TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 2.8B
Gross Profit 1.2B 42.95%
Operating Income 400.3M 14.55%
Net Income 349.1M 12.69%
EPS (Diluted) ₹3.03

Balance Sheet Metrics

Total Assets 11.4B
Total Liabilities 2.4B
Shareholders Equity 9.0B
Debt to Equity 0.27

Cash Flow Metrics

Revenue & Profitability Trend

India Pesticides Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i8.3B6.8B8.8B7.1B6.4B
Cost of Goods Sold i5.2B4.3B5.3B3.6B3.4B
Gross Profit i3.0B2.5B3.5B3.5B3.1B
Gross Margin % i36.5%36.6%40.1%49.6%47.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i369.7M274.3M312.0M324.6M378.0M
Other Operating Expenses i401.6M574.6M616.5M551.1M470.7M
Total Operating Expenses i771.3M848.9M928.5M875.6M848.6M
Operating Income i1.0B720.0M1.9B2.1B1.8B
Operating Margin % i12.4%10.6%21.1%29.6%27.8%
Non-Operating Items
Interest Income i80.1M90.4M42.3M44.8M22.5M
Interest Expense i40.0M34.5M54.8M55.8M24.9M
Other Non-Operating Income-----
Pre-tax Income i1.1B823.0M1.9B2.1B1.8B
Income Tax i291.9M221.3M484.0M536.2M454.1M
Effective Tax Rate % i26.2%26.9%25.3%25.3%25.2%
Net Income i821.8M601.7M1.4B1.6B1.3B
Net Margin % i9.9%8.9%16.2%22.3%20.9%
Key Metrics
EBITDA i1.3B993.7M2.1B2.3B1.9B
EPS (Basic) i₹7.14₹5.24₹12.44₹13.78₹12.03
EPS (Diluted) i₹7.14₹5.24₹12.44₹13.78₹12.03
Basic Shares Outstanding i115163508115163508115163508114274948111785130
Diluted Shares Outstanding i115163508115163508115163508114274948111785130

Income Statement Trend

India Pesticides Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i329.6M103.9M126.2M162.8M26.9M
Short-term Investments i368.4M800.6M188.5M24.0M410.6M
Accounts Receivable i3.4B2.4B2.6B2.5B2.1B
Inventory i2.4B2.1B2.2B1.4B700.8M
Other Current Assets--100.0K200.0K10.0K-
Total Current Assets i7.3B6.1B5.8B5.5B3.7B
Non-Current Assets
Property, Plant & Equipment i277.3M173.8M179.0M158.0M44.7M
Goodwill i7.0M3.6M1.2M790.0K1.2M
Intangible Assets i7.0M3.6M1.2M790.0K1.2M
Long-term Investments-----
Other Non-Current Assets100.0K100.0K400.0K-10.0K-
Total Non-Current Assets i4.2B4.0B3.4B2.4B1.5B
Total Assets i11.4B10.0B9.2B7.9B5.2B
Liabilities
Current Liabilities
Accounts Payable i1.3B1.0B1.1B1.0B793.0M
Short-term Debt i529.6M174.2M29.1M119.2M228.5M
Current Portion of Long-term Debt-----
Other Current Liabilities16.6M11.8M10.5M10.2M6.0M
Total Current Liabilities i2.2B1.5B1.3B1.3B1.1B
Non-Current Liabilities
Long-term Debt i70.6M81.7M98.4M114.4M75.6M
Deferred Tax Liabilities i167.2M151.1M103.3M80.2M81.0M
Other Non-Current Liabilities100.0K5.1M-100.0K10.0K10.0K
Total Non-Current Liabilities i256.3M249.8M215.9M207.4M163.5M
Total Liabilities i2.4B1.8B1.5B1.5B1.3B
Equity
Common Stock i115.2M115.2M115.2M115.2M111.8M
Retained Earnings i7.4B6.7B6.1B4.8B3.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i9.0B8.3B7.7B6.4B3.9B
Key Metrics
Total Debt i600.2M255.9M127.5M233.6M304.1M
Working Capital i5.1B4.5B4.6B4.2B2.6B

Balance Sheet Composition

India Pesticides Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i1.1B823.0M1.9B2.1B1.8B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-1.3B459.3M-1.2B-1.2B-775.6M
Operating Cash Flow i-211.8M1.2B708.5M898.1M1.0B
Investing Activities
Capital Expenditures i-640.8M-768.0M-758.3M-818.2M-419.0M
Acquisitions i00000
Investment Purchases i-70.6M-664.1M-63.0M-648.5M-468.8M
Investment Sales i632.9M142.9M537.0M88.3M33.2M
Investing Cash Flow i-78.5M-1.3B-284.4M-1.4B-1.3B
Financing Activities
Share Repurchases i-----
Dividends Paid i-86.4M-86.4M-86.4M-35.8M-35.0M
Debt Issuance i03.2M018.8M8.2M
Debt Repayment i-4.4M--18.5M-50.0M-70.1M
Financing Cash Flow i245.7M71.7M-194.1M809.5M-7.3M
Free Cash Flow i-614.2M374.5M-305.4M-62.0M413.6M
Net Change in Cash i-44.6M12.1M230.0M329.2M-229.8M

Cash Flow Trend

India Pesticides Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 24.33
Forward P/E 17.49
Price to Book 2.65
Price to Sales 2.69
PEG Ratio 0.31

Profitability Ratios

Profit Margin 11.05%
Operating Margin 14.55%
Return on Equity 9.14%
Return on Assets 7.19%

Financial Health

Current Ratio 3.33
Debt to Equity 6.68
Beta 0.05

Per Share Data

EPS (TTM) ₹8.48
Book Value per Share ₹78.01
Revenue per Share ₹76.72

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ipl23.8B24.332.659.14%11.05%6.68
Coromandel 693.7B30.686.2518.41%8.56%6.95
UPL 622.8B3.001.632.01%0.09%105.06
Bharat Rasayan 45.8B33.334.0512.47%10.84%7.54
National Fertilizers 45.0B24.471.666.77%0.84%73.68
Mangalore Chemicals 40.7B25.193.8313.50%4.78%69.63

Financial data is updated regularly. All figures are in the company's reporting currency.