Indian Railway Catering and Tourism Corporation Ltd. | Large-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 12.7B
Gross Profit 4.5B 35.29%
Operating Income 3.7B 29.42%
Net Income 3.6B 28.24%

Balance Sheet Metrics

Total Assets 68.0B
Total Liabilities 31.4B
Shareholders Equity 36.6B
Debt to Equity 0.86

Cash Flow Metrics

Revenue & Profitability Trend

Indian Railway Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i46.7B42.7B35.4B18.8B7.8B
Cost of Goods Sold i29.6B26.6B21.3B9.2B5.2B
Gross Profit i17.2B16.1B14.1B9.6B2.6B
Gross Margin % i36.7%37.8%39.7%51.1%33.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-840.1M726.9M442.1M231.5M
Other Operating Expenses i2.2B774.8M771.1M327.2M243.3M
Total Operating Expenses i2.2B1.6B1.5B769.3M474.8M
Operating Income i15.0B14.1B12.2B8.5B1.7B
Operating Margin % i32.0%33.0%34.5%45.1%22.2%
Non-Operating Items
Interest Income i-1.2B813.7M508.8M652.0M
Interest Expense i168.9M186.4M161.1M110.5M82.8M
Other Non-Operating Income-----
Pre-tax Income i17.6B15.0B13.5B8.9B2.6B
Income Tax i4.4B3.8B3.5B2.3B704.9M
Effective Tax Rate % i25.2%25.7%25.7%25.5%27.4%
Net Income i13.1B11.1B10.1B6.6B1.9B
Net Margin % i28.1%26.0%28.4%35.1%24.1%
Key Metrics
EBITDA i17.8B16.3B14.0B9.7B3.0B
EPS (Basic) i₹16.44₹13.89₹12.57₹8.24₹2.34
EPS (Diluted) i₹16.44₹13.89₹12.57₹8.24₹2.34
Basic Shares Outstanding i799818978800000000800000000800000000800000000
Diluted Shares Outstanding i799818978800000000800000000800000000800000000

Income Statement Trend

Indian Railway Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i3.8B7.1B4.3B3.7B3.5B
Short-term Investments i22.8B598.9M15.4B491.6M11.1B
Accounts Receivable i17.3B13.7B11.4B5.7B5.2B
Inventory i112.0M109.7M96.1M79.3M65.4M
Other Current Assets12.4B10.6B9.5B8.5B32.0K
Total Current Assets i56.8B51.4B43.5B33.8B27.1B
Non-Current Assets
Property, Plant & Equipment i7.9B1.2B1.1B1.1B1.1B
Goodwill i17.4M32.2M27.3M53.6M66.9M
Intangible Assets i17.4M32.2M27.3M53.6M66.9M
Long-term Investments-----
Other Non-Current Assets449.4M1.0K1.0K1.0K1.0K
Total Non-Current Assets i11.2B9.5B7.4B5.1B4.5B
Total Assets i68.0B60.9B50.9B38.8B31.5B
Liabilities
Current Liabilities
Accounts Payable i10.3B11.3B9.4B7.6B6.0B
Short-term Debt i180.9M185.5M247.1M214.9M187.5M
Current Portion of Long-term Debt-----
Other Current Liabilities13.2B5.1B5.6B3.8B4.2B
Total Current Liabilities i28.0B26.3B23.9B18.0B15.4B
Non-Current Liabilities
Long-term Debt i717.1M418.0M594.5M834.3M607.0M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities335.9M171.3M158.2M56.7M69.1M
Total Non-Current Liabilities i3.3B2.3B2.2B2.2B1.6B
Total Liabilities i31.4B28.6B26.1B20.1B17.0B
Equity
Common Stock i1.6B1.6B1.6B1.6B1.6B
Retained Earnings i-24.4B17.2B11.5B7.7B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i36.6B32.3B24.8B18.7B14.6B
Key Metrics
Total Debt i898.0M603.5M841.6M1.0B794.6M
Working Capital i28.8B25.1B19.6B15.8B11.7B

Balance Sheet Composition

Indian Railway Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i17.6B15.0B13.5B8.9B2.6B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-4.9B-2.7B-2.5B-1.8B717.4M
Operating Cash Flow i11.1B11.1B10.2B6.6B2.7B
Investing Activities
Capital Expenditures i-469.5M-2.3B-674.1M-212.7M-772.5M
Acquisitions i000--
Investment Purchases i--000
Investment Sales i-----
Investing Cash Flow i-2.3B-3.0B-2.1B-2.7B-4.9B
Financing Activities
Share Repurchases i-----
Dividends Paid i-8.8B-3.6B-4.0B-2.4B-400.0M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-8.8B-3.6B-4.0B-2.4B-467.6M
Free Cash Flow i7.6B6.5B7.4B5.0B1.7B
Net Change in Cash i-50.2M4.5B4.2B1.5B-2.7B

Cash Flow Trend

Indian Railway Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 43.68
Forward P/E 34.97
Price to Book 15.69
Price to Sales 12.44
PEG Ratio 34.97

Profitability Ratios

Profit Margin 28.13%
Operating Margin 29.42%
Return on Equity 38.15%
Return on Assets 14.52%

Financial Health

Current Ratio 2.03
Debt to Equity 2.45
Beta 0.10

Per Share Data

EPS (TTM) ₹16.46
Book Value per Share ₹45.81
Revenue per Share ₹58.45

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
irctc581.7B43.6815.6938.15%28.13%2.45
Container 417.2B32.233.3710.32%14.51%6.90
Jupiter Wagons 141.0B36.485.1017.29%9.65%18.13
Titagarh Rail 108.1B39.384.3511.70%7.15%25.24
Texmaco Rail 56.5B22.191.979.29%4.88%33.50
Quadrant Future Tek 15.4B-63.105.12-6.60%-15.54%28.67

Financial data is updated regularly. All figures are in the company's reporting currency.