TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 15.4B
Gross Profit 5.4B 35.24%
Operating Income 2.6B 16.96%
Net Income 1.7B 11.17%
EPS (Diluted) ₹6.28

Balance Sheet Metrics

Total Assets 50.3B
Total Liabilities 21.2B
Shareholders Equity 29.1B
Debt to Equity 0.73

Cash Flow Metrics

Operating Cash Flow 1.8B
Free Cash Flow 1.6B

Revenue & Profitability Trend

Kpit Technologies Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i58.4B48.7B33.7B24.3B20.4B
Cost of Goods Sold i36.6B31.4B21.8B16.0B13.2B
Gross Profit i21.8B17.3B11.9B8.4B7.1B
Gross Margin % i37.3%35.6%35.3%34.4%35.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i5.7B4.4B3.3B2.0B2.3B
Other Operating Expenses i2.4B2.2B1.6B1.4B1.4B
Total Operating Expenses i8.1B6.7B4.9B3.4B3.7B
Operating Income i10.1B8.0B4.9B3.4B1.8B
Operating Margin % i17.4%16.5%14.7%13.9%8.9%
Non-Operating Items
Interest Income i150.0M112.4M140.6M194.3M104.2M
Interest Expense i423.9M546.0M323.1M194.0M172.5M
Other Non-Operating Income-----
Pre-tax Income i11.3B8.0B5.0B3.4B1.8B
Income Tax i2.9B2.0B1.1B683.0M305.2M
Effective Tax Rate % i25.9%25.2%22.1%19.8%17.2%
Net Income i8.4B6.0B3.9B2.8B1.5B
Net Margin % i14.4%12.3%11.5%11.4%7.2%
Key Metrics
EBITDA i13.8B10.6B6.8B5.0B3.3B
EPS (Basic) i₹30.93₹21.95₹14.10₹10.17₹5.43
EPS (Diluted) i₹30.70₹21.77₹13.95₹10.05₹5.40
Basic Shares Outstanding i271477627270893910270123511269542125268954838
Diluted Shares Outstanding i271477627270893910270123511269542125268954838

Income Statement Trend

Kpit Technologies Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i10.7B6.6B4.5B3.4B2.9B
Short-term Investments i5.0B2.0B1.3B6.6B5.4B
Accounts Receivable i7.5B7.5B5.9B3.7B3.1B
Inventory i846.9M902.5M587.5M00
Other Current Assets1.1B712.5M516.0M448.3M369.0M
Total Current Assets i27.1B20.2B15.0B15.1B13.0B
Non-Current Assets
Property, Plant & Equipment i332.9M257.3M4.7B4.4B4.5B
Goodwill i25.5B25.8B22.5B3.6B2.3B
Intangible Assets i2.1B2.8B2.3B289.8M285.0M
Long-term Investments1.8M98.2M0--
Other Non-Current Assets9.7M17.0M8.0M8.5M32.8M
Total Non-Current Assets i23.2B21.5B19.0B8.2B6.7B
Total Assets i50.3B41.7B34.0B23.4B19.7B
Liabilities
Current Liabilities
Accounts Payable i1.8B2.4B1.6B1.4B1.4B
Short-term Debt i784.0M1.1B998.7M419.7M375.2M
Current Portion of Long-term Debt-----
Other Current Liabilities2.1B1.6B997.4M705.7M724.4M
Total Current Liabilities i17.2B15.1B11.7B7.1B5.3B
Non-Current Liabilities
Long-term Debt i2.7B2.2B1.9B1.9B1.9B
Deferred Tax Liabilities i692.0M695.7M600.1M70.0K70.0K
Other Non-Current Liabilities-----
Total Non-Current Liabilities i4.0B4.9B5.7B3.0B2.3B
Total Liabilities i21.2B20.0B17.4B10.1B7.6B
Equity
Common Stock i2.7B2.7B2.7B2.7B2.7B
Retained Earnings i22.6B15.9B11.2B8.5B7.4B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i29.1B21.6B16.6B13.3B12.1B
Key Metrics
Total Debt i3.4B3.3B2.9B2.3B2.3B
Working Capital i9.9B5.0B3.3B8.1B7.7B

Balance Sheet Composition

Kpit Technologies Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i11.3B8.0B5.0B2.8B1.5B
Depreciation & Amortization i-----
Stock-Based Compensation i671.7M91.6M118.7M88.0M103.6M
Working Capital Changes i2.8B123.8M-1.6B894.7M2.6B
Operating Cash Flow i15.0B8.7B3.6B3.8B4.2B
Investing Activities
Capital Expenditures i-1.3B-1.5B-1.3B-685.1M-594.8M
Acquisitions i-2.3B-3.6B-6.2B-1.1B-206.1M
Investment Purchases i-26.7B-31.1B-16.5B-4.3B-6.0B
Investment Sales i24.0B30.5B21.8B2.9B1.8B
Investing Cash Flow i-6.4B-5.7B-2.2B-3.2B-5.1B
Financing Activities
Share Repurchases i-0-228.4M0-
Dividends Paid i-1.9B-1.3B-891.6M-741.3M-
Debt Issuance i----0
Debt Repayment i-1.8B-4.7B-1.1B-1.8B-2.7B
Financing Cash Flow i-4.1B-6.1B-2.3B-2.5B-2.9B
Free Cash Flow i12.6B8.5B3.3B4.1B5.7B
Net Change in Cash i4.5B-3.1B-859.6M-1.9B-3.8B

Cash Flow Trend

Kpit Technologies Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 41.34
Forward P/E 32.54
Price to Book 11.36
Price to Sales 5.51
PEG Ratio 1.01

Profitability Ratios

Profit Margin 13.42%
Operating Margin 16.96%
Return on Equity 28.83%
Return on Assets 16.68%

Financial Health

Current Ratio 1.57
Debt to Equity 11.84
Beta -0.03

Per Share Data

EPS (TTM) ₹29.50
Book Value per Share ₹107.37
Revenue per Share ₹221.44

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
kpittech331.3B41.3411.3628.83%13.42%11.84
Oracle Financial 732.1B30.5810.8432.92%34.56%0.55
One 680.3B222.914.52-4.39%4.14%1.07
Newgen Software 122.1B39.448.0320.79%21.26%3.53
Ce Info Systems 96.5B62.1112.2018.59%32.58%3.77
Aurionpro Solutions 76.2B38.924.9212.34%15.55%2.02

Financial data is updated regularly. All figures are in the company's reporting currency.