
India Pesticides (IPL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.8B
Gross Profit
1.2B
42.95%
Operating Income
400.3M
14.55%
Net Income
349.1M
12.69%
EPS (Diluted)
₹3.03
Balance Sheet Metrics
Total Assets
11.4B
Total Liabilities
2.4B
Shareholders Equity
9.0B
Debt to Equity
0.27
Cash Flow Metrics
Revenue & Profitability Trend
India Pesticides Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 8.3B | 6.8B | 8.8B | 7.1B | 6.4B |
Cost of Goods Sold | 5.2B | 4.3B | 5.3B | 3.6B | 3.4B |
Gross Profit | 3.0B | 2.5B | 3.5B | 3.5B | 3.1B |
Gross Margin % | 36.5% | 36.6% | 40.1% | 49.6% | 47.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 369.7M | 274.3M | 312.0M | 324.6M | 378.0M |
Other Operating Expenses | 401.6M | 574.6M | 616.5M | 551.1M | 470.7M |
Total Operating Expenses | 771.3M | 848.9M | 928.5M | 875.6M | 848.6M |
Operating Income | 1.0B | 720.0M | 1.9B | 2.1B | 1.8B |
Operating Margin % | 12.4% | 10.6% | 21.1% | 29.6% | 27.8% |
Non-Operating Items | |||||
Interest Income | 80.1M | 90.4M | 42.3M | 44.8M | 22.5M |
Interest Expense | 40.0M | 34.5M | 54.8M | 55.8M | 24.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.1B | 823.0M | 1.9B | 2.1B | 1.8B |
Income Tax | 291.9M | 221.3M | 484.0M | 536.2M | 454.1M |
Effective Tax Rate % | 26.2% | 26.9% | 25.3% | 25.3% | 25.2% |
Net Income | 821.8M | 601.7M | 1.4B | 1.6B | 1.3B |
Net Margin % | 9.9% | 8.9% | 16.2% | 22.3% | 20.9% |
Key Metrics | |||||
EBITDA | 1.3B | 993.7M | 2.1B | 2.3B | 1.9B |
EPS (Basic) | ₹7.14 | ₹5.24 | ₹12.44 | ₹13.78 | ₹12.03 |
EPS (Diluted) | ₹7.14 | ₹5.24 | ₹12.44 | ₹13.78 | ₹12.03 |
Basic Shares Outstanding | 115163508 | 115163508 | 115163508 | 114274948 | 111785130 |
Diluted Shares Outstanding | 115163508 | 115163508 | 115163508 | 114274948 | 111785130 |
Income Statement Trend
India Pesticides Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 329.6M | 103.9M | 126.2M | 162.8M | 26.9M |
Short-term Investments | 368.4M | 800.6M | 188.5M | 24.0M | 410.6M |
Accounts Receivable | 3.4B | 2.4B | 2.6B | 2.5B | 2.1B |
Inventory | 2.4B | 2.1B | 2.2B | 1.4B | 700.8M |
Other Current Assets | - | -100.0K | 200.0K | 10.0K | - |
Total Current Assets | 7.3B | 6.1B | 5.8B | 5.5B | 3.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 277.3M | 173.8M | 179.0M | 158.0M | 44.7M |
Goodwill | 7.0M | 3.6M | 1.2M | 790.0K | 1.2M |
Intangible Assets | 7.0M | 3.6M | 1.2M | 790.0K | 1.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 100.0K | 100.0K | 400.0K | -10.0K | - |
Total Non-Current Assets | 4.2B | 4.0B | 3.4B | 2.4B | 1.5B |
Total Assets | 11.4B | 10.0B | 9.2B | 7.9B | 5.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.3B | 1.0B | 1.1B | 1.0B | 793.0M |
Short-term Debt | 529.6M | 174.2M | 29.1M | 119.2M | 228.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 16.6M | 11.8M | 10.5M | 10.2M | 6.0M |
Total Current Liabilities | 2.2B | 1.5B | 1.3B | 1.3B | 1.1B |
Non-Current Liabilities | |||||
Long-term Debt | 70.6M | 81.7M | 98.4M | 114.4M | 75.6M |
Deferred Tax Liabilities | 167.2M | 151.1M | 103.3M | 80.2M | 81.0M |
Other Non-Current Liabilities | 100.0K | 5.1M | -100.0K | 10.0K | 10.0K |
Total Non-Current Liabilities | 256.3M | 249.8M | 215.9M | 207.4M | 163.5M |
Total Liabilities | 2.4B | 1.8B | 1.5B | 1.5B | 1.3B |
Equity | |||||
Common Stock | 115.2M | 115.2M | 115.2M | 115.2M | 111.8M |
Retained Earnings | 7.4B | 6.7B | 6.1B | 4.8B | 3.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 9.0B | 8.3B | 7.7B | 6.4B | 3.9B |
Key Metrics | |||||
Total Debt | 600.2M | 255.9M | 127.5M | 233.6M | 304.1M |
Working Capital | 5.1B | 4.5B | 4.6B | 4.2B | 2.6B |
Balance Sheet Composition
India Pesticides Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.1B | 823.0M | 1.9B | 2.1B | 1.8B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -1.3B | 459.3M | -1.2B | -1.2B | -775.6M |
Operating Cash Flow | -211.8M | 1.2B | 708.5M | 898.1M | 1.0B |
Investing Activities | |||||
Capital Expenditures | -640.8M | -768.0M | -758.3M | -818.2M | -419.0M |
Acquisitions | 0 | 0 | 0 | 0 | 0 |
Investment Purchases | -70.6M | -664.1M | -63.0M | -648.5M | -468.8M |
Investment Sales | 632.9M | 142.9M | 537.0M | 88.3M | 33.2M |
Investing Cash Flow | -78.5M | -1.3B | -284.4M | -1.4B | -1.3B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -86.4M | -86.4M | -86.4M | -35.8M | -35.0M |
Debt Issuance | 0 | 3.2M | 0 | 18.8M | 8.2M |
Debt Repayment | -4.4M | - | -18.5M | -50.0M | -70.1M |
Financing Cash Flow | 245.7M | 71.7M | -194.1M | 809.5M | -7.3M |
Free Cash Flow | -614.2M | 374.5M | -305.4M | -62.0M | 413.6M |
Net Change in Cash | -44.6M | 12.1M | 230.0M | 329.2M | -229.8M |
Cash Flow Trend
India Pesticides Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.33
Forward P/E
17.49
Price to Book
2.65
Price to Sales
2.69
PEG Ratio
0.31
Profitability Ratios
Profit Margin
11.05%
Operating Margin
14.55%
Return on Equity
9.14%
Return on Assets
7.19%
Financial Health
Current Ratio
3.33
Debt to Equity
6.68
Beta
0.05
Per Share Data
EPS (TTM)
₹8.48
Book Value per Share
₹78.01
Revenue per Share
₹76.72
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ipl | 23.8B | 24.33 | 2.65 | 9.14% | 11.05% | 6.68 |
Coromandel | 693.7B | 30.68 | 6.25 | 18.41% | 8.56% | 6.95 |
UPL | 622.8B | 3.00 | 1.63 | 2.01% | 0.09% | 105.06 |
Bharat Rasayan | 45.8B | 33.33 | 4.05 | 12.47% | 10.84% | 7.54 |
National Fertilizers | 45.0B | 24.47 | 1.66 | 6.77% | 0.84% | 73.68 |
Mangalore Chemicals | 40.7B | 25.19 | 3.83 | 13.50% | 4.78% | 69.63 |
Financial data is updated regularly. All figures are in the company's reporting currency.