
KBC Global (KBCGLOBAL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
13.7M
Gross Profit
72.5M
528.39%
Operating Income
-14.9M
-108.73%
Net Income
-24.7M
-180.13%
Balance Sheet Metrics
Total Assets
10.6B
Total Liabilities
1.8B
Shareholders Equity
8.8B
Debt to Equity
0.20
Cash Flow Metrics
Revenue & Profitability Trend
KBC Global Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 179.9M | 224.9M | 1.1B | 1.0B | 1.2B |
Cost of Goods Sold | 114.2M | 128.4M | 829.3M | 634.1M | 855.4M |
Gross Profit | 65.7M | 96.5M | 255.2M | 375.1M | 332.1M |
Gross Margin % | 36.5% | 42.9% | 23.5% | 37.2% | 28.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 4.1M | 4.2M | 13.4M | 26.7M | 40.4M |
Other Operating Expenses | 435.4M | 578.8M | 208.4M | 41.3M | 9.1M |
Total Operating Expenses | 439.5M | 583.0M | 221.8M | 67.9M | 49.5M |
Operating Income | -397.2M | -516.7M | -1.3M | 284.7M | 349.1M |
Operating Margin % | -220.8% | -229.8% | -0.1% | 28.2% | 29.4% |
Non-Operating Items | |||||
Interest Income | - | 113.7M | 120.3M | 94.5M | 70.6M |
Interest Expense | 35.9M | 105.0M | 124.6M | 140.4M | 130.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -383.1M | -365.6M | -35.2M | 239.3M | 279.3M |
Income Tax | 279.0K | 133.0K | 212.0K | 66.7M | 76.7M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 27.9% | 27.5% |
Net Income | -383.4M | -365.7M | -35.4M | 172.5M | 202.6M |
Net Margin % | -213.1% | -162.7% | -3.3% | 17.1% | 17.1% |
Key Metrics | |||||
EBITDA | -346.1M | -259.4M | 90.6M | 378.9M | 410.5M |
EPS (Basic) | ₹-0.06 | ₹-0.17 | ₹-0.05 | ₹0.28 | ₹0.33 |
EPS (Diluted) | ₹-0.06 | ₹-0.17 | ₹-0.05 | ₹0.28 | ₹0.33 |
Basic Shares Outstanding | 5228758452 | 2194032000 | 665678000 | 615000000 | 615000000 |
Diluted Shares Outstanding | 5228758452 | 2194032000 | 665678000 | 615000000 | 615000000 |
Income Statement Trend
KBC Global Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 7.0B | 6.9B | 19.4M | 3.1M | 80.0K |
Short-term Investments | 156.1M | 236.8M | 208.1M | 282.9M | 557.1M |
Accounts Receivable | 810.5M | 839.5M | 858.7M | 831.5M | 575.5M |
Inventory | 1.5B | 1.4B | 1.3B | 1.2B | 1.2B |
Other Current Assets | 158.8M | 521.8M | 995.4M | 1.0K | -1.0K |
Total Current Assets | 9.9B | 10.1B | 3.6B | 2.5B | 2.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 0 | 8.6M | 0 | 0 |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 4.0M | -2.0K | -1.0K | 1.0K | -4.0K |
Total Non-Current Assets | 681.9M | 790.2M | 7.7B | 780.4M | 558.8M |
Total Assets | 10.6B | 10.9B | 11.3B | 3.3B | 3.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 66.7M | 49.4M | 29.6M | 93.6M | 157.2M |
Short-term Debt | 223.7M | 427.0M | 797.9M | 621.2M | 577.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 78.7M | -1.0K | 50.2M | -194.3M | -1.0K |
Total Current Liabilities | 599.9M | 783.1M | 1.2B | 771.9M | 886.0M |
Non-Current Liabilities | |||||
Long-term Debt | 415.1M | 332.6M | 465.2M | 468.0M | 344.8M |
Deferred Tax Liabilities | - | - | 0 | 0 | 0 |
Other Non-Current Liabilities | 749.9M | 121.9M | 6.9M | - | 672.3M |
Total Non-Current Liabilities | 1.2B | 1.0B | 788.1M | 1.1B | 1.0B |
Total Liabilities | 1.8B | 1.8B | 1.9B | 1.9B | 1.9B |
Equity | |||||
Common Stock | 2.6B | 1.1B | 665.7M | 615.0M | 123.0M |
Retained Earnings | - | - | - | - | - |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 8.8B | 9.1B | 9.3B | 1.4B | 1.2B |
Key Metrics | |||||
Total Debt | 638.9M | 759.6M | 1.3B | 1.1B | 921.8M |
Working Capital | 9.3B | 9.4B | 2.5B | 1.7B | 1.7B |
Balance Sheet Composition
KBC Global Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -383.1M | -365.6M | -35.2M | 239.3M | 279.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 437.4M | 990.7M | -1.7B | -428.9M | 26.6M |
Operating Cash Flow | 186.4M | 701.8M | -1.6B | -141.1M | 380.8M |
Investing Activities | |||||
Capital Expenditures | -185.0K | -344.0K | -410.0K | -592.0K | -2.6M |
Acquisitions | - | - | - | 835.0K | 351.0K |
Investment Purchases | - | - | -6.5B | - | -91.7M |
Investment Sales | 81.6M | 6.6B | 0 | 276.4M | 105.0K |
Investing Cash Flow | 101.6M | 6.6B | -6.5B | 277.5M | -93.4M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | -2.7M | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -203.2M | -246.0M | 8.3B | -152.8M | 24.4M |
Free Cash Flow | 166.8M | 683.7M | -1.6B | -198.0M | 342.5M |
Net Change in Cash | 84.7M | 7.1B | 160.3M | -16.4M | 311.8M |
Cash Flow Trend
KBC Global Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.67
Price to Sales
16.86
Profitability Ratios
Profit Margin
36.50%
Operating Margin
-192.98%
Return on Equity
-4.35%
Return on Assets
-3.62%
Financial Health
Current Ratio
16.51
Debt to Equity
0.07
Per Share Data
EPS (TTM)
₹-0.06
Revenue per Share
₹0.03
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
kbcglobal | 3.0B | 15.67 | - | -4.35% | 36.50% | 0.07 |
DLF | 1.9T | 42.70 | 4.50 | 10.26% | 47.97% | 9.64 |
Macrotech Developers | 1.2T | 40.63 | 5.97 | 15.70% | 20.32% | 35.04 |
Tarc | 49.1B | 454.74 | 4.58 | -22.16% | -144.33% | 187.30 |
Hubtown | 45.3B | 34.36 | 1.43 | 1.86% | 25.31% | 32.10 |
Marathon Nextgen | 45.4B | 16.21 | 2.91 | 15.51% | 37.49% | 46.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.