
Karur Vysya Bank (KARURVYSYA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
15.3B
Net Income
5.2B
34.16%
EPS (Diluted)
₹5.39
Balance Sheet Metrics
Total Assets
1.2T
Total Liabilities
1.1T
Shareholders Equity
119.3B
Debt to Equity
9.01
Cash Flow Metrics
Revenue & Profitability Trend
Karur Vysya Bank Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 55.3B | 49.7B | 42.0B | 34.8B | 32.6B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 133.0M | 107.9M | 200.2M | 188.6M | 136.3M |
Other Operating Expenses | 10.3B | 7.4B | 7.9B | 9.1B | 5.4B |
Total Operating Expenses | 10.5B | 7.5B | 8.1B | 9.3B | 5.5B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 25.9B | 21.0B | 14.4B | 9.3B | 5.3B |
Income Tax | 6.5B | 5.0B | 3.3B | 2.6B | 1.7B |
Effective Tax Rate % | 25.1% | 23.6% | 23.0% | 27.7% | 32.7% |
Net Income | 19.4B | 16.0B | 11.1B | 6.7B | 3.6B |
Net Margin % | 35.1% | 32.3% | 26.4% | 19.3% | 11.0% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | ₹20.11 | ₹19.99 | ₹13.81 | ₹8.42 | ₹4.50 |
EPS (Diluted) | ₹20.10 | ₹19.97 | ₹13.78 | ₹8.41 | ₹4.50 |
Basic Shares Outstanding | 965706279 | 802914048 | 800688243 | 799608076 | 799320719 |
Diluted Shares Outstanding | 965706279 | 802914048 | 800688243 | 799608076 | 799320719 |
Income Statement Trend
Karur Vysya Bank Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 78.1B | 56.6B | 47.0B | 49.3B | 63.2B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 19.4B | 17.9B | 17.0B | 16.4B | 15.8B |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 1.2T | 1.1T | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 5.9B | 5.1B | 4.2B | 1.5B | 1.6B |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 12.2B | 24.8B | 14.3B | 13.4B | 25.3B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 1.1T | 955.5B | - | - | - |
Equity | |||||
Common Stock | 1.6B | 1.6B | 1.6B | 1.6B | 1.6B |
Retained Earnings | 2.2B | 2.0B | 1.6B | 1.3B | 410.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 119.3B | 100.4B | 85.8B | 76.0B | 69.6B |
Key Metrics | |||||
Total Debt | 12.2B | 24.8B | 14.3B | 13.4B | 25.3B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Karur Vysya Bank Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 19.4B | 16.0B | 11.1B | 6.7B | 3.6B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 27.5M | 34.1M | 17.0M | 4.9M | 750.0K |
Working Capital Changes | 985.2M | -2.2B | -2.1B | -8.1B | 3.1B |
Operating Cash Flow | 21.3B | 15.5B | 10.6B | 618.3M | 8.5B |
Investing Activities | |||||
Capital Expenditures | -1.7B | -902.7M | -611.8M | -575.1M | -763.4M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -1.7B | -902.7M | -611.8M | -575.0M | -763.4M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -1.9B | -1.6B | -1.3B | -403.7M | -6.9M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -1.9B | -1.5B | -1.2B | -377.0M | -6.9M |
Free Cash Flow | 43.2B | 28.6B | 11.5B | 2.4B | 32.9B |
Net Change in Cash | 17.7B | 13.1B | 8.8B | -333.7M | 7.7B |
Cash Flow Trend
Karur Vysya Bank Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.16
Forward P/E
18.89
Price to Book
1.71
Price to Sales
3.64
PEG Ratio
-1.93
Profitability Ratios
Profit Margin
35.82%
Operating Margin
48.80%
Return on Equity
16.28%
Return on Assets
1.63%
Financial Health
Debt to Equity
0.10
Beta
-0.09
Per Share Data
EPS (TTM)
₹20.73
Book Value per Share
₹123.48
Revenue per Share
₹57.96
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
karurvysya | 204.0B | 10.16 | 1.71 | 16.28% | 35.82% | 0.10 |
HDFC Bank Limited | 14.6T | 21.61 | 2.68 | 13.93% | 25.79% | 1.06 |
ICICI Bank | 9.7T | 18.48 | 2.92 | 17.88% | 25.74% | 0.62 |
State Bank of India | 8.1T | 9.64 | 1.50 | 16.58% | 22.67% | 1.09 |
Kotak Mahindra Bank | 4.0T | 20.72 | 2.52 | 13.32% | 25.51% | 0.66 |
Axis Bank | 3.7T | 12.66 | 1.86 | 15.56% | 36.22% | 1.13 |
Financial data is updated regularly. All figures are in the company's reporting currency.