Krishna Institute of (KIMS) | Financial Analysis & Statements
Krishna Institute of Medical Sciences Ltd. Large-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
8.7B
Gross Profit
5.4B
61.56%
Operating Income
1.4B
15.97%
Net Income
850.0M
9.75%
EPS (Diluted)
₹1.96
Balance Sheet Metrics
Total Assets
57.4B
Total Liabilities
33.2B
Shareholders Equity
24.2B
Debt to Equity
1.37
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Krishna Institute of Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 30.0B | 24.7B | 21.7B | 16.5B | 13.1B |
| Cost of Goods Sold | 11.3B | 9.5B | 8.3B | 6.2B | 4.9B |
| Gross Profit | 18.8B | 15.2B | 13.4B | 10.3B | 8.2B |
| Gross Margin % | 62.5% | 61.5% | 61.8% | 62.6% | 62.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 7.3B | 5.9B | 4.8B | 3.2B | 2.8B |
| Other Operating Expenses | 3.6B | 2.8B | 2.5B | 5.2B | 1.5B |
| Total Operating Expenses | 11.0B | 8.7B | 7.4B | 8.4B | 4.3B |
| Operating Income | 6.2B | 5.0B | 4.9B | 4.4B | 3.1B |
| Operating Margin % | 20.5% | 20.4% | 22.6% | 26.8% | 23.5% |
| Non-Operating Items | |||||
| Interest Income | 102.0M | 22.9M | 95.3M | 122.8M | 58.0M |
| Interest Expense | 887.0M | 464.3M | 293.2M | 160.3M | 293.2M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 5.6B | 4.6B | 4.8B | 4.6B | 2.8B |
| Income Tax | 1.4B | 1.2B | 1.2B | 1.1B | 735.4M |
| Effective Tax Rate % | 25.7% | 26.9% | 24.6% | 24.7% | 26.4% |
| Net Income | 4.1B | 3.4B | 3.7B | 3.4B | 2.1B |
| Net Margin % | 13.8% | 13.6% | 16.9% | 20.8% | 15.7% |
| Key Metrics | |||||
| EBITDA | 8.0B | 6.5B | 6.3B | 5.5B | 3.8B |
| EPS (Basic) | ₹9.61 | ₹7.75 | ₹8.41 | ₹8.38 | ₹5.37 |
| EPS (Diluted) | ₹9.61 | ₹7.75 | ₹8.41 | ₹8.38 | ₹5.28 |
| Basic Shares Outstanding | 400138935 | 400138935 | 400138935 | 397188395 | 374361020 |
| Diluted Shares Outstanding | 400138935 | 400138935 | 400138935 | 397188395 | 374361020 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Krishna Institute of Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 560.0M | 468.9M | 616.1M | 256.3M | 521.3M |
| Short-term Investments | 220.0M | 850.9M | 726.5M | 1.6B | 2.3B |
| Accounts Receivable | 4.0B | 2.9B | 2.5B | 1.3B | 1.1B |
| Inventory | 640.0M | 494.4M | 428.6M | 364.3M | 240.8M |
| Other Current Assets | 377.0M | 357.7M | 114.7M | 101.7M | - |
| Total Current Assets | 7.0B | 5.5B | 4.8B | 3.9B | 4.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 11.5B | 8.0B | 6.6B | 5.1B | 4.2B |
| Goodwill | 7.4B | 6.8B | 6.9B | 2.0B | 1.9B |
| Intangible Assets | 677.0M | 646.5M | 777.3M | 317.6M | 247.4M |
| Long-term Investments | 108.0M | - | - | - | - |
| Other Non-Current Assets | 2.3B | 40.0K | 40.0K | 30.0K | 20.0K |
| Total Non-Current Assets | 50.4B | 33.0B | 24.6B | 15.1B | 9.8B |
| Total Assets | 57.4B | 38.5B | 29.4B | 19.1B | 14.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.7B | 2.0B | 1.7B | 1.3B | 1.3B |
