Kriti Nutrients (KRITINUT) | Financial Analysis & Statements
Kriti Nutrients Ltd. Small-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.3B
Gross Profit
236.3M
10.32%
Operating Income
99.3M
4.34%
Net Income
94.9M
4.14%
EPS (Diluted)
₹1.89
Balance Sheet Metrics
Total Assets
2.4B
Total Liabilities
259.4M
Shareholders Equity
2.1B
Debt to Equity
0.12
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Kriti Nutrients Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 7.3B | 6.8B | 8.0B | 7.5B | 6.9B |
| Cost of Goods Sold | 6.3B | 5.8B | 7.2B | 6.8B | 6.1B |
| Gross Profit | 987.4M | 1.1B | 780.4M | 679.8M | 708.9M |
| Gross Margin % | 13.5% | 15.7% | 9.8% | 9.1% | 10.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 69.4M | 47.3M | 60.2M | 78.2M | 51.0M |
| Other Operating Expenses | 240.5M | 221.0M | 277.5M | 301.6M | 361.7M |
| Total Operating Expenses | 309.9M | 268.3M | 337.7M | 379.8M | 412.8M |
| Operating Income | 426.2M | 578.5M | 270.3M | 158.7M | 195.5M |
| Operating Margin % | 5.8% | 8.5% | 3.4% | 2.1% | 2.9% |
| Non-Operating Items | |||||
| Interest Income | 53.1M | 29.1M | 19.0M | 13.3M | 16.2M |
| Interest Expense | 3.5M | 10.9M | 30.6M | 17.2M | 5.6M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 497.8M | 605.8M | 279.3M | 168.3M | 202.8M |
| Income Tax | 127.5M | 153.0M | 71.3M | 45.3M | 52.3M |
| Effective Tax Rate % | 25.6% | 25.3% | 25.5% | 26.9% | 25.8% |
| Net Income | 370.2M | 452.9M | 208.0M | 123.1M | 150.6M |
| Net Margin % | 5.0% | 6.6% | 2.6% | 1.6% | 2.2% |
| Key Metrics | |||||
| EBITDA | 546.3M | 663.7M | 351.6M | 225.5M | 241.6M |
| EPS (Basic) | ₹7.38 | ₹9.04 | ₹4.15 | ₹2.46 | ₹3.01 |
| EPS (Diluted) | ₹7.38 | ₹9.04 | ₹4.15 | ₹2.46 | ₹3.01 |
| Basic Shares Outstanding | 50103520 | 50103520 | 50103520 | 50103520 | 50103520 |
| Diluted Shares Outstanding | 50103520 | 50103520 | 50103520 | 50103520 | 50103520 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Kriti Nutrients Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 17.1M | 92.6M | 190.4M | 37.2M | 30.2M |
| Short-term Investments | 120.8M | 117.8M | 27.0M | 26.2M | 21.6M |
| Accounts Receivable | 89.8M | 206.8M | 126.0M | 115.7M | 92.6M |
| Inventory | 387.6M | 478.9M | 643.0M | 513.9M | 367.0M |
| Other Current Assets | 109.1M | 1.0K | -1.0K | 29.8M | -1.0K |
| Total Current Assets | 952.2M | 1.1B | 1.3B | 1.0B | 653.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 574.7M | 579.0M | 481.9M | 468.3M | 435.2M |
| Goodwill | 1.2M | 1.9M | 3.4M | 4.5M | 7.1M |
| Intangible Assets | 1.2M | 1.9M | 3.4M | 4.5M | 7.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 379.2M | 2.0K | 1.0K | 1.0K | 20.6M |
| Total Non-Current Assets | 1.4B | 950.3M | 661.3M | 640.8M | 588.6M |
| Total Assets | 2.4B | 2.1B | 1.9B | 1.7B | 1.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 52.0M | 48.7M | 68.0M | 68.1M | 72.3M |
| Short-term Debt | 15.1M | 102.8M | 382.3M | 351.9M | 9.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 41.6M | 41.6M | 32.0M | 30.3M | 29.4M |
| Total Current Liabilities | 194.0M | 259.6M | 536.0M | 481.9M | 158.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 15.5M | 18.7M | 21.5M | 23.7M | 25.6M |
| Deferred Tax Liabilities | 44.8M | 45.1M | 47.7M | 48.0M | 48.3M |
| Other Non-Current Liabilities | -1.0K | -2.0K | -1.0K | -1.0K | - |
| Total Non-Current Liabilities | 65.4M | 65.6M | 71.0M | 72.9M | 74.4M |
| Total Liabilities | 259.4M | 325.2M | 607.0M | 554.8M | 232.4M |
| Equity | |||||
| Common Stock | 50.1M | 50.1M | 50.1M | 50.1M | 50.1M |
| Retained Earnings | 1.8B | 1.5B | 1.1B | 900.9M | 799.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.1B | 1.8B | 1.3B | 1.1B | 1.0B |
| Key Metrics | |||||
| Total Debt | 30.7M | 121.5M | 403.7M | 375.6M | 35.4M |
| Working Capital | 758.2M | 880.1M | 733.5M | 557.1M | 495.8M |
Balance Sheet Composition
Kriti Nutrients Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 497.8M | 605.8M | 279.3M | 168.3M | 202.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -71.0M | 36.5M | -38.8M | -255.6M | -81.8M |
| Operating Cash Flow | 379.4M | 627.1M | 231.5M | -99.7M | 106.0M |
| Investing Activities | |||||
| Capital Expenditures | -46.1M | -86.9M | -64.5M | -88.6M | -52.1M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -329.0M | -222.2M | -1.5M | -4.6M | -1.0M |
| Investment Sales | 16.5M | 1.9M | 669.0K | 117.0K | 1.5M |
| Investing Cash Flow | -361.3M | -307.2M | -65.3M | -93.1M | -51.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -15.0M | -12.5M | -8.7M | -8.8M | -8.9M |
| Debt Issuance | - | - | - | - | 0 |
| Debt Repayment | - | - | - | - | 0 |
| Financing Cash Flow | -103.0M | -292.5M | 21.3M | 332.9M | -62.7M |
| Free Cash Flow | 273.1M | 409.6M | 133.4M | -193.7M | 38.2M |
| Net Change in Cash | -84.9M | 27.4M | 187.4M | 140.1M | -8.3M |
Cash Flow Trend
Kriti Nutrients Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.97
Price to Book
2.12
Price to Sales
0.56
PEG Ratio
1.37
Profitability Ratios
Profit Margin
3.75%
Operating Margin
4.49%
Return on Equity
17.46%
Return on Assets
15.56%
Financial Health
Current Ratio
5.31
Debt to Equity
2.58
Beta
0.27
Per Share Data
EPS (TTM)
₹6.48
Book Value per Share
₹45.75
Revenue per Share
₹173.02
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| KRITINUT | 4.8B | 14.97 | 2.12 | 17.46% | 3.75% | 2.58 |
| Nestle India | 2.7T | 76.65 | 60.70 | 76.34% | 15.11% | 8.61 |
| Britannia Industries | 1.4T | 57.14 | 36.97 | 49.73% | 12.84% | 58.42 |
| BN Holdings | 38.6B | 26.71 | 5.01 | 5.05% | 8.31% | 21.23 |
| Cian Agro Industries | 35.7B | 31.81 | 1.76 | 2.04% | 8.08% | 62.05 |
| Gopal Snacks | 34.5B | 839.85 | 7.97 | 4.69% | 0.30% | 14.96 |
Financial data is updated regularly. All figures are in the company's reporting currency.




