
Kpit Technologies (KPITTECH) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
15.4B
Gross Profit
5.4B
35.24%
Operating Income
2.6B
16.96%
Net Income
1.7B
11.17%
EPS (Diluted)
₹6.28
Balance Sheet Metrics
Total Assets
50.3B
Total Liabilities
21.2B
Shareholders Equity
29.1B
Debt to Equity
0.73
Cash Flow Metrics
Operating Cash Flow
1.8B
Free Cash Flow
1.6B
Revenue & Profitability Trend
Kpit Technologies Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 58.4B | 48.7B | 33.7B | 24.3B | 20.4B |
Cost of Goods Sold | 36.6B | 31.4B | 21.8B | 16.0B | 13.2B |
Gross Profit | 21.8B | 17.3B | 11.9B | 8.4B | 7.1B |
Gross Margin % | 37.3% | 35.6% | 35.3% | 34.4% | 35.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 5.7B | 4.4B | 3.3B | 2.0B | 2.3B |
Other Operating Expenses | 2.4B | 2.2B | 1.6B | 1.4B | 1.4B |
Total Operating Expenses | 8.1B | 6.7B | 4.9B | 3.4B | 3.7B |
Operating Income | 10.1B | 8.0B | 4.9B | 3.4B | 1.8B |
Operating Margin % | 17.4% | 16.5% | 14.7% | 13.9% | 8.9% |
Non-Operating Items | |||||
Interest Income | 150.0M | 112.4M | 140.6M | 194.3M | 104.2M |
Interest Expense | 423.9M | 546.0M | 323.1M | 194.0M | 172.5M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 11.3B | 8.0B | 5.0B | 3.4B | 1.8B |
Income Tax | 2.9B | 2.0B | 1.1B | 683.0M | 305.2M |
Effective Tax Rate % | 25.9% | 25.2% | 22.1% | 19.8% | 17.2% |
Net Income | 8.4B | 6.0B | 3.9B | 2.8B | 1.5B |
Net Margin % | 14.4% | 12.3% | 11.5% | 11.4% | 7.2% |
Key Metrics | |||||
EBITDA | 13.8B | 10.6B | 6.8B | 5.0B | 3.3B |
EPS (Basic) | ₹30.93 | ₹21.95 | ₹14.10 | ₹10.17 | ₹5.43 |
EPS (Diluted) | ₹30.70 | ₹21.77 | ₹13.95 | ₹10.05 | ₹5.40 |
Basic Shares Outstanding | 271477627 | 270893910 | 270123511 | 269542125 | 268954838 |
Diluted Shares Outstanding | 271477627 | 270893910 | 270123511 | 269542125 | 268954838 |
Income Statement Trend
Kpit Technologies Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 10.7B | 6.6B | 4.5B | 3.4B | 2.9B |
Short-term Investments | 5.0B | 2.0B | 1.3B | 6.6B | 5.4B |
Accounts Receivable | 7.5B | 7.5B | 5.9B | 3.7B | 3.1B |
Inventory | 846.9M | 902.5M | 587.5M | 0 | 0 |
Other Current Assets | 1.1B | 712.5M | 516.0M | 448.3M | 369.0M |
Total Current Assets | 27.1B | 20.2B | 15.0B | 15.1B | 13.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 332.9M | 257.3M | 4.7B | 4.4B | 4.5B |
Goodwill | 25.5B | 25.8B | 22.5B | 3.6B | 2.3B |
Intangible Assets | 2.1B | 2.8B | 2.3B | 289.8M | 285.0M |
Long-term Investments | 1.8M | 98.2M | 0 | - | - |
Other Non-Current Assets | 9.7M | 17.0M | 8.0M | 8.5M | 32.8M |
Total Non-Current Assets | 23.2B | 21.5B | 19.0B | 8.2B | 6.7B |
Total Assets | 50.3B | 41.7B | 34.0B | 23.4B | 19.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.8B | 2.4B | 1.6B | 1.4B | 1.4B |
