KBC Global (KBCGLOBAL) | Financial Analysis & Statements
KBC Global Ltd. Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
13.7M
Gross Profit
72.5M
528.39%
Operating Income
-14.9M
-108.73%
Net Income
-24.7M
-180.13%
Balance Sheet Metrics
Total Assets
10.6B
Total Liabilities
1.8B
Shareholders Equity
8.8B
Debt to Equity
0.20
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2025
Annual Income Flow
2025
KBC Global Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 179.9M | 224.9M | 1.1B | 1.0B | 1.2B |
| Cost of Goods Sold | 114.2M | 128.4M | 829.3M | 634.1M | 855.4M |
| Gross Profit | 65.7M | 96.5M | 255.2M | 375.1M | 332.1M |
| Gross Margin % | 36.5% | 42.9% | 23.5% | 37.2% | 28.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 4.1M | 4.2M | 13.4M | 26.7M | 40.4M |
| Other Operating Expenses | 435.4M | 578.8M | 208.4M | 41.3M | 9.1M |
| Total Operating Expenses | 439.5M | 583.0M | 221.8M | 67.9M | 49.5M |
| Operating Income | -397.2M | -516.7M | -1.3M | 284.7M | 349.1M |
| Operating Margin % | -220.8% | -229.8% | -0.1% | 28.2% | 29.4% |
| Non-Operating Items | |||||
| Interest Income | - | 113.7M | 120.3M | 94.5M | 70.6M |
| Interest Expense | 35.9M | 105.0M | 124.6M | 140.4M | 130.2M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -383.1M | -365.6M | -35.2M | 239.3M | 279.3M |
| Income Tax | 279.0K | 133.0K | 212.0K | 66.7M | 76.7M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 27.9% | 27.5% |
| Net Income | -383.4M | -365.7M | -35.4M | 172.5M | 202.6M |
| Net Margin % | -213.1% | -162.7% | -3.3% | 17.1% | 17.1% |
| Key Metrics | |||||
| EBITDA | -346.1M | -259.4M | 90.6M | 378.9M | 410.5M |
| EPS (Basic) | ₹-0.06 | ₹-0.17 | ₹-0.05 | ₹0.28 | ₹0.33 |
| EPS (Diluted) | ₹-0.06 | ₹-0.17 | ₹-0.05 | ₹0.28 | ₹0.33 |
| Basic Shares Outstanding | 5228758452 | 2194032000 | 665678000 | 615000000 | 615000000 |
| Diluted Shares Outstanding | 5228758452 | 2194032000 | 665678000 | 615000000 | 615000000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
KBC Global Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 7.0B | 6.9B | 19.4M | 3.1M | 80.0K |
| Short-term Investments | 156.1M | 236.8M | 208.1M | 282.9M | 557.1M |
| Accounts Receivable | 810.5M | 839.5M | 858.7M | 831.5M | 575.5M |
| Inventory | 1.5B | 1.4B | 1.3B | 1.2B | 1.2B |
| Other Current Assets | 158.8M | 521.8M | 995.4M | 1.0K | -1.0K |
| Total Current Assets | 9.9B | 10.1B | 3.6B | 2.5B | 2.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | 0 | 8.6M | 0 | 0 |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 4.0M | -2.0K | -1.0K | 1.0K | -4.0K |
| Total Non-Current Assets | 681.9M | 790.2M | 7.7B | 780.4M | 558.8M |
| Total Assets | 10.6B | 10.9B | 11.3B | 3.3B | 3.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 66.7M | 49.4M | 29.6M | 93.6M | 157.2M |
| Short-term Debt | 223.7M | 427.0M | 797.9M | 621.2M | 577.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 78.7M | -1.0K | 50.2M | -194.3M | -1.0K |
| Total Current Liabilities | 599.9M | 783.1M | 1.2B | 771.9M | 886.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 415.1M | 332.6M | 465.2M | 468.0M | 344.8M |
| Deferred Tax Liabilities | - | - | 0 | 0 | 0 |
| Other Non-Current Liabilities | 749.9M | 121.9M | 6.9M | - | 672.3M |
| Total Non-Current Liabilities | 1.2B | 1.0B | 788.1M | 1.1B | 1.0B |
| Total Liabilities | 1.8B | 1.8B | 1.9B | 1.9B | 1.9B |
| Equity | |||||
| Common Stock | 2.6B | 1.1B | 665.7M | 615.0M | 123.0M |
| Retained Earnings | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 8.8B | 9.1B | 9.3B | 1.4B | 1.2B |
| Key Metrics | |||||
| Total Debt | 638.9M | 759.6M | 1.3B | 1.1B | 921.8M |
| Working Capital | 9.3B | 9.4B | 2.5B | 1.7B | 1.7B |
Balance Sheet Composition
KBC Global Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -383.1M | -365.6M | -35.2M | 239.3M | 279.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 437.4M | 990.7M | -1.7B | -428.9M | 26.6M |
| Operating Cash Flow | 186.4M | 701.8M | -1.6B | -141.1M | 380.8M |
| Investing Activities | |||||
| Capital Expenditures | -185.0K | -344.0K | -410.0K | -592.0K | -2.6M |
| Acquisitions | - | - | - | 835.0K | 351.0K |
| Investment Purchases | - | - | -6.5B | - | -91.7M |
| Investment Sales | 81.6M | 6.6B | 0 | 276.4M | 105.0K |
| Investing Cash Flow | 101.6M | 6.6B | -6.5B | 277.5M | -93.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | -2.7M | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -203.2M | -246.0M | 8.3B | -152.8M | 24.4M |
| Free Cash Flow | 166.8M | 683.7M | -1.6B | -198.0M | 342.5M |
| Net Change in Cash | 84.7M | 7.1B | 160.3M | -16.4M | 311.8M |
Cash Flow Trend
KBC Global Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.67
Price to Sales
4.36
Profitability Ratios
Profit Margin
36.50%
Operating Margin
-192.98%
Return on Equity
-4.35%
Return on Assets
-3.62%
Financial Health
Current Ratio
16.51
Debt to Equity
0.07
Per Share Data
EPS (TTM)
₹-0.06
Revenue per Share
₹0.03
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| KBCGLOBAL | 784.3M | 15.67 | - | -4.35% | 36.50% | 0.07 |
| DLF | 1.5T | 34.19 | 3.51 | 10.26% | 46.58% | 4.13 |
| Macrotech Developers | 855.6B | 25.74 | 4.04 | 16.90% | 20.45% | 45.11 |
| AGI Infra | 44.6B | 52.07 | 12.96 | 22.61% | 23.96% | 42.33 |
| Tarc | 40.5B | 454.74 | 3.83 | -22.16% | -65.39% | 181.34 |
| Kesar India | 34.8B | 123.00 | 13.32 | 20.03% | 17.00% | 17.82 |
Financial data is updated regularly. All figures are in the company's reporting currency.





