Jindal Worldwide (JINDWORLD) | Financial Analysis & Statements
Jindal Worldwide Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
5.7B
Gross Profit
1.1B
19.90%
Operating Income
262.9M
4.58%
Net Income
119.1M
2.08%
EPS (Diluted)
₹0.12
Balance Sheet Metrics
Total Assets
18.0B
Total Liabilities
10.1B
Shareholders Equity
7.9B
Debt to Equity
1.27
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Jindal Worldwide Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 22.7B | 18.0B | 20.4B | 25.3B | 16.9B |
| Cost of Goods Sold | 17.9B | 13.8B | 15.1B | 20.7B | 13.6B |
| Gross Profit | 4.8B | 4.2B | 5.3B | 4.7B | 3.3B |
| Gross Margin % | 21.2% | 23.5% | 25.8% | 18.4% | 19.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 126.9M | 118.3M | 151.1M | 177.7M | 91.6M |
| Other Operating Expenses | 1.9B | 1.5B | 2.2B | 1.8B | 1.1B |
| Total Operating Expenses | 2.0B | 1.6B | 2.4B | 2.0B | 1.2B |
| Operating Income | 1.6B | 1.5B | 2.1B | 1.8B | 1.4B |
| Operating Margin % | 6.8% | 8.3% | 10.2% | 7.1% | 8.0% |
| Non-Operating Items | |||||
| Interest Income | 3.0M | 4.4M | 388.0K | 10.8M | 10.7M |
| Interest Expense | 553.1M | 445.4M | 474.6M | 411.6M | 442.4M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.0B | 1.0B | 1.5B | 1.5B | 624.1M |
| Income Tax | 277.7M | 268.5M | 383.3M | 366.4M | 182.1M |
| Effective Tax Rate % | 26.8% | 26.2% | 24.9% | 25.1% | 29.2% |
| Net Income | 758.6M | 756.5M | 1.2B | 1.1B | 442.1M |
| Net Margin % | 3.3% | 4.2% | 5.7% | 4.3% | 2.6% |
| Key Metrics | |||||
| EBITDA | 1.9B | 1.8B | 2.4B | 2.2B | 1.6B |
| EPS (Basic) | ₹0.76 | ₹3.77 | ₹5.77 | ₹5.45 | ₹2.20 |
| EPS (Diluted) | ₹0.76 | ₹3.77 | ₹5.77 | ₹5.45 | ₹2.20 |
| Basic Shares Outstanding | 1002602000 | 200520000 | 200520000 | 200520000 | 200520000 |
| Diluted Shares Outstanding | 1002602000 | 200520000 | 200520000 | 200520000 | 200520000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Jindal Worldwide Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 275.3M | 43.0M | 127.1M | 94.1M | 3.5M |
| Short-term Investments | 2.8B | 3.0B | 3.0B | 247.6M | 340.1M |
| Accounts Receivable | 6.2B | 5.3B | 5.0B | 4.8B | 3.8B |
| Inventory | 3.3B | 3.3B | 3.2B | 2.6B | 2.8B |
| Other Current Assets | 1.4B | 1.5B | 618.0K | 550.0K | 564.0M |
| Total Current Assets | 14.1B | 13.4B | 12.7B | 10.2B | 7.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 84.8M | 80.2M | 77.2M | 19.9M | 21.8M |
| Goodwill | 136.1M | 144.4M | 54.4M | 11.6M | 11.6M |
| Intangible Assets | 94.2M | 132.8M | 42.9M | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 2.3M | 2.3M | 2.3M | -1.0K | 2.3M |
| Total Non-Current Assets | 3.9B | 4.0B | 4.0B | 2.2B | 2.5B |
| Total Assets | 18.0B | 17.4B | 16.8B | 12.4B | 10.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.8B | 1.1B | 1.5B | 856.4M | 1.2B |
| Short-term Debt | 6.4B | 6.8B | 5.6B | 4.9B | 3.3B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 22.4M | 124.8M | 20.0K | 8.9M | 33.9M |
| Total Current Liabilities | 8.4B | 8.0B | 7.4B | 5.9B | 4.7B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.6B | 2.1B | 2.8B | 1.1B | 1.1B |
| Deferred Tax Liabilities | 110.8M | 100.8M | 102.6M | 120.1M | 137.7M |
| Other Non-Current Liabilities | - | - | -1.0K | 1.0K | - |
| Total Non-Current Liabilities | 1.7B | 2.2B | 2.9B | 1.2B | 1.3B |
| Total Liabilities | 10.1B | 10.2B | 10.3B | 7.1B | 5.9B |
| Equity | |||||
| Common Stock | 1.0B | 200.5M | 200.5M | 200.5M | 200.5M |
| Retained Earnings | 6.9B | 7.0B | 6.3B | 5.1B | 4.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 7.9B | 7.2B | 6.5B | 5.4B | 4.2B |
| Key Metrics | |||||
| Total Debt | 8.0B | 8.8B | 8.4B | 6.0B | 4.4B |
| Working Capital | 5.7B | 5.3B | 5.3B | 4.3B | 3.0B |
Balance Sheet Composition
Jindal Worldwide Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.0B | 1.0B | 1.5B | 1.5B | 624.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -769.1M | -1.0B | 328.1M | -2.5B | 254.8M |
| Operating Cash Flow | 817.3M | 499.0M | 2.4B | -620.6M | 1.3B |
| Investing Activities | |||||
| Capital Expenditures | -207.7M | -332.5M | -2.1B | -41.8M | 520.6M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | -80.4M | 0 |
| Investment Sales | - | - | - | - | 121.2M |
| Investing Cash Flow | -206.2M | -332.5M | -2.1B | -122.1M | 658.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -40.1M | -40.1M | -20.1M | -30.1M | - |
| Debt Issuance | 59.7M | 146.5M | 2.6B | - | - |
| Debt Repayment | -697.9M | -860.4M | -917.3M | - | - |
| Financing Cash Flow | -912.1M | 413.8M | 2.4B | 1.6B | -476.0M |
| Free Cash Flow | 1.5B | -285.5M | 1.1B | -1.1B | 660.7M |
| Net Change in Cash | -300.9M | 580.2M | 2.7B | 822.3M | 1.5B |
Cash Flow Trend
Jindal Worldwide Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
38.92
Price to Book
3.11
Price to Sales
1.14
PEG Ratio
-1.63
Profitability Ratios
Profit Margin
2.92%
Operating Margin
4.51%
Return on Equity
9.60%
Return on Assets
4.22%
Financial Health
Current Ratio
1.87
Debt to Equity
71.08
Beta
-0.40
Per Share Data
EPS (TTM)
₹0.66
Book Value per Share
₹8.26
Revenue per Share
₹22.53
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| JINDWORLD | 25.8B | 38.92 | 3.11 | 9.60% | 2.92% | 71.08 |
| KPR Mill | 317.5B | 37.48 | 5.92 | 16.30% | 12.72% | 6.46 |
| Vardhman Textiles | 170.7B | 21.02 | 1.65 | 8.86% | 8.08% | 14.47 |
| Sanathan Textiles | 36.6B | 36.89 | 1.98 | 8.87% | 2.95% | 77.61 |
| Raymond | 28.9B | 55.24 | 0.89 | 183.56% | 248.57% | 29.43 |
| Ganesha Ecosphere | 27.7B | 71.67 | 1.51 | 8.96% | 2.76% | 43.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.





