
LCC Infotech (LCCINFOTEC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2024Income Metrics
Revenue
117.0K
Gross Profit
-1.5M
-1,255.56%
Operating Income
-4.7M
-4,040.17%
Net Income
-4.5M
-3,864.96%
EPS (Diluted)
₹-0.04
Balance Sheet Metrics
Total Assets
53.2M
Total Liabilities
42.2M
Shareholders Equity
11.0M
Debt to Equity
3.82
Cash Flow Metrics
Revenue & Profitability Trend
LCC Infotech Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 17.6M | 16.0M | 11.6M | 180.0K | 42.5M |
Cost of Goods Sold | 3.0M | 1.5M | 1.7M | 3.4M | 5.5M |
Gross Profit | 14.6M | 14.5M | 9.9M | -3.2M | 37.1M |
Gross Margin % | 83.0% | 90.7% | 85.6% | -1,776.7% | 87.1% |
Operating Expenses | |||||
Research & Development | - | - | - | 954.0K | 28.9M |
Selling, General & Administrative | 1.2M | 851.0K | 466.0K | 452.0K | 1.0M |
Other Operating Expenses | 18.8M | 19.0M | 16.3M | 7.3M | 3.6M |
Total Operating Expenses | 20.1M | 19.8M | 16.8M | 8.7M | 33.5M |
Operating Income | -7.5M | -7.2M | -7.5M | -11.9M | 2.6M |
Operating Margin % | -42.7% | -45.3% | -64.5% | -6,605.6% | 6.1% |
Non-Operating Items | |||||
Interest Income | 835.0K | 492.0K | 15.0K | 391.0K | 7.0K |
Interest Expense | 285.0K | 328.0K | 382.0K | 293.0K | 538.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -533.3M | -6.4M | -7.4M | -15.0M | -341.0K |
Income Tax | 0 | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -533.3M | -6.4M | -7.4M | -15.0M | -341.0K |
Net Margin % | -3,024.4% | -40.3% | -63.5% | -8,311.1% | -0.8% |
Key Metrics | |||||
EBITDA | -5.6M | -5.7M | -6.5M | -10.2M | 4.0M |
EPS (Basic) | ₹-4.21 | ₹-0.05 | ₹-0.06 | ₹-0.12 | ₹0.00 |
EPS (Diluted) | ₹-4.21 | ₹-0.05 | ₹-0.06 | ₹-0.12 | ₹0.00 |
Basic Shares Outstanding | 126593350 | 126593350 | 126593350 | 126593350 | 126593350 |
Diluted Shares Outstanding | 126593350 | 126593350 | 126593350 | 126593350 | 126593350 |
Income Statement Trend
LCC Infotech Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 296.0K | 4.5M | 2.3M | 139.0K | 3.4M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 39.8M | 194.3M | 196.4M | 203.4M | 178.3M |
Inventory | 0 | 1.1M | 1.1M | 1.1M | 1.1M |
Other Current Assets | 3.3M | 12.0M | 11.9M | 11.3M | - |
Total Current Assets | 43.4M | 211.9M | 211.7M | 215.9M | 223.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 4.4M | 4.5M | 206.0M | 204.2M | - |
Total Non-Current Assets | 23.1M | 400.9M | 403.2M | 402.0M | 401.2M |
Total Assets | 66.5M | 612.8M | 614.9M | 617.9M | 624.8M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 9.1M | 10.3M | 9.6M | 8.4M | 21.0M |
Short-term Debt | 18.3M | 28.8M | 25.7M | 23.2M | 12.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 48.0K | 54.0K | 5.0K | 8.0K | - |
Total Current Liabilities | 39.6M | 52.1M | 47.3M | 42.3M | 33.2M |
Non-Current Liabilities | |||||
Long-term Debt | 2.2M | 2.7M | 3.2M | 3.8M | 4.9M |
Deferred Tax Liabilities | 0 | 0 | 0 | 0 | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 2.2M | 2.7M | 3.2M | 3.8M | 4.9M |
Total Liabilities | 41.8M | 54.8M | 50.5M | 46.2M | 38.1M |
Equity | |||||
Common Stock | 253.2M | 253.2M | 253.2M | 253.2M | 253.2M |
Retained Earnings | -629.2M | -95.9M | -89.5M | -82.1M | -67.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 24.7M | 557.9M | 564.4M | 571.7M | 586.7M |
Key Metrics | |||||
Total Debt | 20.5M | 31.5M | 28.9M | 27.1M | 17.1M |
Working Capital | 3.8M | 159.8M | 164.4M | 173.6M | 190.4M |
Balance Sheet Composition
LCC Infotech Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -533.3M | -6.4M | -7.4M | -15.0M | -341.0K |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -5.4M | 4.8M | 4.6M | 3.6M | -6.3M |
Operating Cash Flow | -10.6M | -1.3M | -2.4M | -11.0M | -6.1M |
Investing Activities | |||||
Capital Expenditures | 13.9M | 0 | -36.0K | -84.0K | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | -5.6M | 0 | 0 | -3.6M | -17.0K |
Investment Sales | 600.0K | 0 | 88.0K | 2.9M | 0 |
Investing Cash Flow | 8.9M | 0 | 140.0K | 2.2M | 2.4M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 3.1M | 2.6M | 10.4M | - |
Debt Repayment | -11.3M | -433.0K | -751.0K | -468.0K | - |
Financing Cash Flow | -11.3M | 2.6M | 1.8M | 10.0M | - |
Free Cash Flow | -1.5M | -77.0K | 580.0K | -9.2M | 1.3M |
Net Change in Cash | -13.0M | 1.4M | -422.0K | 1.1M | -3.7M |
Cash Flow Trend
LCC Infotech Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
88.33
Price to Book
80.38
Price to Sales
143.77
PEG Ratio
-0.09
Profitability Ratios
Profit Margin
83.00%
Operating Margin
-358.02%
Return on Equity
-2,161.25%
Return on Assets
-802.50%
Financial Health
Current Ratio
1.04
Debt to Equity
314.75
Beta
-0.98
Per Share Data
EPS (TTM)
₹-2.96
Book Value per Share
₹0.05
Revenue per Share
₹0.03
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
lccinfotec | 548.9M | 88.33 | 80.38 | -2,161.25% | 83.00% | 314.75 |
Niit Learning | 45.0B | 21.41 | 3.71 | 18.80% | 12.77% | 8.50 |
Veranda Learning | 21.4B | -6.30 | 6.59 | -96.25% | -44.83% | 256.72 |
Steel Exchange India | 17.7B | 255.81 | 24.59 | 9.87% | 10.70% | 11.13 |
Lucent Industries | 16.1B | 750.07 | 106.77 | 5.10% | 20.71% | 0.00 |
NIIT Limited | 14.9B | 34.11 | 1.37 | 4.25% | 11.90% | 0.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.