Jaiprakash Power Ventures Ltd. | Mid-cap | Utilities

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 15.8B
Gross Profit 7.0B 44.11%
Operating Income 4.8B 30.57%
Net Income 2.8B 17.57%
EPS (Diluted) ₹0.31

Balance Sheet Metrics

Total Assets 177.9B
Total Liabilities 55.0B
Shareholders Equity 122.8B
Debt to Equity 0.45

Cash Flow Metrics

Revenue & Profitability Trend

Jaiprakash Power Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i54.6B67.6B57.8B46.2B32.8B
Cost of Goods Sold i32.5B42.4B43.8B33.1B19.5B
Gross Profit i22.1B25.2B14.0B13.2B13.4B
Gross Margin % i40.5%37.3%24.3%28.5%40.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i280.3M186.5M187.8M126.2M134.2M
Other Operating Expenses i1.4B1.3B-151.4M939.6M684.4M
Total Operating Expenses i1.6B1.5B36.4M1.1B818.6M
Operating Income i14.2B17.7B8.2B6.3B6.9B
Operating Margin % i26.0%26.2%14.1%13.7%21.1%
Non-Operating Items
Interest Income i2.3B360.3M143.9M884.1M156.8M
Interest Expense i4.0B4.4B5.5B5.6B5.8B
Other Non-Operating Income-----
Pre-tax Income i12.2B12.5B2.3B3.1B3.4B
Income Tax i4.0B2.3B1.7B2.0B1.1B
Effective Tax Rate % i33.1%18.2%75.4%65.4%32.7%
Net Income i8.1B10.2B554.2M1.1B2.8B
Net Margin % i14.9%15.1%1.0%2.3%8.6%
Key Metrics
EBITDA i21.1B22.7B12.9B13.5B11.9B
EPS (Basic) i₹0.89₹1.09₹0.05₹0.10₹0.25
EPS (Diluted) i₹0.89₹1.09₹0.05₹0.10₹0.25
Basic Shares Outstanding i9106584937934561992710658988827685345882710649366667
Diluted Shares Outstanding i9106584937934561992710658988827685345882710649366667

Income Statement Trend

Jaiprakash Power Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i8.9B310.4M586.1M619.4M401.9M
Short-term Investments i7.6B9.5B3.4B4.5B2.8B
Accounts Receivable i9.4B11.9B11.7B9.3B7.9B
Inventory i5.8B5.2B7.1B5.2B2.0B
Other Current Assets4.9M2.7M3.7M1.9M10.8M
Total Current Assets i38.2B32.5B30.7B25.0B16.1B
Non-Current Assets
Property, Plant & Equipment i3.0B2.9B2.9B2.9B2.9B
Goodwill i666.0M456.5M390.1M3.3M3.3M
Intangible Assets i662.8M453.3M386.9M100.0K100.0K
Long-term Investments-----
Other Non-Current Assets3.1B2.1B1.5B2.2B3.2B
Total Non-Current Assets i139.7B140.5B142.4B148.4B153.8B
Total Assets i177.9B173.0B173.1B173.5B169.9B
Liabilities
Current Liabilities
Accounts Payable i2.2B3.6B4.2B3.3B2.3B
Short-term Debt i5.3B6.2B7.7B6.2B4.8B
Current Portion of Long-term Debt-----
Other Current Liabilities433.1M433.1M433.1M433.1M778.3M
Total Current Liabilities i15.8B17.9B25.8B21.7B15.8B
Non-Current Liabilities
Long-term Debt i32.5B36.3B40.0B44.6B47.6B
Deferred Tax Liabilities i4.7B1.8B000
Other Non-Current Liabilities39.3M44.3M49.1M2.9B3.3B
Total Non-Current Liabilities i39.2B40.5B42.8B47.9B51.3B
Total Liabilities i55.0B58.4B68.6B69.6B67.1B
Equity
Common Stock i68.5B68.5B68.5B68.5B68.5B
Retained Earnings i-14.9B-23.0B--33.8B-34.9B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i122.8B114.7B104.5B103.9B102.8B
Key Metrics
Total Debt i37.8B42.5B47.6B50.8B52.4B
Working Capital i22.3B14.7B4.8B3.3B317.3M

Balance Sheet Composition

Jaiprakash Power Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i12.2B12.5B2.3B3.1B2.3B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i144.1M-1.1B-4.1B-2.9B-3.7B
Operating Cash Flow i14.1B15.5B3.6B4.8B4.1B
Investing Activities
Capital Expenditures i-2.4B-2.0B-1.2B-1.0B-513.1M
Acquisitions i00028.1M3.5B
Investment Purchases i--8.1B--1.0B-412.2M
Investment Sales i1.1B-2.1B--
Investing Cash Flow i-1.4B-10.1B950.2M-2.0B2.6B
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i----0
Debt Repayment i-----5.6B
Financing Cash Flow i-25.0M-25.0M-25.0M-25.0M-5.6B
Free Cash Flow i14.7B17.3B6.5B7.4B7.6B
Net Change in Cash i12.7B5.4B4.6B2.8B1.1B

Cash Flow Trend

Jaiprakash Power Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 24.12
Forward P/E -11.35
Price to Book 1.56
Price to Sales 2.50
PEG Ratio -11.35

Profitability Ratios

Profit Margin 14.05%
Operating Margin 30.57%
Return on Equity 6.60%
Return on Assets 4.56%

Financial Health

Current Ratio 2.41
Debt to Equity 30.77
Beta 0.22

Per Share Data

EPS (TTM) ₹0.80
Book Value per Share ₹12.37
Revenue per Share ₹5.77

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
jppower132.3B24.121.566.60%14.05%30.77
Adani Power 2.2T18.423.9421.61%22.42%68.48
Tata Power Company 1.2T29.853.369.32%6.13%148.18
Reliance Power 177.7B5.701.0618.04%41.34%92.75
India Grid Trust 131.6B32.062.557.40%9.88%382.08
Reliance 111.0B2.110.7520.73%23.45%0.27

Financial data is updated regularly. All figures are in the company's reporting currency.