
Karnataka Bank (KTKBANK) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
11.1B
Net Income
2.9B
26.26%
EPS (Diluted)
₹7.72
Balance Sheet Metrics
Total Assets
1.2T
Total Liabilities
1.1T
Shareholders Equity
120.8B
Debt to Equity
9.01
Cash Flow Metrics
Revenue & Profitability Trend
Karnataka Bank Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 45.8B | 46.3B | 41.8B | 34.4B | 35.9B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 279.1M | 261.2M | 202.7M | 198.3M |
Other Operating Expenses | 12.0B | 6.9B | 4.0B | 8.0B | 4.3B |
Total Operating Expenses | 12.0B | 7.2B | 4.2B | 8.2B | 4.5B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 16.4B | 15.6B | 14.4B | 6.9B | 4.8B |
Income Tax | 3.7B | 2.6B | 2.6B | 1.9B | 1.3B |
Effective Tax Rate % | 22.4% | 16.4% | 18.1% | 26.8% | 26.8% |
Net Income | 12.7B | 13.1B | 11.8B | 5.1B | 4.8B |
Net Margin % | 27.8% | 28.2% | 28.2% | 14.8% | 13.4% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | ₹33.70 | ₹39.85 | ₹37.87 | ₹16.36 | ₹15.52 |
EPS (Diluted) | ₹33.63 | ₹39.67 | ₹37.64 | ₹16.29 | ₹15.48 |
Basic Shares Outstanding | 377697329 | 327846831 | 311541947 | 310947545 | 310869689 |
Diluted Shares Outstanding | 377697329 | 327846831 | 311541947 | 310947545 | 310869689 |
Income Statement Trend
Karnataka Bank Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 79.8B | 163.4B | 116.2B | 44.4B | 53.2B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 15.8B | 14.6B | 13.7B | 13.4B |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 1.2T | 1.2T | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | 907.4M | 897.2M | 683.4M | 605.3M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 19.4B | 24.0B | 15.6B | 14.6B | 17.6B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 1.1T | 1.1T | - | - | - |
Equity | |||||
Common Stock | 3.8B | 3.8B | 3.1B | 3.1B | 3.1B |
Retained Earnings | - | 2.1B | 1.6B | 1.4B | 853.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 120.8B | 108.5B | 82.1B | 70.9B | 66.4B |
Key Metrics | |||||
Total Debt | 19.4B | 24.0B | 15.6B | 14.6B | 17.6B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Karnataka Bank Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 12.7B | 13.1B | 11.8B | 5.1B | 4.8B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | -22.3M | 9.1M | 0 | - | - |
Working Capital Changes | -5.2B | -20.8B | -14.7B | 0 | 1.9B |
Operating Cash Flow | 8.4B | -6.8B | -1.9B | 6.3B | 8.0B |
Investing Activities | |||||
Capital Expenditures | -1.6B | -1.1B | -870.3M | -559.3M | -869.1M |
Acquisitions | 0 | -2.5M | -5.0M | -5.0M | -5.0M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -1.6B | -1.1B | -875.4M | -564.3M | -874.1M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -2.1B | -1.6B | -1.2B | -559.6M | - |
Debt Issuance | - | 2.5B | 985.5M | - | - |
Debt Repayment | - | - | - | -3.0B | -8.9B |
Financing Cash Flow | -2.0B | 15.8B | -194.4M | -3.5B | -8.8B |
Free Cash Flow | 468.5M | 2.5B | 17.4B | -5.2B | 32.8B |
Net Change in Cash | 4.8B | 7.9B | -2.9B | 2.2B | -1.8B |
Cash Flow Trend
Karnataka Bank Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.52
Forward P/E
4.58
Price to Book
0.53
Price to Sales
1.51
PEG Ratio
-0.20
Profitability Ratios
Profit Margin
27.38%
Operating Margin
35.54%
Return on Equity
10.53%
Return on Assets
1.05%
Financial Health
Debt to Equity
0.16
Beta
0.67
Per Share Data
EPS (TTM)
₹30.78
Book Value per Share
₹319.56
Revenue per Share
₹112.61
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ktkbank | 64.2B | 5.52 | 0.53 | 10.53% | 27.38% | 0.16 |
HDFC Bank Limited | 15.3T | 22.78 | 2.81 | 13.93% | 25.79% | 1.06 |
ICICI Bank | 10.2T | 19.42 | 3.09 | 17.88% | 25.74% | 0.62 |
Punjab & Sind Bank | 199.7B | 17.45 | 1.46 | 7.56% | 24.50% | 0.91 |
RBL Bank | 154.1B | 26.37 | 0.98 | 4.58% | 7.97% | 0.88 |
Jammu and Kashmir | 114.7B | 5.33 | 0.79 | 14.65% | 30.38% | 0.16 |
Financial data is updated regularly. All figures are in the company's reporting currency.