
Krishna Institute of (KIMS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
8.0B
Gross Profit
1.3B
16.37%
Operating Income
1.5B
18.27%
Net Income
1.1B
13.31%
Balance Sheet Metrics
Total Assets
57.4B
Total Liabilities
33.2B
Shareholders Equity
24.2B
Debt to Equity
1.37
Cash Flow Metrics
Revenue & Profitability Trend
Krishna Institute of Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 30.4B | 24.7B | 21.7B | 16.5B | 13.1B |
Cost of Goods Sold | 11.3B | 9.5B | 8.3B | 6.2B | 4.9B |
Gross Profit | 19.1B | 15.2B | 13.4B | 10.3B | 8.2B |
Gross Margin % | 62.9% | 61.5% | 61.8% | 62.6% | 62.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 5.9B | 4.8B | 3.2B | 2.8B |
Other Operating Expenses | 11.3B | 2.8B | 2.5B | 5.2B | 1.5B |
Total Operating Expenses | 11.3B | 8.7B | 7.4B | 8.4B | 4.3B |
Operating Income | 6.1B | 5.0B | 4.9B | 4.4B | 3.1B |
Operating Margin % | 20.0% | 20.4% | 22.6% | 26.8% | 23.5% |
Non-Operating Items | |||||
Interest Income | - | 22.9M | 95.3M | 122.8M | 58.0M |
Interest Expense | 903.0M | 464.3M | 293.2M | 160.3M | 293.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 5.6B | 4.6B | 4.8B | 4.6B | 2.8B |
Income Tax | 1.4B | 1.2B | 1.2B | 1.1B | 735.4M |
Effective Tax Rate % | 25.7% | 26.9% | 24.6% | 24.7% | 26.4% |
Net Income | 4.1B | 3.4B | 3.7B | 3.4B | 2.1B |
Net Margin % | 13.7% | 13.6% | 16.9% | 20.8% | 15.7% |
Key Metrics | |||||
EBITDA | 8.1B | 6.5B | 6.3B | 5.5B | 3.8B |
EPS (Basic) | ₹9.61 | ₹7.75 | ₹8.41 | ₹8.38 | ₹5.37 |
EPS (Diluted) | ₹9.61 | ₹7.75 | ₹8.41 | ₹8.38 | ₹5.28 |
Basic Shares Outstanding | 400104058 | 400138935 | 400138935 | 397188395 | 374361020 |
Diluted Shares Outstanding | 400104058 | 400138935 | 400138935 | 397188395 | 374361020 |
Income Statement Trend
Krishna Institute of Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 560.0M | 468.9M | 616.1M | 256.3M | 521.3M |
Short-term Investments | 965.0M | 850.9M | 726.5M | 1.6B | 2.3B |
Accounts Receivable | 4.0B | 2.9B | 2.5B | 1.3B | 1.1B |
Inventory | 640.0M | 494.4M | 428.6M | 364.3M | 240.8M |
Other Current Assets | 377.0M | 357.7M | 114.7M | 101.7M | - |
Total Current Assets | 7.0B | 5.5B | 4.8B | 3.9B | 4.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 29.4B | 8.0B | 6.6B | 5.1B | 4.2B |
Goodwill | 7.4B | 6.8B | 6.9B | 2.0B | 1.9B |
Intangible Assets | 677.0M | 646.5M | 777.3M | 317.6M | 247.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.3B | 40.0K | 40.0K | 30.0K | 20.0K |
Total Non-Current Assets | 50.4B | 33.0B | 24.6B | 15.1B | 9.8B |
Total Assets | 57.4B | 38.5B | 29.4B | 19.1B | 14.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.7B | 2.0B | 1.7B | 1.3B | 1.3B |
Short-term Debt | 2.7B | 1.3B | 445.8M | 302.1M | 884.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 538.0M | 15.7M | 22.6M | 32.0M | 17.1M |
Total Current Liabilities | 8.4B | 4.5B | 3.0B | 2.2B | 2.8B |
Non-Current Liabilities | |||||
Long-term Debt | 22.9B | 12.3B | 6.3B | 2.3B | 2.3B |
Deferred Tax Liabilities | 468.0M | 462.8M | 492.2M | 379.4M | 358.3M |
Other Non-Current Liabilities | 357.0M | - | - | - | - |
Total Non-Current Liabilities | 24.8B | 13.1B | 7.1B | 2.8B | 2.8B |
Total Liabilities | 33.2B | 17.6B | 10.0B | 5.0B | 5.6B |
Equity | |||||
Common Stock | 800.0M | 800.3M | 800.3M | 800.3M | 775.9M |
Retained Earnings | - | 7.2B | 5.4B | 2.7B | -644.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 24.2B | 20.9B | 19.4B | 14.1B | 8.8B |
Key Metrics | |||||
Total Debt | 25.6B | 13.6B | 6.8B | 2.6B | 3.2B |
Working Capital | -1.4B | 951.5M | 1.8B | 1.8B | 1.7B |
Balance Sheet Composition
Krishna Institute of Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 5.6B | 4.6B | 4.8B | 4.6B | 2.8B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -1.4B | -345.1M | -282.0M | -845.9M | -97.7M |
Operating Cash Flow | 5.0B | 4.7B | 4.5B | 3.7B | 2.9B |
Investing Activities | |||||
Capital Expenditures | -9.6B | -6.5B | -5.7B | -1.7B | -935.8M |
Acquisitions | -1.8B | -741.1M | -1.5B | -3.2B | -352.7M |
Investment Purchases | -3.8B | -2.9B | -5.4B | -5.8B | -2.4B |
Investment Sales | 4.3B | 2.8B | 7.0B | 6.5B | 113.8M |
Investing Cash Flow | -11.0B | -7.3B | -5.6B | -4.2B | -3.6B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 8.5B | 4.6B | 3.9B | 1.2B | 455.0M |
Debt Repayment | -837.0M | -177.0M | -2.0B | -2.3B | -1.3B |
Financing Cash Flow | 7.1B | 3.3B | 796.0M | 197.2M | 442.9M |
Free Cash Flow | -4.3B | -1.3B | -1.4B | 1.5B | 2.6B |
Net Change in Cash | 1.1B | 724.3M | -247.9M | -334.1M | -189.6M |
Cash Flow Trend
Krishna Institute of Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
79.26
Forward P/E
66.70
Price to Book
13.97
Price to Sales
9.26
PEG Ratio
-8.41
Profitability Ratios
Profit Margin
11.70%
Operating Margin
15.97%
Return on Equity
15.90%
Return on Assets
6.70%
Financial Health
Current Ratio
0.83
Debt to Equity
105.70
Beta
-0.11
Per Share Data
EPS (TTM)
₹9.40
Book Value per Share
₹53.34
Revenue per Share
₹80.43
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
kims | 298.1B | 79.26 | 13.97 | 15.90% | 11.70% | 105.70 |
Max Healthcare | 1.1T | 99.08 | 12.03 | 11.47% | 15.27% | 32.09 |
Apollo Hospitals | 1.1T | 71.08 | 13.58 | 16.71% | 6.98% | 90.89 |
Fortis Healthcare | 693.8B | 79.64 | 7.78 | 8.44% | 10.73% | 26.99 |
Global Health | 376.2B | 70.43 | 11.12 | 14.21% | 13.83% | 21.19 |
Narayana Hrudayalaya | 358.6B | 45.78 | 9.89 | 21.78% | 13.82% | 66.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.