Kpit Technologies (KPITTECH) | Financial Analysis & Statements
Kpit Technologies Ltd. Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
15.4B
Gross Profit
5.4B
35.24%
Operating Income
2.6B
16.96%
Net Income
1.7B
11.17%
EPS (Diluted)
₹6.28
Balance Sheet Metrics
Total Assets
50.3B
Total Liabilities
21.2B
Shareholders Equity
29.1B
Debt to Equity
0.73
Cash Flow Metrics
Operating Cash Flow
1.8B
Free Cash Flow
1.6B
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Kpit Technologies Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 58.4B | 48.7B | 33.7B | 24.3B | 20.4B |
| Cost of Goods Sold | 36.6B | 31.4B | 21.8B | 16.0B | 13.2B |
| Gross Profit | 21.8B | 17.3B | 11.9B | 8.4B | 7.1B |
| Gross Margin % | 37.3% | 35.6% | 35.3% | 34.4% | 35.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 5.7B | 4.4B | 3.3B | 2.0B | 2.3B |
| Other Operating Expenses | 2.4B | 2.2B | 1.6B | 1.4B | 1.4B |
| Total Operating Expenses | 8.1B | 6.7B | 4.9B | 3.4B | 3.7B |
| Operating Income | 10.1B | 8.0B | 4.9B | 3.4B | 1.8B |
| Operating Margin % | 17.4% | 16.5% | 14.7% | 13.9% | 8.9% |
| Non-Operating Items | |||||
| Interest Income | 150.0M | 112.4M | 140.6M | 194.3M | 104.2M |
| Interest Expense | 423.9M | 546.0M | 323.1M | 194.0M | 172.5M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 11.3B | 8.0B | 5.0B | 3.4B | 1.8B |
| Income Tax | 2.9B | 2.0B | 1.1B | 683.0M | 305.2M |
| Effective Tax Rate % | 25.9% | 25.2% | 22.1% | 19.8% | 17.2% |
| Net Income | 8.4B | 6.0B | 3.9B | 2.8B | 1.5B |
| Net Margin % | 14.4% | 12.3% | 11.5% | 11.4% | 7.2% |
| Key Metrics | |||||
| EBITDA | 13.8B | 10.6B | 6.8B | 5.0B | 3.3B |
| EPS (Basic) | ₹30.93 | ₹21.95 | ₹14.10 | ₹10.17 | ₹5.43 |
| EPS (Diluted) | ₹30.70 | ₹21.77 | ₹13.95 | ₹10.05 | ₹5.40 |
| Basic Shares Outstanding | 271477627 | 270893910 | 270123511 | 269542125 | 268954838 |
| Diluted Shares Outstanding | 271477627 | 270893910 | 270123511 | 269542125 | 268954838 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Kpit Technologies Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 10.7B | 6.6B | 4.5B | 3.4B | 2.9B |
| Short-term Investments | 5.0B | 2.0B | 1.3B | 6.6B | 5.4B |
| Accounts Receivable | 7.5B | 7.5B | 5.9B | 3.7B | 3.1B |
| Inventory | 846.9M | 902.5M | 587.5M | 0 | 0 |
| Other Current Assets | 1.1B | 712.5M | 516.0M | 448.3M | 369.0M |
| Total Current Assets | 27.1B | 20.2B | 15.0B | 15.1B | 13.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 332.9M | 257.3M | 4.7B | 4.4B | 4.5B |
| Goodwill | 25.5B | 25.8B | 22.5B | 3.6B | 2.3B |
| Intangible Assets | 2.1B | 2.8B | 2.3B | 289.8M | 285.0M |
| Long-term Investments | 1.8M | 98.2M | 0 | - | - |
| Other Non-Current Assets | 9.7M | 17.0M | 8.0M | 8.5M | 32.8M |
| Total Non-Current Assets | 23.2B | 21.5B | 19.0B | 8.2B | 6.7B |
| Total Assets | 50.3B | 41.7B | 34.0B | 23.4B | 19.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.8B | 2.4B | 1.6B | 1.4B | 1.4B |