Short-term Debt | 784.0M | 1.1B | 998.7M | 419.7M | 375.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2.1B | 1.6B | 997.4M | 705.7M | 724.4M |
Total Current Liabilities | 17.2B | 15.1B | 11.7B | 7.1B | 5.3B |
Non-Current Liabilities | |||||
Long-term Debt | 2.7B | 2.2B | 1.9B | 1.9B | 1.9B |
Deferred Tax Liabilities | 692.0M | 695.7M | 600.1M | 70.0K | 70.0K |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 4.0B | 4.9B | 5.7B | 3.0B | 2.3B |
Total Liabilities | 21.2B | 20.0B | 17.4B | 10.1B | 7.6B |
Equity | |||||
Common Stock | 2.7B | 2.7B | 2.7B | 2.7B | 2.7B |
Retained Earnings | 22.6B | 15.9B | 11.2B | 8.5B | 7.4B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 29.1B | 21.6B | 16.6B | 13.3B | 12.1B |
Key Metrics | |||||
Total Debt | 3.4B | 3.3B | 2.9B | 2.3B | 2.3B |
Working Capital | 9.9B | 5.0B | 3.3B | 8.1B | 7.7B |
Balance Sheet Composition
Kpit Technologies Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 11.3B | 8.0B | 5.0B | 2.8B | 1.5B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 671.7M | 91.6M | 118.7M | 88.0M | 103.6M |
Working Capital Changes | 2.8B | 123.8M | -1.6B | 894.7M | 2.6B |
Operating Cash Flow | 15.0B | 8.7B | 3.6B | 3.8B | 4.2B |
Investing Activities | |||||
Capital Expenditures | -1.3B | -1.5B | -1.3B | -685.1M | -594.8M |
Acquisitions | -2.3B | -3.6B | -6.2B | -1.1B | -206.1M |
Investment Purchases | -26.7B | -31.1B | -16.5B | -4.3B | -6.0B |
Investment Sales | 24.0B | 30.5B | 21.8B | 2.9B | 1.8B |
Investing Cash Flow | -6.4B | -5.7B | -2.2B | -3.2B | -5.1B |
Financing Activities | |||||
Share Repurchases | - | 0 | -228.4M | 0 | - |
Dividends Paid | -1.9B | -1.3B | -891.6M | -741.3M | - |
Debt Issuance | - | - | - | - | 0 |
Debt Repayment | -1.8B | -4.7B | -1.1B | -1.8B | -2.7B |
Financing Cash Flow | -4.1B | -6.1B | -2.3B | -2.5B | -2.9B |
Free Cash Flow | 12.6B | 8.5B | 3.3B | 4.1B | 5.7B |
Net Change in Cash | 4.5B | -3.1B | -859.6M | -1.9B | -3.8B |
Cash Flow Trend
Kpit Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
41.34
Forward P/E
32.54
Price to Book
11.36
Price to Sales
5.51
PEG Ratio
1.01
Profitability Ratios
Profit Margin
13.42%
Operating Margin
16.96%
Return on Equity
28.83%
Return on Assets
16.68%
Financial Health
Current Ratio
1.57
Debt to Equity
11.84
Beta
-0.03
Per Share Data
EPS (TTM)
₹29.50
Book Value per Share
₹107.37
Revenue per Share
₹221.44
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
kpittech | 331.3B | 41.34 | 11.36 | 28.83% | 13.42% | 11.84 |
Oracle Financial | 732.1B | 30.58 | 10.84 | 32.92% | 34.56% | 0.55 |
One | 680.3B | 222.91 | 4.52 | -4.39% | 4.14% | 1.07 |
Newgen Software | 122.1B | 39.44 | 8.03 | 20.79% | 21.26% | 3.53 |
Ce Info Systems | 96.5B | 62.11 | 12.20 | 18.59% | 32.58% | 3.77 |
Aurionpro Solutions | 76.2B | 38.92 | 4.92 | 12.34% | 15.55% | 2.02 |
Financial data is updated regularly. All figures are in the company's reporting currency.