Jupiter Wagons Ltd. | Mid-cap | Industrials
₹387.60
0.85%
| Jupiter Wagons Stock Comparison:
No comparison data available
Overview Income Statement Balance Sheet Cash Flow Key Ratios

Financial Overview

Latest Annual: 2025

Income Metrics

Revenue 39.6B
Gross Profit 8.6B 21.63%
Operating Income 5.2B 13.22%
Net Income 3.8B 9.59%
EPS (Diluted) ₹9.08

Balance Sheet Metrics

Total Assets 40.0B
Total Liabilities 12.3B
Shareholders Equity 27.7B
Debt to Equity 0.44

Cash Flow Metrics

Operating Cash Flow 3.0B
Free Cash Flow -4.0B

Revenue & Profitability Trend

Jupiter Wagons Income Statement From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Revenue 39.6B 36.2B 20.5B 11.7B 9.9B
Cost of Goods Sold 31.1B 30.9B 17.7B 10.5B 8.7B
Gross Profit 8.6B 5.3B 2.8B 1.1B 1.2B
Operating Expenses 3.3B 878.5M 689.0M 324.3M 359.0M
Operating Income 5.2B 4.6B 2.3B 924.4M 860.9M
Pre-tax Income 5.0B 4.4B 2.0B 756.4M 657.9M
Income Tax 1.2B 1.1B 798.2M 259.9M 124.0M
Net Income 3.8B 3.3B 1.2B 496.5M 534.0M
EPS (Diluted) ₹9.08 ₹8.24 ₹3.12 ₹1.28 ₹1.49

Income Statement Trend

Jupiter Wagons Balance Sheet From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Assets
Current Assets 25.6B 19.6B 10.8B 5.7B 4.9B
Non-Current Assets 14.4B 9.8B 5.5B 5.0B 5.0B
Total Assets 40.0B 29.4B 16.3B 10.7B 9.9B
Liabilities
Current Liabilities 11.6B 12.5B 7.8B 3.6B 3.2B
Non-Current Liabilities 709.0M 537.9M 536.7M 309.2M 360.6M
Total Liabilities 12.3B 13.1B 8.3B 3.9B 3.6B
Equity
Total Shareholders Equity 27.7B 16.3B 8.0B 6.8B 6.3B

Balance Sheet Composition

Jupiter Wagons Cash Flow Statement From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Operating Activities
Net Income 5.0B 4.4B 2.0B 759.5M 658.6M
Operating Cash Flow 3.0B -2.0B 63.0M 353.9M 226.5M
Investing Activities
Capital Expenditures -5.1B -1.2B -685.4M -363.7M -300.0M
Investing Cash Flow -6.6B -4.8B -1.2B -500.3M -605.7M
Financing Activities
Dividends Paid -551.4M -323.4M - - -
Financing Cash Flow 9.0B 5.3B 1.5B 14.3M 436.8M
Free Cash Flow -4.0B -1.4B 49.6M 228.4M 373.8M

Cash Flow Trend

Jupiter Wagons Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 41.00
Forward P/E 26.28
Price to Book 5.71
Price to Sales 3.98
PEG Ratio 26.28

Profitability Ratios

Profit Margin 9.65%
Operating Margin 13.20%
Return on Equity 17.29%
Return on Assets 9.44%

Financial Health

Current Ratio 2.20
Debt to Equity 18.13
Beta 0.42

Per Share Data

EPS (TTM) ₹9.07
Book Value per Share ₹65.08
Revenue per Share ₹94.14

Financial data is updated regularly. All figures are in the company's reporting currency.