Jk Tyre & Industries (JKTYRE) | Financial Analysis & Statements
Jk Tyre & Industries Ltd. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
38.7B
Gross Profit
14.2B
36.66%
Operating Income
2.9B
7.46%
Net Income
1.6B
4.22%
EPS (Diluted)
₹6.03
Balance Sheet Metrics
Total Assets
145.2B
Total Liabilities
95.4B
Shareholders Equity
49.8B
Debt to Equity
1.91
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Jk Tyre & Industries Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 145.4B | 148.7B | 145.2B | 118.5B | 90.4B |
| Cost of Goods Sold | 94.1B | 92.7B | 101.8B | 81.9B | 55.8B |
| Gross Profit | 51.4B | 56.0B | 43.4B | 36.6B | 34.7B |
| Gross Margin % | 35.3% | 37.7% | 29.9% | 30.9% | 38.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 8.8B | 8.5B | 8.1B | 7.3B | 5.5B |
| Other Operating Expenses | 13.4B | 13.4B | 11.2B | 9.1B | 7.3B |
| Total Operating Expenses | 22.1B | 21.9B | 19.3B | 16.4B | 12.8B |
| Operating Income | 11.4B | 16.5B | 8.9B | 6.9B | 9.2B |
| Operating Margin % | 7.9% | 11.1% | 6.1% | 5.8% | 10.2% |
| Non-Operating Items | |||||
| Interest Income | 671.0M | 336.9M | 217.7M | 62.4M | 333.1M |
| Interest Expense | 4.7B | 4.4B | 4.5B | 4.1B | 4.6B |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 7.1B | 12.1B | 4.1B | 3.1B | 5.3B |
| Income Tax | 2.0B | 4.0B | 1.5B | 1.1B | 2.0B |
| Effective Tax Rate % | 27.7% | 33.0% | 35.6% | 35.2% | 37.6% |
| Net Income | 5.1B | 8.1B | 2.6B | 2.0B | 3.3B |
| Net Margin % | 3.5% | 5.4% | 1.8% | 1.7% | 3.7% |
| Key Metrics | |||||
| EBITDA | 16.7B | 21.3B | 13.2B | 10.8B | 13.4B |
| EPS (Basic) | ₹18.07 | ₹29.84 | ₹10.64 | ₹8.53 | ₹12.97 |
| EPS (Diluted) | ₹18.05 | ₹29.74 | ₹10.64 | ₹8.53 | ₹12.97 |
| Basic Shares Outstanding | 274020027 | 263487046 | 246668022 | 246230880 | 246230880 |
| Diluted Shares Outstanding | 274020027 | 263487046 | 246668022 | 246230880 | 246230880 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Jk Tyre & Industries Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.9B | 1.7B | 1.7B | 940.5M | 886.6M |
| Short-term Investments | 5.9B | 5.8B | 844.3M | 812.8M | 886.3M |
| Accounts Receivable | 28.3B | 27.5B | 22.8B | 19.8B | 15.8B |
| Inventory | 25.3B | 22.8B | 21.7B | 24.3B | 17.9B |
| Other Current Assets | 773.9M | 513.7M | 206.7M | 95.2M | 14.6M |
| Total Current Assets | 69.5B | 65.6B | 54.1B | 53.3B | 40.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 65.2B | 65.6B | 62.1B | 62.0B | 60.2B |
| Goodwill | 2.4B | 2.6B | 2.6B | 2.3B | 2.3B |
| Intangible Assets | 2.1B | 2.6B | 2.6B | 2.3B | 2.3B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 77.1M | 78.9M | 106.6M | 81.0M | 137.2M |
| Total Non-Current Assets | 75.7B | 75.4B | 70.4B | 69.1B | 68.9B |
| Total Assets | 145.2B | 140.9B | 124.5B | 122.5B | 109.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 18.9B | 21.6B | 18.2B | 21.9B | 15.7B |
