
Jaiprakash Power (JPPOWER) | Financial Analysis & Statements
Jaiprakash Power Ventures Ltd. | Mid-cap | Utilities
Jaiprakash Power Ventures Ltd. | Mid-cap | Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
15.8B
Gross Profit
7.0B
44.11%
Operating Income
4.8B
30.57%
Net Income
2.8B
17.57%
EPS (Diluted)
₹0.31
Balance Sheet Metrics
Total Assets
177.9B
Total Liabilities
55.0B
Shareholders Equity
122.8B
Debt to Equity
0.45
Cash Flow Metrics
Revenue & Profitability Trend
Jaiprakash Power Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 54.6B | 67.6B | 57.8B | 46.2B | 32.8B |
Cost of Goods Sold | 32.5B | 42.4B | 43.8B | 33.1B | 19.5B |
Gross Profit | 22.1B | 25.2B | 14.0B | 13.2B | 13.4B |
Gross Margin % | 40.5% | 37.3% | 24.3% | 28.5% | 40.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 280.3M | 186.5M | 187.8M | 126.2M | 134.2M |
Other Operating Expenses | 1.4B | 1.3B | -151.4M | 939.6M | 684.4M |
Total Operating Expenses | 1.6B | 1.5B | 36.4M | 1.1B | 818.6M |
Operating Income | 14.2B | 17.7B | 8.2B | 6.3B | 6.9B |
Operating Margin % | 26.0% | 26.2% | 14.1% | 13.7% | 21.1% |
Non-Operating Items | |||||
Interest Income | 2.3B | 360.3M | 143.9M | 884.1M | 156.8M |
Interest Expense | 4.0B | 4.4B | 5.5B | 5.6B | 5.8B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 12.2B | 12.5B | 2.3B | 3.1B | 3.4B |
Income Tax | 4.0B | 2.3B | 1.7B | 2.0B | 1.1B |
Effective Tax Rate % | 33.1% | 18.2% | 75.4% | 65.4% | 32.7% |
Net Income | 8.1B | 10.2B | 554.2M | 1.1B | 2.8B |
Net Margin % | 14.9% | 15.1% | 1.0% | 2.3% | 8.6% |
Key Metrics | |||||
EBITDA | 21.1B | 22.7B | 12.9B | 13.5B | 11.9B |
EPS (Basic) | ₹0.89 | ₹1.09 | ₹0.05 | ₹0.10 | ₹0.25 |
EPS (Diluted) | ₹0.89 | ₹1.09 | ₹0.05 | ₹0.10 | ₹0.25 |
Basic Shares Outstanding | 9106584937 | 9345619927 | 10658988827 | 6853458827 | 10649366667 |
Diluted Shares Outstanding | 9106584937 | 9345619927 | 10658988827 | 6853458827 | 10649366667 |
Income Statement Trend
Jaiprakash Power Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 8.9B | 310.4M | 586.1M | 619.4M | 401.9M |
Short-term Investments | 7.6B | 9.5B | 3.4B | 4.5B | 2.8B |
Accounts Receivable | 9.4B | 11.9B | 11.7B | 9.3B | 7.9B |
Inventory | 5.8B | 5.2B | 7.1B | 5.2B | 2.0B |
Other Current Assets | 4.9M | 2.7M | 3.7M | 1.9M | 10.8M |
Total Current Assets | 38.2B | 32.5B | 30.7B | 25.0B | 16.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 3.0B | 2.9B | 2.9B | 2.9B | 2.9B |
Goodwill | 666.0M | 456.5M | 390.1M | 3.3M | 3.3M |
Intangible Assets | 662.8M | 453.3M | 386.9M | 100.0K | 100.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 3.1B | 2.1B | 1.5B | 2.2B | 3.2B |
Total Non-Current Assets | 139.7B | 140.5B | 142.4B | 148.4B | 153.8B |
Total Assets | 177.9B | 173.0B | 173.1B | 173.5B | 169.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.2B | 3.6B | 4.2B | 3.3B | 2.3B |
Short-term Debt | 5.3B | 6.2B | 7.7B | 6.2B | 4.8B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 433.1M | 433.1M | 433.1M | 433.1M | 778.3M |
Total Current Liabilities | 15.8B | 17.9B | 25.8B | 21.7B | 15.8B |
Non-Current Liabilities | |||||
Long-term Debt | 32.5B | 36.3B | 40.0B | 44.6B | 47.6B |
Deferred Tax Liabilities | 4.7B | 1.8B | 0 | 0 | 0 |
Other Non-Current Liabilities | 39.3M | 44.3M | 49.1M | 2.9B | 3.3B |
Total Non-Current Liabilities | 39.2B | 40.5B | 42.8B | 47.9B | 51.3B |
Total Liabilities | 55.0B | 58.4B | 68.6B | 69.6B | 67.1B |
Equity | |||||
Common Stock | 68.5B | 68.5B | 68.5B | 68.5B | 68.5B |
Retained Earnings | -14.9B | -23.0B | - | -33.8B | -34.9B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 122.8B | 114.7B | 104.5B | 103.9B | 102.8B |
Key Metrics | |||||
Total Debt | 37.8B | 42.5B | 47.6B | 50.8B | 52.4B |
Working Capital | 22.3B | 14.7B | 4.8B | 3.3B | 317.3M |
Balance Sheet Composition
Jaiprakash Power Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 12.2B | 12.5B | 2.3B | 3.1B | 2.3B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 144.1M | -1.1B | -4.1B | -2.9B | -3.7B |
Operating Cash Flow | 14.1B | 15.5B | 3.6B | 4.8B | 4.1B |
Investing Activities | |||||
Capital Expenditures | -2.4B | -2.0B | -1.2B | -1.0B | -513.1M |
Acquisitions | 0 | 0 | 0 | 28.1M | 3.5B |
Investment Purchases | - | -8.1B | - | -1.0B | -412.2M |
Investment Sales | 1.1B | - | 2.1B | - | - |
Investing Cash Flow | -1.4B | -10.1B | 950.2M | -2.0B | 2.6B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | 0 |
Debt Repayment | - | - | - | - | -5.6B |
Financing Cash Flow | -25.0M | -25.0M | -25.0M | -25.0M | -5.6B |
Free Cash Flow | 14.7B | 17.3B | 6.5B | 7.4B | 7.6B |
Net Change in Cash | 12.7B | 5.4B | 4.6B | 2.8B | 1.1B |
Cash Flow Trend
Jaiprakash Power Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.12
Forward P/E
-11.35
Price to Book
1.56
Price to Sales
2.50
PEG Ratio
-11.35
Profitability Ratios
Profit Margin
14.05%
Operating Margin
30.57%
Return on Equity
6.60%
Return on Assets
4.56%
Financial Health
Current Ratio
2.41
Debt to Equity
30.77
Beta
0.22
Per Share Data
EPS (TTM)
₹0.80
Book Value per Share
₹12.37
Revenue per Share
₹5.77
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
jppower | 132.3B | 24.12 | 1.56 | 6.60% | 14.05% | 30.77 |
Adani Power | 2.2T | 18.42 | 3.94 | 21.61% | 22.42% | 68.48 |
Tata Power Company | 1.2T | 29.85 | 3.36 | 9.32% | 6.13% | 148.18 |
Reliance Power | 177.7B | 5.70 | 1.06 | 18.04% | 41.34% | 92.75 |
India Grid Trust | 131.6B | 32.06 | 2.55 | 7.40% | 9.88% | 382.08 |
Reliance | 111.0B | 2.11 | 0.75 | 20.73% | 23.45% | 0.27 |
Financial data is updated regularly. All figures are in the company's reporting currency.