Karur Vysya Bank (KARURVYSYA) | Financial Analysis & Statements
Karur Vysya Bank Ltd. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
15.3B
Net Income
5.2B
34.16%
EPS (Diluted)
₹5.39
Balance Sheet Metrics
Total Assets
1.2T
Total Liabilities
1.1T
Shareholders Equity
119.3B
Debt to Equity
9.01
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Karur Vysya Bank Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 55.3B | 49.7B | 42.0B | 34.8B | 32.6B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 133.0M | 107.9M | 200.2M | 188.6M | 136.3M |
| Other Operating Expenses | 10.3B | 7.4B | 7.9B | 9.1B | 5.4B |
| Total Operating Expenses | 10.5B | 7.5B | 8.1B | 9.3B | 5.5B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 25.9B | 21.0B | 14.4B | 9.3B | 5.3B |
| Income Tax | 6.5B | 5.0B | 3.3B | 2.6B | 1.7B |
| Effective Tax Rate % | 25.1% | 23.6% | 23.0% | 27.7% | 32.7% |
| Net Income | 19.4B | 16.0B | 11.1B | 6.7B | 3.6B |
| Net Margin % | 35.1% | 32.3% | 26.4% | 19.3% | 11.0% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | ₹20.11 | ₹19.99 | ₹13.81 | ₹8.42 | ₹4.50 |
| EPS (Diluted) | ₹20.10 | ₹19.97 | ₹13.78 | ₹8.41 | ₹4.50 |
| Basic Shares Outstanding | 965706279 | 802914048 | 800688243 | 799608076 | 799320719 |
| Diluted Shares Outstanding | 965706279 | 802914048 | 800688243 | 799608076 | 799320719 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Karur Vysya Bank Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 78.1B | 56.6B | 47.0B | 49.3B | 63.2B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 19.4B | 17.9B | 17.0B | 16.4B | 15.8B |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 1.2T | 1.1T | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 5.9B | 5.1B | 4.2B | 1.5B | 1.6B |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 12.2B | 24.8B | 14.3B | 13.4B | 25.3B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 1.1T | 955.5B | - | - | - |
| Equity | |||||
| Common Stock | 1.6B | 1.6B | 1.6B | 1.6B | 1.6B |
| Retained Earnings | 2.2B | 2.0B | 1.6B | 1.3B | 410.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 119.3B | 100.4B | 85.8B | 76.0B | 69.6B |
| Key Metrics | |||||
| Total Debt | 12.2B | 24.8B | 14.3B | 13.4B | 25.3B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Karur Vysya Bank Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 19.4B | 16.0B | 11.1B | 6.7B | 3.6B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 27.5M | 34.1M | 17.0M | 4.9M | 750.0K |
| Working Capital Changes | 985.2M | -2.2B | -2.1B | -8.1B | 3.1B |
| Operating Cash Flow | 21.3B | 15.5B | 10.6B | 618.3M | 8.5B |
| Investing Activities | |||||
| Capital Expenditures | -1.7B | -902.7M | -611.8M | -575.1M | -763.4M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -1.7B | -902.7M | -611.8M | -575.0M | -763.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -1.9B | -1.6B | -1.3B | -403.7M | -6.9M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -1.9B | -1.5B | -1.2B | -377.0M | -6.9M |
| Free Cash Flow | 43.2B | 28.6B | 11.5B | 2.4B | 32.9B |
| Net Change in Cash | 17.7B | 13.1B | 8.8B | -333.7M | 7.7B |
Cash Flow Trend
Karur Vysya Bank Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.48
Forward P/E
10.72
Price to Book
2.24
Price to Sales
4.79
PEG Ratio
0.27
Profitability Ratios
Profit Margin
38.39%
Operating Margin
54.80%
Return on Equity
16.28%
Return on Assets
1.63%
Financial Health
Debt to Equity
0.21
Beta
-0.03
Per Share Data
EPS (TTM)
₹23.80
Book Value per Share
₹132.43
Revenue per Share
₹61.99
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| KARURVYSYA | 287.1B | 12.48 | 2.24 | 16.28% | 38.39% | 0.21 |
| HDFC Bank Limited | 12.1T | 17.85 | 2.18 | 13.82% | 26.83% | 1.04 |
| State Bank of India | 10.2T | 12.01 | 1.72 | 15.36% | 22.50% | 1.12 |
| ICICI Bank | 9.7T | 18.28 | 2.70 | 16.36% | 24.93% | 0.60 |
| Axis Bank | 4.3T | 16.36 | 2.07 | 13.63% | 34.17% | 1.26 |
| Kotak Mahindra Bank | 3.7T | 19.92 | 2.23 | 14.05% | 24.56% | 0.53 |
Financial data is updated regularly. All figures are in the company's reporting currency.





