TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.9B
Gross Profit 1.3B 68.32%
Operating Income 310.3M 16.67%
Net Income 206.8M 11.11%

Balance Sheet Metrics

Total Assets 12.8B
Total Liabilities 4.0B
Shareholders Equity 8.8B
Debt to Equity 0.45

Cash Flow Metrics

Revenue & Profitability Trend

Krsnaa Diagnostics Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i7.2B6.2B4.9B4.6B4.0B
Cost of Goods Sold i2.3B2.1B1.6B1.7B1.9B
Gross Profit i4.9B4.1B3.3B2.9B2.0B
Gross Margin % i67.9%66.7%68.1%63.1%51.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-130.1M113.4M82.5M118.2M
Other Operating Expenses i1.6B1.3B1.1B842.9M611.7M
Total Operating Expenses i1.6B1.5B1.2B925.4M729.9M
Operating Income i1.0B697.5M692.4M903.4M568.9M
Operating Margin % i14.2%11.3%14.2%19.8%14.3%
Non-Operating Items
Interest Income i-167.6M181.2M149.1M122.2M
Interest Expense i246.5M140.9M64.4M168.6M249.3M
Other Non-Operating Income-----
Pre-tax Income i1.0B700.1M802.0M865.1M3.0B
Income Tax i250.8M131.7M180.9M181.2M1.1B
Effective Tax Rate % i24.4%18.8%22.6%20.9%37.4%
Net Income i776.1M568.4M621.1M683.9M1.8B
Net Margin % i10.8%9.2%12.8%15.0%46.6%
Key Metrics
EBITDA i2.2B1.6B1.4B1.5B1.1B
EPS (Basic) i₹24.04₹17.90₹19.78₹22.89₹58.90
EPS (Diluted) i₹23.56₹17.31₹19.29₹22.88₹58.90
Basic Shares Outstanding i3228286231746185313976132987650831397613
Diluted Shares Outstanding i3228286231746185313976132987650831397613

Income Statement Trend

Krsnaa Diagnostics Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i38.4M23.8M227.2M884.5M246.8M
Short-term Investments i928.8M1.7B860.8M1.5B1.3B
Accounts Receivable i2.8B1.8B731.0M578.7M724.7M
Inventory i294.8M358.1M250.7M91.7M72.1M
Other Current Assets105.3M124.7M-10.0K-80.0K-
Total Current Assets i4.1B4.2B2.2B3.3B2.5B
Non-Current Assets
Property, Plant & Equipment i6.7B236.1M191.4M133.2M95.6M
Goodwill i29.5M24.3M28.3M23.2M12.3M
Intangible Assets i-24.3M28.3M23.2M12.3M
Long-term Investments-----
Other Non-Current Assets406.2M591.4M10.0K114.6M-
Total Non-Current Assets i8.7B7.5B6.9B5.4B3.6B
Total Assets i12.8B11.7B9.1B8.8B6.0B
Liabilities
Current Liabilities
Accounts Payable i971.3M823.2M621.2M773.0M785.6M
Short-term Debt i1.6B1.2B82.0M79.2M638.2M
Current Portion of Long-term Debt-----
Other Current Liabilities54.2M92.0M22.9M147.5M-
Total Current Liabilities i3.1B2.8B991.9M1.2B1.8B
Non-Current Liabilities
Long-term Debt i471.6M418.8M242.8M330.7M1.7B
Deferred Tax Liabilities i225.9M164.3M127.6M78.0M107.0M
Other Non-Current Liabilities--70.0K158.2M-
Total Non-Current Liabilities i934.4M806.4M719.6M707.2M1.9B
Total Liabilities i4.0B3.6B1.7B1.9B3.7B
Equity
Common Stock i161.4M161.4M157.0M157.0M65.0M
Retained Earnings i-1.3B815.0M271.9M-412.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i8.8B8.1B7.4B6.8B2.3B
Key Metrics
Total Debt i2.0B1.6B324.8M409.9M2.3B
Working Capital i1.1B1.4B1.2B2.1B643.3M

Balance Sheet Composition

Krsnaa Diagnostics Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i1.0B700.1M802.0M865.1M3.0B
Depreciation & Amortization i-----
Stock-Based Compensation i40.4M9.0M6.7M12.4M8.2M
Working Capital Changes i-1.2B-1.1B-205.8M40.6M-260.3M
Operating Cash Flow i2.4M-499.1M515.4M973.1M2.8B
Investing Activities
Capital Expenditures i-1.1B-1.9B-1.3B-1.3B-648.4M
Acquisitions i-----
Investment Purchases i-312.5M-0-1.3B-57.0M
Investment Sales i254.4M537.4M156.9M--
Investing Cash Flow i-1.2B-1.4B-1.2B-2.6B-705.4M
Financing Activities
Share Repurchases i-----
Dividends Paid i-80.7M-86.3M-78.5M--
Debt Issuance i----555.3M
Debt Repayment i--55.0M-91.3M-1.6B-
Financing Cash Flow i377.4M1.0B-169.8M2.1B562.6M
Free Cash Flow i-393.0M-1.7B-650.6M-38.0M357.2M
Net Change in Cash i-795.3M-843.8M-844.7M503.5M2.7B

Cash Flow Trend

Krsnaa Diagnostics Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 36.30
Forward P/E 21.23
Price to Book 3.13
Price to Sales 3.87
PEG Ratio 21.23

Profitability Ratios

Profit Margin 10.82%
Operating Margin 16.68%
Return on Equity 9.17%
Return on Assets 5.19%

Financial Health

Current Ratio 1.36
Debt to Equity 23.06
Beta -0.15

Per Share Data

EPS (TTM) ₹23.59
Book Value per Share ₹273.22
Revenue per Share ₹222.15

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
krsnaa27.8B36.303.139.17%10.82%23.06
Dr. Lal PathLabs 268.6B52.2712.3522.08%20.29%7.14
Syngene 262.6B51.975.5610.50%13.61%12.23
Vimta Labs 28.0B39.517.3917.78%19.93%2.25
Suraksha Diagnostic 15.5B49.967.3515.14%12.44%42.28
Qualitek Labs 3.0B42.743.1012.27%8.97%37.74

Financial data is updated regularly. All figures are in the company's reporting currency.