| Short-term Debt | 2.7B | 1.3B | 445.8M | 302.1M | 884.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 538.0M | 15.7M | 22.6M | 32.0M | 17.1M |
| Total Current Liabilities | 8.4B | 4.5B | 3.0B | 2.2B | 2.8B |
| Non-Current Liabilities | |||||
| Long-term Debt | 22.9B | 12.3B | 6.3B | 2.3B | 2.3B |
| Deferred Tax Liabilities | 468.0M | 462.8M | 492.2M | 379.4M | 358.3M |
| Other Non-Current Liabilities | 357.0M | - | - | - | - |
| Total Non-Current Liabilities | 24.8B | 13.1B | 7.1B | 2.8B | 2.8B |
| Total Liabilities | 33.2B | 17.6B | 10.0B | 5.0B | 5.6B |
| Equity | |||||
| Common Stock | 800.0M | 800.3M | 800.3M | 800.3M | 775.9M |
| Retained Earnings | 10.4B | 7.2B | 5.4B | 2.7B | -644.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 24.2B | 20.9B | 19.4B | 14.1B | 8.8B |
| Key Metrics | |||||
| Total Debt | 25.6B | 13.6B | 6.8B | 2.6B | 3.2B |
| Working Capital | -1.4B | 951.5M | 1.8B | 1.8B | 1.7B |
Balance Sheet Composition
Krishna Institute of Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 5.6B | 4.6B | 4.8B | 4.6B | 2.8B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -1.4B | -345.1M | -282.0M | -845.9M | -97.7M |
| Operating Cash Flow | 5.0B | 4.7B | 4.5B | 3.7B | 2.9B |
| Investing Activities | |||||
| Capital Expenditures | -9.6B | -6.5B | -5.7B | -1.7B | -935.8M |
| Acquisitions | -1.8B | -741.1M | -1.5B | -3.2B | -352.7M |
| Investment Purchases | -3.8B | -2.9B | -5.4B | -5.8B | -2.4B |
| Investment Sales | 4.3B | 2.8B | 7.0B | 6.5B | 113.8M |
| Investing Cash Flow | -11.0B | -7.3B | -5.6B | -4.2B | -3.6B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 8.5B | 4.6B | 3.9B | 1.2B | 455.0M |
| Debt Repayment | -837.0M | -177.0M | -2.0B | -2.3B | -1.3B |
| Financing Cash Flow | 7.1B | 3.3B | 796.0M | 197.2M | 442.9M |
| Free Cash Flow | -4.3B | -1.3B | -1.4B | 1.5B | 2.6B |
| Net Change in Cash | 1.1B | 724.3M | -247.9M | -334.1M | -189.6M |
Cash Flow Trend
Krishna Institute of Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
91.01
Forward P/E
53.92
Price to Book
12.01
Price to Sales
7.52
PEG Ratio
-2.27
Profitability Ratios
Profit Margin
8.29%
Operating Margin
12.05%
Return on Equity
15.90%
Return on Assets
6.70%
Financial Health
Current Ratio
0.72
Debt to Equity
123.72
Beta
0.11
Per Share Data
EPS (TTM)
₹7.49
Book Value per Share
₹56.74
Revenue per Share
₹90.59
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| KIMS | 262.1B | 91.01 | 12.01 | 15.90% | 8.29% | 123.72 |
| Apollo Hospitals | 1.1T | 61.08 | 12.11 | 16.71% | 7.44% | 83.61 |
| Max Healthcare | 979.8B | 68.81 | 9.77 | 11.47% | 17.43% | 32.58 |
| Fortis Healthcare | 699.7B | 72.46 | 7.40 | 8.44% | 10.94% | 32.96 |
| Narayana Hrudayalaya | 365.2B | 46.80 | 8.99 | 21.78% | 11.49% | 57.61 |
| Aster DM Healthcare | 364.6B | 110.37 | 8.03 | 147.28% | 7.33% | 43.79 |
Financial data is updated regularly. All figures are in the company's reporting currency.





