
Indian Railway (IRCTC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
12.7B
Gross Profit
4.5B
35.29%
Operating Income
3.7B
29.42%
Net Income
3.6B
28.24%
Balance Sheet Metrics
Total Assets
68.0B
Total Liabilities
31.4B
Shareholders Equity
36.6B
Debt to Equity
0.86
Cash Flow Metrics
Revenue & Profitability Trend
Indian Railway Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 46.7B | 42.7B | 35.4B | 18.8B | 7.8B |
Cost of Goods Sold | 29.6B | 26.6B | 21.3B | 9.2B | 5.2B |
Gross Profit | 17.2B | 16.1B | 14.1B | 9.6B | 2.6B |
Gross Margin % | 36.7% | 37.8% | 39.7% | 51.1% | 33.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 840.1M | 726.9M | 442.1M | 231.5M |
Other Operating Expenses | 2.2B | 774.8M | 771.1M | 327.2M | 243.3M |
Total Operating Expenses | 2.2B | 1.6B | 1.5B | 769.3M | 474.8M |
Operating Income | 15.0B | 14.1B | 12.2B | 8.5B | 1.7B |
Operating Margin % | 32.0% | 33.0% | 34.5% | 45.1% | 22.2% |
Non-Operating Items | |||||
Interest Income | - | 1.2B | 813.7M | 508.8M | 652.0M |
Interest Expense | 168.9M | 186.4M | 161.1M | 110.5M | 82.8M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 17.6B | 15.0B | 13.5B | 8.9B | 2.6B |
Income Tax | 4.4B | 3.8B | 3.5B | 2.3B | 704.9M |
Effective Tax Rate % | 25.2% | 25.7% | 25.7% | 25.5% | 27.4% |
Net Income | 13.1B | 11.1B | 10.1B | 6.6B | 1.9B |
Net Margin % | 28.1% | 26.0% | 28.4% | 35.1% | 24.1% |
Key Metrics | |||||
EBITDA | 17.8B | 16.3B | 14.0B | 9.7B | 3.0B |
EPS (Basic) | ₹16.44 | ₹13.89 | ₹12.57 | ₹8.24 | ₹2.34 |
EPS (Diluted) | ₹16.44 | ₹13.89 | ₹12.57 | ₹8.24 | ₹2.34 |
Basic Shares Outstanding | 799818978 | 800000000 | 800000000 | 800000000 | 800000000 |
Diluted Shares Outstanding | 799818978 | 800000000 | 800000000 | 800000000 | 800000000 |
Income Statement Trend
Indian Railway Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.8B | 7.1B | 4.3B | 3.7B | 3.5B |
Short-term Investments | 22.8B | 598.9M | 15.4B | 491.6M | 11.1B |
Accounts Receivable | 17.3B | 13.7B | 11.4B | 5.7B | 5.2B |
Inventory | 112.0M | 109.7M | 96.1M | 79.3M | 65.4M |
Other Current Assets | 12.4B | 10.6B | 9.5B | 8.5B | 32.0K |
Total Current Assets | 56.8B | 51.4B | 43.5B | 33.8B | 27.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 7.9B | 1.2B | 1.1B | 1.1B | 1.1B |
Goodwill | 17.4M | 32.2M | 27.3M | 53.6M | 66.9M |
Intangible Assets | 17.4M | 32.2M | 27.3M | 53.6M | 66.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 449.4M | 1.0K | 1.0K | 1.0K | 1.0K |
Total Non-Current Assets | 11.2B | 9.5B | 7.4B | 5.1B | 4.5B |
Total Assets | 68.0B | 60.9B | 50.9B | 38.8B | 31.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 10.3B | 11.3B | 9.4B | 7.6B | 6.0B |
Short-term Debt | 180.9M | 185.5M | 247.1M | 214.9M | 187.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 13.2B | 5.1B | 5.6B | 3.8B | 4.2B |
Total Current Liabilities | 28.0B | 26.3B | 23.9B | 18.0B | 15.4B |
Non-Current Liabilities | |||||
Long-term Debt | 717.1M | 418.0M | 594.5M | 834.3M | 607.0M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 335.9M | 171.3M | 158.2M | 56.7M | 69.1M |
Total Non-Current Liabilities | 3.3B | 2.3B | 2.2B | 2.2B | 1.6B |
Total Liabilities | 31.4B | 28.6B | 26.1B | 20.1B | 17.0B |
Equity | |||||
Common Stock | 1.6B | 1.6B | 1.6B | 1.6B | 1.6B |
Retained Earnings | - | 24.4B | 17.2B | 11.5B | 7.7B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 36.6B | 32.3B | 24.8B | 18.7B | 14.6B |
Key Metrics | |||||
Total Debt | 898.0M | 603.5M | 841.6M | 1.0B | 794.6M |
Working Capital | 28.8B | 25.1B | 19.6B | 15.8B | 11.7B |
Balance Sheet Composition
Indian Railway Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 17.6B | 15.0B | 13.5B | 8.9B | 2.6B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -4.9B | -2.7B | -2.5B | -1.8B | 717.4M |
Operating Cash Flow | 11.1B | 11.1B | 10.2B | 6.6B | 2.7B |
Investing Activities | |||||
Capital Expenditures | -469.5M | -2.3B | -674.1M | -212.7M | -772.5M |
Acquisitions | 0 | 0 | 0 | - | - |
Investment Purchases | - | - | 0 | 0 | 0 |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -2.3B | -3.0B | -2.1B | -2.7B | -4.9B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -8.8B | -3.6B | -4.0B | -2.4B | -400.0M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -8.8B | -3.6B | -4.0B | -2.4B | -467.6M |
Free Cash Flow | 7.6B | 6.5B | 7.4B | 5.0B | 1.7B |
Net Change in Cash | -50.2M | 4.5B | 4.2B | 1.5B | -2.7B |
Cash Flow Trend
Indian Railway Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
43.68
Forward P/E
34.97
Price to Book
15.69
Price to Sales
12.44
PEG Ratio
34.97
Profitability Ratios
Profit Margin
28.13%
Operating Margin
29.42%
Return on Equity
38.15%
Return on Assets
14.52%
Financial Health
Current Ratio
2.03
Debt to Equity
2.45
Beta
0.10
Per Share Data
EPS (TTM)
₹16.46
Book Value per Share
₹45.81
Revenue per Share
₹58.45
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
irctc | 581.7B | 43.68 | 15.69 | 38.15% | 28.13% | 2.45 |
Container | 417.2B | 32.23 | 3.37 | 10.32% | 14.51% | 6.90 |
Jupiter Wagons | 141.0B | 36.48 | 5.10 | 17.29% | 9.65% | 18.13 |
Titagarh Rail | 108.1B | 39.38 | 4.35 | 11.70% | 7.15% | 25.24 |
Texmaco Rail | 56.5B | 22.19 | 1.97 | 9.29% | 4.88% | 33.50 |
Quadrant Future Tek | 15.4B | -63.10 | 5.12 | -6.60% | -15.54% | 28.67 |
Financial data is updated regularly. All figures are in the company's reporting currency.