| Short-term Debt | 784.0M | 1.1B | 998.7M | 419.7M | 375.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 2.1B | 1.6B | 997.4M | 705.7M | 724.4M |
| Total Current Liabilities | 17.2B | 15.1B | 11.7B | 7.1B | 5.3B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.7B | 2.2B | 1.9B | 1.9B | 1.9B |
| Deferred Tax Liabilities | 692.0M | 695.7M | 600.1M | 70.0K | 70.0K |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 4.0B | 4.9B | 5.7B | 3.0B | 2.3B |
| Total Liabilities | 21.2B | 20.0B | 17.4B | 10.1B | 7.6B |
| Equity | |||||
| Common Stock | 2.7B | 2.7B | 2.7B | 2.7B | 2.7B |
| Retained Earnings | 22.6B | 15.9B | 11.2B | 8.5B | 7.4B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 29.1B | 21.6B | 16.6B | 13.3B | 12.1B |
| Key Metrics | |||||
| Total Debt | 3.4B | 3.3B | 2.9B | 2.3B | 2.3B |
| Working Capital | 9.9B | 5.0B | 3.3B | 8.1B | 7.7B |
Balance Sheet Composition
Kpit Technologies Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 11.3B | 8.0B | 5.0B | 2.8B | 1.5B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 671.7M | 91.6M | 118.7M | 88.0M | 103.6M |
| Working Capital Changes | 2.8B | 123.8M | -1.6B | 894.7M | 2.6B |
| Operating Cash Flow | 15.0B | 8.7B | 3.6B | 3.8B | 4.2B |
| Investing Activities | |||||
| Capital Expenditures | -1.3B | -1.5B | -1.3B | -685.1M | -594.8M |
| Acquisitions | -2.3B | -3.6B | -6.2B | -1.1B | -206.1M |
| Investment Purchases | -26.7B | -31.1B | -16.5B | -4.3B | -6.0B |
| Investment Sales | 24.0B | 30.5B | 21.8B | 2.9B | 1.8B |
| Investing Cash Flow | -6.4B | -5.7B | -2.2B | -3.2B | -5.1B |
| Financing Activities | |||||
| Share Repurchases | - | 0 | -228.4M | 0 | - |
| Dividends Paid | -1.9B | -1.3B | -891.6M | -741.3M | - |
| Debt Issuance | - | - | - | - | 0 |
| Debt Repayment | -1.8B | -4.7B | -1.1B | -1.8B | -2.7B |
| Financing Cash Flow | -4.1B | -6.1B | -2.3B | -2.5B | -2.9B |
| Free Cash Flow | 12.6B | 8.5B | 3.3B | 4.1B | 5.7B |
| Net Change in Cash | 4.5B | -3.1B | -859.6M | -1.9B | -3.8B |
Cash Flow Trend
Kpit Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.99
Forward P/E
23.55
Price to Book
6.13
Price to Sales
3.20
PEG Ratio
-0.97
Profitability Ratios
Profit Margin
11.46%
Operating Margin
15.60%
Return on Equity
28.83%
Return on Assets
16.68%
Financial Health
Current Ratio
0.93
Debt to Equity
16.22
Beta
-0.20
Per Share Data
EPS (TTM)
₹26.29
Book Value per Share
₹120.04
Revenue per Share
₹230.68
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| KPITTECH | 193.4B | 27.99 | 6.13 | 28.83% | 11.46% | 16.22 |
| Oracle Financial | 765.2B | 31.45 | 11.07 | 33.51% | 33.34% | 0.46 |
| One | 742.4B | 278.73 | 4.82 | -4.39% | -2.11% | 1.05 |
| Newgen Software | 67.0B | 22.50 | 7.02 | 20.79% | 19.50% | 3.25 |
| E2E Networks | 58.0B | 436.79 | 3.45 | -0.95% | -6.34% | 9.44 |
| Infibeam Avenues | 52.6B | 22.24 | 1.17 | 6.12% | 4.37% | 1.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.





