TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 8.0B
Gross Profit 1.3B 16.37%
Operating Income 1.5B 18.27%
Net Income 1.1B 13.31%

Balance Sheet Metrics

Total Assets 57.4B
Total Liabilities 33.2B
Shareholders Equity 24.2B
Debt to Equity 1.37

Cash Flow Metrics

Revenue & Profitability Trend

Krishna Institute of Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i30.4B24.7B21.7B16.5B13.1B
Cost of Goods Sold i11.3B9.5B8.3B6.2B4.9B
Gross Profit i19.1B15.2B13.4B10.3B8.2B
Gross Margin % i62.9%61.5%61.8%62.6%62.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-5.9B4.8B3.2B2.8B
Other Operating Expenses i11.3B2.8B2.5B5.2B1.5B
Total Operating Expenses i11.3B8.7B7.4B8.4B4.3B
Operating Income i6.1B5.0B4.9B4.4B3.1B
Operating Margin % i20.0%20.4%22.6%26.8%23.5%
Non-Operating Items
Interest Income i-22.9M95.3M122.8M58.0M
Interest Expense i903.0M464.3M293.2M160.3M293.2M
Other Non-Operating Income-----
Pre-tax Income i5.6B4.6B4.8B4.6B2.8B
Income Tax i1.4B1.2B1.2B1.1B735.4M
Effective Tax Rate % i25.7%26.9%24.6%24.7%26.4%
Net Income i4.1B3.4B3.7B3.4B2.1B
Net Margin % i13.7%13.6%16.9%20.8%15.7%
Key Metrics
EBITDA i8.1B6.5B6.3B5.5B3.8B
EPS (Basic) i₹9.61₹7.75₹8.41₹8.38₹5.37
EPS (Diluted) i₹9.61₹7.75₹8.41₹8.38₹5.28
Basic Shares Outstanding i400104058400138935400138935397188395374361020
Diluted Shares Outstanding i400104058400138935400138935397188395374361020

Income Statement Trend

Krishna Institute of Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i560.0M468.9M616.1M256.3M521.3M
Short-term Investments i965.0M850.9M726.5M1.6B2.3B
Accounts Receivable i4.0B2.9B2.5B1.3B1.1B
Inventory i640.0M494.4M428.6M364.3M240.8M
Other Current Assets377.0M357.7M114.7M101.7M-
Total Current Assets i7.0B5.5B4.8B3.9B4.5B
Non-Current Assets
Property, Plant & Equipment i29.4B8.0B6.6B5.1B4.2B
Goodwill i7.4B6.8B6.9B2.0B1.9B
Intangible Assets i677.0M646.5M777.3M317.6M247.4M
Long-term Investments-----
Other Non-Current Assets2.3B40.0K40.0K30.0K20.0K
Total Non-Current Assets i50.4B33.0B24.6B15.1B9.8B
Total Assets i57.4B38.5B29.4B19.1B14.4B
Liabilities
Current Liabilities
Accounts Payable i2.7B2.0B1.7B1.3B1.3B
Short-term Debt i2.7B1.3B445.8M302.1M884.3M
Current Portion of Long-term Debt-----
Other Current Liabilities538.0M15.7M22.6M32.0M17.1M
Total Current Liabilities i8.4B4.5B3.0B2.2B2.8B
Non-Current Liabilities
Long-term Debt i22.9B12.3B6.3B2.3B2.3B
Deferred Tax Liabilities i468.0M462.8M492.2M379.4M358.3M
Other Non-Current Liabilities357.0M----
Total Non-Current Liabilities i24.8B13.1B7.1B2.8B2.8B
Total Liabilities i33.2B17.6B10.0B5.0B5.6B
Equity
Common Stock i800.0M800.3M800.3M800.3M775.9M
Retained Earnings i-7.2B5.4B2.7B-644.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i24.2B20.9B19.4B14.1B8.8B
Key Metrics
Total Debt i25.6B13.6B6.8B2.6B3.2B
Working Capital i-1.4B951.5M1.8B1.8B1.7B

Balance Sheet Composition

Krishna Institute of Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i5.6B4.6B4.8B4.6B2.8B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-1.4B-345.1M-282.0M-845.9M-97.7M
Operating Cash Flow i5.0B4.7B4.5B3.7B2.9B
Investing Activities
Capital Expenditures i-9.6B-6.5B-5.7B-1.7B-935.8M
Acquisitions i-1.8B-741.1M-1.5B-3.2B-352.7M
Investment Purchases i-3.8B-2.9B-5.4B-5.8B-2.4B
Investment Sales i4.3B2.8B7.0B6.5B113.8M
Investing Cash Flow i-11.0B-7.3B-5.6B-4.2B-3.6B
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i8.5B4.6B3.9B1.2B455.0M
Debt Repayment i-837.0M-177.0M-2.0B-2.3B-1.3B
Financing Cash Flow i7.1B3.3B796.0M197.2M442.9M
Free Cash Flow i-4.3B-1.3B-1.4B1.5B2.6B
Net Change in Cash i1.1B724.3M-247.9M-334.1M-189.6M

Cash Flow Trend

Krishna Institute of Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 79.26
Forward P/E 66.70
Price to Book 13.97
Price to Sales 9.26
PEG Ratio -8.41

Profitability Ratios

Profit Margin 11.70%
Operating Margin 15.97%
Return on Equity 15.90%
Return on Assets 6.70%

Financial Health

Current Ratio 0.83
Debt to Equity 105.70
Beta -0.11

Per Share Data

EPS (TTM) ₹9.40
Book Value per Share ₹53.34
Revenue per Share ₹80.43

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
kims298.1B79.2613.9715.90%11.70%105.70
Max Healthcare 1.1T99.0812.0311.47%15.27%32.09
Apollo Hospitals 1.1T71.0813.5816.71%6.98%90.89
Fortis Healthcare 693.8B79.647.788.44%10.73%26.99
Global Health 376.2B70.4311.1214.21%13.83%21.19
Narayana Hrudayalaya 358.6B45.789.8921.78%13.82%66.93

Financial data is updated regularly. All figures are in the company's reporting currency.