Niit Learning (NIITMTS) | Financial Analysis & Statements
Niit Learning Systems Ltd. Small-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
4.5B
Gross Profit
2.5B
55.16%
Operating Income
723.0M
16.02%
Net Income
493.0M
10.92%
EPS (Diluted)
₹3.51
Balance Sheet Metrics
Total Assets
21.9B
Total Liabilities
9.8B
Shareholders Equity
12.1B
Debt to Equity
0.81
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Niit Learning Income Statement From 2023 to 2025
| Metric | 2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue | 16.5B | 15.5B | 13.6B |
| Cost of Goods Sold | 7.3B | 7.0B | 6.4B |
| Gross Profit | 9.2B | 8.5B | 7.2B |
| Gross Margin % | 55.9% | 55.0% | 53.1% |
| Operating Expenses | |||
| Research & Development | - | - | - |
| Selling, General & Administrative | 4.2B | 3.7B | 3.2B |
| Other Operating Expenses | 485.9M | 558.9M | 449.6M |
| Total Operating Expenses | 4.7B | 4.2B | 3.6B |
| Operating Income | 3.2B | 3.1B | 2.6B |
| Operating Margin % | 19.4% | 19.9% | 18.7% |
| Non-Operating Items | |||
| Interest Income | 133.3M | 91.6M | 83.7M |
| Interest Expense | 99.7M | 114.1M | 36.8M |
| Other Non-Operating Income | - | - | - |
| Pre-tax Income | 3.1B | 3.0B | 2.3B |
| Income Tax | 788.6M | 838.6M | 362.7M |
| Effective Tax Rate % | 25.7% | 28.2% | 15.9% |
| Net Income | 2.3B | 2.1B | 1.9B |
| Net Margin % | 13.8% | 13.7% | 14.1% |
| Key Metrics | |||
| EBITDA | 3.8B | 3.7B | 3.0B |
| EPS (Basic) | ₹16.75 | ₹15.82 | ₹14.28 |
| EPS (Diluted) | ₹16.15 | ₹15.22 | ₹14.28 |
| Basic Shares Outstanding | 135803911 | 134834522 | 134614360 |
| Diluted Shares Outstanding | 135803911 | 134834522 | 134614360 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Niit Learning Balance Sheet From 2023 to 2025
| Metric | 2025 | 2024 | 2023 |
|---|---|---|---|
| Assets | |||
| Current Assets | |||
| Cash & Equivalents | 3.4B | 2.8B | 2.6B |
| Short-term Investments | 4.3B | 3.7B | 2.9B |
| Accounts Receivable | 2.5B | 2.3B | 2.2B |
| Inventory | 810.0K | 800.0K | 1.3M |
| Other Current Assets | 583.4M | 298.2M | - |
| Total Current Assets | 14.8B | 13.2B | 10.6B |
| Non-Current Assets | |||
| Property, Plant & Equipment | 67.9M | 66.3M | 349.7M |
| Goodwill | 10.3B | 10.1B | 10.0B |
| Intangible Assets | 1.3B | 1.3B | 1.3B |
| Long-term Investments | 0 | 0 | 0 |
| Other Non-Current Assets | 1.8M | 1.2M | - |
| Total Non-Current Assets | 7.1B | 7.1B | 6.4B |
| Total Assets | 21.9B | 20.3B | 17.1B |
| Liabilities | |||
| Current Liabilities | |||
| Accounts Payable | 990.3M | 905.5M | 1.0B |
| Short-term Debt | 331.8M | 317.9M | 273.0M |
| Current Portion of Long-term Debt | - | - | - |
| Other Current Liabilities | 1.6B | 1.5B | - |
| Total Current Liabilities | 7.9B | 8.0B | 6.3B |
| Non-Current Liabilities | |||
| Long-term Debt | 696.3M | 1.0B | 1.0B |
| Deferred Tax Liabilities | 16.7M | 43.7M | 14.0M |
| Other Non-Current Liabilities | 4.1M | 3.9M | - |
| Total Non-Current Liabilities | 1.9B | 2.6B | 3.1B |
| