B | 307.5B |
Income Tax | 32.7B | 141.3B | 33.3B | 85.6B | 89.9B |
Effective Tax Rate % | 19.2% | 24.7% | 22.2% | 25.0% | 29.2% |
Net Income | 137.9B | 431.6B | 117.0B | 257.3B | 217.6B |
Net Margin % | 1.8% | 5.6% | 1.4% | 4.4% | 6.0% |
Key Metrics | |||||
EBITDA | 406.9B | 808.3B | 360.5B | 511.7B | 482.7B |
EPS (Basic) | ₹9.87 | ₹30.30 | ₹7.11 | ₹18.23 | ₹15.71 |
EPS (Diluted) | ₹9.87 | ₹30.30 | ₹7.11 | ₹18.23 | ₹15.71 |
Basic Shares Outstanding | 13771560699 | 13771560699 | 13771560699 | 13771560699 | 13771560699 |
Diluted Shares Outstanding | 13771560699 | 13771560699 | 13771560699 | 13771560699 | 13771560699 |
Income Statement Trend
Indian Oil Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 6.7B | 12.5B | 10.0B | 11.8B | 7.8B |
Short-term Investments | 129.3B | 121.7B | 113.6B | 88.4B | 102.2B |
Accounts Receivable | 185.5B | 138.3B | 164.0B | 187.0B | 137.8B |
Inventory | 1.1T | 1.2T | 1.2T | 1.1T | 834.3B |
Other Current Assets | 906.3M | 1.1B | 1.0B | 1.5B | 942.7M |
Total Current Assets | 1.6T | 1.6T | 1.6T | 1.5T | 1.2T |
Non-Current Assets | |||||
Property, Plant & Equipment | 318.7B | 291.6B | 263.2B | 234.2B | 213.3B |
Goodwill | 81.6B | 75.5B | 71.0B | 67.4B | 67.2B |
Intangible Assets | 81.6B | 75.5B | 71.0B | 67.4B | 67.2B |
Long-term Investments | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 74.0B | 60.9B | 50.7B | 47.0B | 38.0B |
Total Non-Current Assets | 3.5T | 3.2T | 2.8T | 2.6T | 2.4T |
Total Assets | 5.1T | 4.8T | 4.4T | 4.1T | 3.5T |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 605.3B | 594.5B | 547.3B | 490.6B | 369.6B |
Short-term Debt | 939.4B | 795.0B | 791.9B | 697.1B | 557.1B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 105.7B | 112.0B | 124.8B | 130.9B | 125.1B |
Total Current Liabilities | 2.3T | 2.2T | 2.1T | 1.9T | 1.6T |
Non-Current Liabilities | |||||
Long-term Debt | 583.3B | 531.2B | 697.9B | 623.1B | 609.3B |
Deferred Tax Liabilities | 206.6B | 189.6B | 168.0B | 153.5B | 139.6B |
Other Non-Current Liabilities | 7.0B | 5.3B | 5.0B | 4.4B | 5.3M |
Total Non-Current Liabilities | 852.3B | 778.0B | 918.6B | 826.3B | 799.3B |
Total Liabilities | 3.2T | 2.9T | 3.0T | 2.8T | 2.4T |
Equity | |||||
Common Stock | 137.7B | 137.7B | 137.7B | 91.8B | 91.8B |
Retained Earnings | - | - | - | - | - |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.9T | 1.9T | 1.4T | 1.4T | 1.1T |
Key Metrics | |||||
Total Debt | 1.5T | 1.3T | 1.5T | 1.3T | 1.2T |
Working Capital | -729.7B | -579.6B | -478.1B | -460.0B | -459.7B |
Balance Sheet Composition
Indian Oil Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 170.6B | 572.9B | 150.4B | 342.9B | 307.5B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -2.5B | -3.6B | -94.0B | -310.5B | -77.0B |
Operating Cash Flow | 240.4B | 620.4B | 105.9B | 71.6B | 262.6B |
Investing Activities | |||||
Capital Expenditures | -45.3B | -44.8B | -49.3B | -52.6B | -46.7B |
Acquisitions | - | - | - | - | - |
Investment Purchases | -75.7B | -38.6B | -20.3B | -23.5B | -39.7B |
Investment Sales | 62.2B | 51.2B | 1.0M | 780.0M | 1.2B |
Investing Cash Flow | -58.7B | -32.1B | -66.9B | -74.2B | -79.5B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -95.5B | -109.7B | -33.1B | -109.0B | -83.8B |
Debt Issuance | 282.7B | 13.5B | 167.1B | 101.6B | 135.8B |
Debt Repayment | -257.0B | -173.4B | -115.6B | -29.9B | -46.3B |
Financing Cash Flow | 82.7B | -288.0B | 74.7B | 21.0B | -217.5B |
Free Cash Flow | -1.5B | 339.2B | -32.1B | 22.9B | 271.1B |
Net Change in Cash | 264.4B | 300.2B | 113.7B | 18.4B | -34.4B |
Cash Flow Trend
Indian Oil Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.94
Forward P/E
8.44
Price to Book
1.07
Price to Sales
0.27
PEG Ratio
0.13
Profitability Ratios
Profit Margin
2.23%
Operating Margin
4.73%
Return on Equity
7.12%
Return on Assets
2.68%
Financial Health
Current Ratio
0.68
Debt to Equity
79.71
Beta
0.78
Per Share Data
EPS (TTM)
₹12.15
Book Value per Share
₹135.42
Revenue per Share
₹549.58
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ioc | 2.0T | 11.94 | 1.07 | 7.12% | 2.23% | 79.71 |
Reliance Industries | 18.6T | 22.86 | 2.21 | 6.90% | 8.35% | 36.61 |
Bharat Petroleum | 1.4T | 7.99 | 1.73 | 16.39% | 3.94% | 75.08 |
Hindustan Petroleum | 898.5B | 8.80 | 1.76 | 13.17% | 2.38% | 137.96 |
Petronet LNG | 400.6B | 10.80 | 2.01 | 19.99% | 7.50% | 13.37 |
Aegis Logistics | 263.3B | 40.42 | 5.78 | 11.59% | 9.64% | 80.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.