Newgen Software (NEWGEN) | Financial Analysis & Statements
Newgen Software Technologies Ltd. Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
3.2B
Gross Profit
1.4B
43.39%
Operating Income
359.4M
11.21%
Net Income
497.2M
15.51%
EPS (Diluted)
₹3.45
Balance Sheet Metrics
Total Assets
20.5B
Total Liabilities
5.3B
Shareholders Equity
15.2B
Debt to Equity
0.35
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Newgen Software Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 14.9B | 12.4B | 9.7B | 7.8B | 6.7B |
| Cost of Goods Sold | 7.4B | 6.3B | 5.2B | 4.0B | 3.3B |
| Gross Profit | 7.5B | 6.2B | 4.5B | 3.8B | 3.4B |
| Gross Margin % | 50.1% | 49.7% | 46.5% | 48.2% | 50.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.2B | 1.1B | 845.0M | 623.3M | 487.4M |
| Other Operating Expenses | 1.9B | 1.7B | 1.2B | 906.4M | 782.6M |
| Total Operating Expenses | 3.1B | 2.8B | 2.0B | 1.5B | 1.3B |
| Operating Income | 3.4B | 2.6B | 1.9B | 1.8B | 1.7B |
| Operating Margin % | 23.1% | 20.9% | 19.5% | 22.8% | 25.8% |
| Non-Operating Items | |||||
| Interest Income | 278.1M | 260.5M | 207.8M | 150.9M | 103.5M |
| Interest Expense | 46.7M | 33.6M | 34.0M | 20.7M | 36.9M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 4.0B | 3.0B | 2.2B | 2.0B | 1.8B |
| Income Tax | 867.3M | 526.2M | 402.7M | 392.4M | 546.8M |
| Effective Tax Rate % | 21.6% | 17.3% | 18.5% | 19.3% | 30.2% |
| Net Income | 3.2B | 2.5B | 1.8B | 1.6B | 1.3B |
| Net Margin % | 21.2% | 20.2% | 18.2% | 21.1% | 18.8% |
| Key Metrics | |||||
| EBITDA | 4.1B | 3.2B | 2.4B | 2.2B | 2.0B |
| EPS (Basic) | ₹22.53 | ₹18.02 | ₹6.36 | ₹11.83 | ₹9.14 |
| EPS (Diluted) | ₹21.89 | ₹17.50 | ₹6.28 | ₹11.75 | ₹9.05 |
| Basic Shares Outstanding | 139928261 | 139625192 | 139224638 | 138843514 | 138381572 |
| Diluted Shares Outstanding | 139928261 | 139625192 | 139224638 | 138843514 | 138381572 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Newgen Software Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.0B | 1.2B | 1.1B | 1.0B | 717.1M |
| Short-term Investments | 8.2B | 6.2B | 2.3B | 2.6B | 2.5B |
| Accounts Receivable | 5.6B | 4.4B | 3.9B | 2.8B | 2.4B |
| Inventory | - | - | - | - | - |
| Other Current Assets | 368.5M | 435.0K | 459.0K | 4.2M | 501.0K |
| Total Current Assets | 16.5B | 13.1B | 8.3B | 7.5B | 6.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.5B | 2.4B | 2.3B | 2.1B | 2.0B |
| Goodwill | 121.5M | 158.9M | 188.2M | 217.8M | 6.4M |
| Intangible Assets | 64.8M | 102.2M | 131.5M | 161.1M | 6.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 4.8M | 1.8M | 2.1M | 1.8M | 1.0K |
| Total Non-Current Assets | 4.0B | 3.8B | 5.2B | 3.6B | 2.7B |
| Total Assets | 20.5B | 16.9B | 13.4B | 11.1B | 9.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 504.7M | 476.2M | 348.9M | 364.5M | 226.4M |
| Short-term Debt | 126.7M | 138.6M | 120.9M | 85.9M | 61.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 563.0K | 233.0K | 94.0K | 265.0K | 26.0K |
| Total Current Liabilities | 4.3B | 3.8B | 3.0B | 2.4B | 2.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 408.1M | 346.4M | 306.2M | 192.4M | 139.1M |
| Deferred Tax Liabilities | - | 0 | 1.2M | 41.5M | 0 |
| Other Non-Current Liabilities | - | - | - | - | 2.0K |
| Total Non-Current Liabilities | 963.4M | 833.7M | 657.9M | 568.3M | 424.9M |
| Total Liabilities | 5.3B | 4.6B | 3.6B | 3.0B | 2.5B |
| Equity | |||||
| Common Stock | 1.4B | 1.4B | 696.6M | 695.4M | 693.1M |
| Retained Earnings | 12.3B | 9.7B | 7.5B | 6.0B | 4.6B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 15.2B | 12.2B | 9.8B | 8.1B | 6.7B |
| Key Metrics | |||||
| Total Debt | 534.8M | 485.1M | 427.1M | 278.2M | 200.9M |
| Working Capital | 12.2B | 9.3B | 5.3B | 5.1B | 4.4B |
Balance Sheet Composition
Newgen Software Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 4.0B | 3.0B | 2.2B | 2.0B | 1.8B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 253.9M | 243.8M | 146.4M | 54.8M | 6.5M |
| Working Capital Changes | -1.7B | -310.5M | -814.1M | -548.4M | 212.2M |
| Operating Cash Flow | 2.3B | 2.7B | 1.2B | 1.4B | 2.0B |
| Investing Activities | |||||
| Capital Expenditures | -230.9M | -136.3M | -166.9M | -125.8M | -115.9M |
| Acquisitions | - | - | 0 | -68.9M | 0 |
| Investment Purchases | -4.8B | -3.7B | -1.9B | -2.3B | -2.8B |
| Investment Sales | 3.0B | 1.4B | 925.1M | 1.5B | 1.4B |
| Investing Cash Flow | -2.0B | -2.4B | -1.1B | -923.5M | -1.5B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -560.9M | -349.6M | -314.8M | -244.5M | -139.9M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | -22.0M | -23.4M | -23.4M | 0 | - |
| Financing Cash Flow | -556.3M | -375.1M | -354.4M | -233.8M | -869.8M |
| Free Cash Flow | 1.9B | 2.7B | 1.2B | 1.3B | 2.0B |
| Net Change in Cash | -300.1M | -1.5M | -222.3M | 247.8M | -415.0M |
Cash Flow Trend
Newgen Software Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.50
Forward P/E
17.30
Price to Book
7.02
Price to Sales
4.31
PEG Ratio
-1.99
Profitability Ratios
Profit Margin
19.50%
Operating Margin
24.28%
Return on Equity
20.79%
Return on Assets
15.41%
Financial Health
Current Ratio
3.81
Debt to Equity
3.25
Beta
0.60
Per Share Data
EPS (TTM)
₹21.09
Book Value per Share
₹67.61
Revenue per Share
₹110.54
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NEWGEN | 67.0B | 22.50 | 7.02 | 20.79% | 19.50% | 3.25 |
| Oracle Financial | 765.2B | 31.45 | 11.07 | 33.51% | 33.34% | 0.46 |
| One | 742.4B | 278.73 | 4.82 | -4.39% | -2.11% | 1.05 |
| Kpit Technologies | 193.4B | 27.99 | 6.13 | 28.83% | 11.46% | 16.22 |
| E2E Networks | 58.0B | 436.79 | 3.45 | -0.95% | -6.34% | 9.44 |
| Infibeam Avenues | 52.6B | 22.24 | 1.17 | 6.12% | 4.37% | 1.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.





