TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 16.0B
Net Income 5.1B 32.11%

Balance Sheet Metrics

Total Assets 1.2T
Total Liabilities 1.1T
Shareholders Equity 119.3B
Debt to Equity 9.01

Cash Flow Metrics

Revenue & Profitability Trend

Karur Vysya Bank Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i60.9B49.7B42.0B34.8B32.6B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-107.9M200.2M188.6M136.3M
Other Operating Expenses14.3B7.4B7.9B9.1B5.4B
Total Operating Expenses i14.3B7.5B8.1B9.3B5.5B
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i25.9B21.0B14.4B9.3B5.3B
Income Tax i6.5B5.0B3.3B2.6B1.7B
Effective Tax Rate % i25.1%23.6%23.0%27.7%32.7%
Net Income i19.4B16.0B11.1B6.7B3.6B
Net Margin % i31.9%32.3%26.4%19.3%11.0%
Key Metrics
EBITDA i-----
EPS (Basic) i-₹19.99₹13.81₹8.42₹4.50
EPS (Diluted) i-₹19.97₹13.78₹8.41₹4.50
Basic Shares Outstanding i-802914048800688243799608076799320719
Diluted Shares Outstanding i-802914048800688243799608076799320719

Income Statement Trend

Karur Vysya Bank Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i78.1B56.6B47.0B49.3B63.2B
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-17.9B17.0B16.4B15.8B
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i1.2T1.1T---
Liabilities
Current Liabilities
Accounts Payable i-5.1B4.2B1.5B1.6B
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i12.2B24.8B14.3B13.4B25.3B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i1.1T955.5B---
Equity
Common Stock i1.6B1.6B1.6B1.6B1.6B
Retained Earnings i-2.0B1.6B1.3B410.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i119.3B100.4B85.8B76.0B69.6B
Key Metrics
Total Debt i12.2B24.8B14.3B13.4B25.3B
Working Capital i00000

Balance Sheet Composition

Karur Vysya Bank Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i19.4B16.0B11.1B6.7B3.6B
Depreciation & Amortization i-----
Stock-Based Compensation i27.5M34.1M17.0M4.9M750.0K
Working Capital Changes i985.1M-2.2B-2.1B-8.1B3.1B
Operating Cash Flow i21.3B15.5B10.6B618.3M8.5B
Investing Activities
Capital Expenditures i-1.7B-902.7M-611.8M-575.1M-763.4M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-1.7B-902.7M-611.8M-575.0M-763.4M
Financing Activities
Share Repurchases i-----
Dividends Paid i-1.9B-1.6B-1.3B-403.7M-6.9M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-1.9B-1.5B-1.2B-377.0M-6.9M
Free Cash Flow i43.2B28.6B11.5B2.4B32.9B
Net Change in Cash i17.7B13.1B8.8B-333.7M7.7B

Cash Flow Trend

Karur Vysya Bank Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 11.22
Forward P/E 24.26
Price to Book 1.83
Price to Sales 3.98
PEG Ratio 24.26

Profitability Ratios

Profit Margin 35.51%
Operating Margin 46.87%
Return on Equity 17.68%
Return on Assets 1.73%

Financial Health

Debt to Equity 0.10
Beta -0.15

Per Share Data

EPS (TTM) ₹24.11
Book Value per Share ₹148.18
Revenue per Share ₹67.95

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
karurvysya217.8B11.221.8317.68%35.51%0.10
HDFC Bank Limited 15.3T22.622.9114.57%25.95%0.74
ICICI Bank 10.2T19.963.2218.23%25.43%0.71
State Bank of India 7.4T9.541.5217.21%22.62%1.25
Kotak Mahindra Bank 4.3T19.492.7415.39%31.19%0.62
Axis Bank 3.6T12.931.9316.32%40.96%1.28

Financial data is updated regularly. All figures are in the company's reporting currency.