| Short-term Debt | 28.0B | 23.2B | 24.7B | 26.8B | 18.5B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 353.1M | 1.2B | 251.4M | 314.7M | 311.7M |
| Total Current Liabilities | 58.0B | 56.9B | 52.6B | 56.0B | 41.7B |
| Non-Current Liabilities | |||||
| Long-term Debt | 21.1B | 22.8B | 24.2B | 25.4B | 29.5B |
| Deferred Tax Liabilities | 6.1B | 5.8B | 4.3B | 4.1B | 3.7B |
| Other Non-Current Liabilities | - | - | 600.0K | - | - |
| Total Non-Current Liabilities | 37.4B | 38.0B | 36.9B | 37.0B | 40.4B |
| Total Liabilities | 95.4B | 94.9B | 89.5B | 93.0B | 82.1B |
| Equity | |||||
| Common Stock | 548.0M | 521.4M | 492.5M | 492.5M | 492.5M |
| Retained Earnings | 27.3B | 22.7B | 17.2B | 14.9B | 13.3B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 49.8B | 46.1B | 35.0B | 29.5B | 27.8B |
| Key Metrics | |||||
| Total Debt | 49.1B | 46.1B | 48.8B | 52.2B | 48.0B |
| Working Capital | 11.5B | 8.7B | 1.5B | -2.6B | -766.9M |
Balance Sheet Composition
Jk Tyre & Industries Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 7.1B | 12.1B | 4.1B | 3.1B | 5.3B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -5.1B | -6.3B | 2.7B | -11.8B | 2.5B |
| Operating Cash Flow | 6.1B | 10.0B | 11.1B | -4.8B | 12.1B |
| Investing Activities | |||||
| Capital Expenditures | -5.9B | -7.4B | -4.0B | -2.9B | -1.6B |
| Acquisitions | -100.0M | - | - | - | 0 |
| Investment Purchases | -37.4M | -4.9B | -175.1M | -57.4M | -77.5M |
| Investment Sales | 854.8M | 114.9M | 0 | 250.0M | 0 |
| Investing Cash Flow | -5.2B | -12.3B | -4.2B | -2.7B | -1.7B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -912.5M | -753.2M | -369.3M | -492.5M | -172.4M |
| Debt Issuance | 3.0B | 3.0B | 5.3B | 5.1B | 6.2B |
| Debt Repayment | -4.6B | -4.9B | -6.3B | -9.6B | -7.0B |
| Financing Cash Flow | 2.8B | 908.7M | -2.6B | 3.8B | -9.2B |
| Free Cash Flow | 770.3M | 8.4B | 7.6B | 318.4M | 14.1B |
| Net Change in Cash | 3.8B | -1.4B | 4.3B | -3.7B | 1.3B |
Cash Flow Trend
Jk Tyre & Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.32
Forward P/E
12.18
Price to Book
2.23
Price to Sales
0.78
PEG Ratio
0.36
Profitability Ratios
Profit Margin
4.30%
Operating Margin
10.69%
Return on Equity
9.93%
Return on Assets
3.41%
Financial Health
Current Ratio
1.20
Debt to Equity
89.67
Beta
0.53
Per Share Data
EPS (TTM)
₹24.64
Book Value per Share
₹191.24
Revenue per Share
₹578.90
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| JKTYRE | 120.7B | 17.32 | 2.23 | 9.93% | 4.30% | 89.67 |
| Samvardhana | 1.3T | 39.60 | 3.66 | 10.24% | 2.83% | 49.94 |
| Bosch | 1.1T | 40.59 | 7.97 | 14.59% | 14.37% | 0.78 |
| Belrise Industries | 193.6B | 40.79 | 3.60 | 13.10% | 5.16% | 28.53 |
| Craftsman Automation | 180.6B | 53.96 | 5.96 | 6.81% | 4.40% | 109.27 |
| CIE Automotive India | 177.8B | 20.53 | 2.38 | 11.10% | 5.73% | 5.71 |
Financial data is updated regularly. All figures are in the company's reporting currency.




