Karnataka Bank (KTKBANK) | Financial Analysis & Statements
Karnataka Bank Ltd. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
10.7B
Net Income
3.2B
29.79%
EPS (Diluted)
₹8.43
Balance Sheet Metrics
Total Assets
1.2T
Total Liabilities
1.1T
Shareholders Equity
120.8B
Debt to Equity
9.01
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Karnataka Bank Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 45.8B | 46.3B | 41.8B | 34.4B | 35.9B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 277.2M | 279.1M | 261.2M | 202.7M | 198.3M |
| Other Operating Expenses | 7.8B | 6.9B | 4.0B | 8.0B | 4.3B |
| Total Operating Expenses | 8.1B | 7.2B | 4.2B | 8.2B | 4.5B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 16.4B | 15.6B | 14.4B | 6.9B | 4.8B |
| Income Tax | 3.7B | 2.6B | 2.6B | 1.9B | 1.3B |
| Effective Tax Rate % | 22.4% | 16.4% | 18.1% | 26.8% | 26.8% |
| Net Income | 12.7B | 13.1B | 11.8B | 5.1B | 4.8B |
| Net Margin % | 27.8% | 28.2% | 28.2% | 14.8% | 13.4% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | ₹33.70 | ₹39.85 | ₹37.87 | ₹16.36 | ₹15.52 |
| EPS (Diluted) | ₹33.63 | ₹39.67 | ₹37.64 | ₹16.29 | ₹15.48 |
| Basic Shares Outstanding | 377657280 | 327846831 | 311541947 | 310947545 | 310869689 |
| Diluted Shares Outstanding | 377657280 | 327846831 | 311541947 | 310947545 | 310869689 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Karnataka Bank Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 160.2B | 163.4B | 116.2B | 44.4B | 53.2B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 17.0B | 15.8B | 14.6B | 13.7B | 13.4B |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 1.2T | 1.2T | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.2B | 907.4M | 897.2M | 683.4M | 605.3M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 19.4B | 24.0B | 15.6B | 14.6B | 17.6B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 1.1T | 1.1T | - | - | - |
| Equity | |||||
| Common Stock | 3.8B | 3.8B | 3.1B | 3.1B | 3.1B |
| Retained Earnings | 1.9B | 2.1B | 1.6B | 1.4B | 853.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 120.8B | 108.5B | 82.1B | 70.9B | 66.4B |
| Key Metrics | |||||
| Total Debt | 19.4B | 24.0B | 15.6B | 14.6B | 17.6B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Karnataka Bank Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 12.7B | 13.1B | 11.8B | 5.1B | 4.8B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 6.2M | 9.1M | 0 | - | - |
| Working Capital Changes | -5.2B | -20.8B | -14.7B | 0 | 1.9B |
| Operating Cash Flow | 8.4B | -6.8B | -1.9B | 6.3B | 8.0B |
| Investing Activities | |||||
| Capital Expenditures | -1.6B | -1.1B | -870.3M | -559.3M | -869.1M |
| Acquisitions | 0 | -2.5M | -5.0M | -5.0M | -5.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -1.6B | -1.1B | -875.4M | -564.3M | -874.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -2.1B | -1.6B | -1.2B | -559.6M | - |
| Debt Issuance | 6.2B | 2.5B | 985.5M | - | - |
| Debt Repayment | - | - | - | -3.0B | -8.9B |
| Financing Cash Flow | 4.1B | 15.8B | -194.4M | -3.5B | -8.8B |
| Free Cash Flow | 468.5M | 2.5B | 17.4B | -5.2B | 32.8B |
| Net Change in Cash | 11.0B | 7.9B | -2.9B | 2.2B | -1.8B |
Cash Flow Trend
Karnataka Bank Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.03
Forward P/E
6.03
Price to Book
0.74
Price to Sales
2.19
PEG Ratio
3.35
Profitability Ratios
Profit Margin
27.30%
Operating Margin
35.71%
Return on Equity
10.53%
Return on Assets
1.05%
Financial Health
Debt to Equity
0.10
Beta
0.20
Per Share Data
EPS (TTM)
₹30.50
Book Value per Share
₹332.84
Revenue per Share
₹111.94
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| KTKBANK | 92.6B | 8.03 | 0.74 | 10.53% | 27.30% | 0.10 |
| HDFC Bank Limited | 12.1T | 17.85 | 2.18 | 13.82% | 26.83% | 1.04 |
| State Bank of India | 10.2T | 12.01 | 1.72 | 15.36% | 22.50% | 1.12 |
| City Union Bank | 194.7B | 16.21 | 1.96 | 12.85% | 37.97% | 0.23 |
| RBL Bank | 198.7B | 27.21 | 1.22 | 4.58% | 9.08% | 0.97 |
| Punjab & Sind Bank | 177.8B | 15.10 | 1.30 | 9.44% | 25.33% | 1.05 |
Financial data is updated regularly. All figures are in the company's reporting currency.





