Iris Business (IRIS) | Financial Analysis & Statements
Iris Business Services Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
298.6M
Gross Profit
125.6M
42.08%
Operating Income
-7.2M
-2.41%
Net Income
2.2M
0.75%
EPS (Diluted)
₹0.11
Balance Sheet Metrics
Total Assets
1.3B
Total Liabilities
492.7M
Shareholders Equity
761.0M
Debt to Equity
0.65
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Iris Business Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.3B | 1.0B | 735.7M | 612.7M | 571.5M |
| Cost of Goods Sold | 574.8M | 477.0M | 385.2M | - | - |
| Gross Profit | 684.9M | 546.0M | 350.5M | - | - |
| Gross Margin % | 54.4% | 53.4% | 47.6% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | 8.5M | 3.8M | 3.2M |
| Selling, General & Administrative | 94.1M | 94.6M | 83.5M | 65.7M | 47.2M |
| Other Operating Expenses | 340.4M | 249.2M | 141.4M | 115.8M | 85.6M |
| Total Operating Expenses | 434.4M | 343.8M | 233.4M | 185.2M | 136.1M |
| Operating Income | 172.5M | 112.2M | 51.6M | 24.7M | 59.8M |
| Operating Margin % | 13.7% | 11.0% | 7.0% | 4.0% | 10.5% |
| Non-Operating Items | |||||
| Interest Income | 8.8M | 5.6M | 3.5M | 4.6M | 2.0M |
| Interest Expense | 3.9M | 7.6M | 6.9M | 7.0M | 10.9M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 185.5M | 102.1M | 52.0M | 16.3M | 36.1M |
| Income Tax | 53.0M | 14.2M | 9.2M | 6.2M | -5.3M |
| Effective Tax Rate % | 28.6% | 13.9% | 17.6% | 38.2% | -14.6% |
| Net Income | 132.5M | 87.9M | 42.9M | 10.1M | 41.4M |
| Net Margin % | 10.5% | 8.6% | 5.8% | 1.6% | 7.2% |
| Key Metrics | |||||
| EBITDA | 215.5M | 155.2M | 105.4M | 80.8M | 114.7M |
| EPS (Basic) | ₹6.55 | ₹4.49 | ₹2.22 | ₹0.52 | ₹2.19 |
| EPS (Diluted) | ₹6.43 | ₹4.46 | ₹2.21 | ₹0.52 | ₹2.19 |
| Basic Shares Outstanding | 19895000 | 19361000 | 19218000 | 19147000 | 18879000 |
| Diluted Shares Outstanding | 19895000 | 19361000 | 19218000 | 19147000 | 18879000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Iris Business Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 304.7M | 120.7M | 62.6M | 46.9M | 48.8M |
| Short-term Investments | 226.3M | 22.9M | 25.0M | 28.2M | 36.0M |
| Accounts Receivable | 295.6M | 223.2M | 248.4M | 156.5M | 132.3M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 98.6M | 135.2M | 154.5M | 141.3M | 5.1M |
| Total Current Assets | 1.0B | 596.8M | 544.7M | 420.8M | 360.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.4M | 2.4M | 2.4M | 2.4M | 2.4M |
| Goodwill | 106.0M | 48.6M | 54.5M | 77.7M | 120.8M |
| Intangible Assets | 106.0M | 48.6M | 54.5M | 77.7M | 120.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 229.9M | 172.2M | 156.3M | 182.5M | 219.5M |
| Total Assets | 1.3B | 769.0M | 701.0M | 603.3M | 579.8M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 30.3M | 26.9M | 11.4M | 20.1M | 22.5M |
| Short-term Debt | 36.7M | 56.6M | 56.6M | 65.7M | 61.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 157.0M | 105.9M | 119.3M | 8.0K | 866.3K |
| Total Current Liabilities | 420.8M | 288.3M | 327.4M | 282.2M | 278.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 6.6M | 8.6M | 1.2M | 510.0K | 1.4M |
| Deferred Tax Liabilities | 0 | 0 | 227.0K | 61.0K | 0 |
| Other Non-Current Liabilities | - | - | -11.9B | -1.0K | - |
| Total Non-Current Liabilities | 71.9M | 69.3M | 57.2M | 48.2M | 40.5M |
| Total Liabilities | 492.7M | 357.6M | 384.6M | 330.4M | 319.3M |
| Equity | |||||
| Common Stock | 205.4M | 193.6M | 193.6M | 192.2M | 189.2M |
| Retained Earnings | 231.7M | 101.5M | 14.5M | -28.3M | -38.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 761.0M | 411.4M | 316.3M | 272.9M | 260.5M |
| Key Metrics | |||||
| Total Debt | 43.3M | 65.2M | 57.9M | 66.2M | 62.3M |
| Working Capital | 603.0M | 308.5M | 217.3M | 138.6M | 81.4M |
Balance Sheet Composition
Iris Business Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 132.5M | 87.9M | 42.9M | 10.1M | 41.4M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 13.7M | 7.0M | 4.3M | 4.0K | -364.0K |
| Working Capital Changes | 74.6M | -76.5M | -40.5M | -53.2M | 4.5M |
| Operating Cash Flow | 220.0M | 25.6M | 14.5M | -35.3M | 61.4M |
| Investing Activities | |||||
| Capital Expenditures | -71.5M | -38.7M | -24.4M | -11.5M | -7.0M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -207.0M | - | - | - | -26.3M |
| Investment Sales | 1.3M | 2.2M | 2.8M | 8.3M | - |
| Investing Cash Flow | -277.2M | -36.5M | -21.6M | -3.3M | -33.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | -51.7M |
| Financing Cash Flow | 184.3M | -211.0K | -4.7M | 14.1M | -52.5M |
| Free Cash Flow | 206.3M | 78.2M | 32.4M | -15.7M | 110.9M |
| Net Change in Cash | 127.1M | -11.1M | -11.9M | -24.4M | -24.4M |
Cash Flow Trend
Iris Business Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
49.31
Price to Book
2.61
Price to Sales
3.66
PEG Ratio
1.20
Profitability Ratios
Profit Margin
92.45%
Operating Margin
12.75%
Return on Equity
17.12%
Return on Assets
10.39%
Financial Health
Current Ratio
2.42
Debt to Equity
1.09
Beta
0.70
Per Share Data
EPS (TTM)
₹4.88
Book Value per Share
₹92.03
Revenue per Share
₹65.05
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| IRIS | 5.0B | 49.31 | 2.61 | 17.12% | 92.45% | 1.09 |
| Tata Elxsi | 261.2B | 43.23 | 10.06 | 27.45% | 15.68% | 5.34 |
| KFin Technologies | 172.0B | 49.62 | 11.73 | 23.63% | 27.73% | 3.24 |
| Emudhra | 41.1B | 40.65 | 5.08 | 11.33% | 15.68% | 2.02 |
| Technvision Ventures | 35.1B | 1,000.00 | 330.96 | 0.70% | 1.50% | 87.09 |
| Network People | 25.4B | 67.60 | 5.72 | 43.26% | 21.76% | 1.64 |
Financial data is updated regularly. All figures are in the company's reporting currency.





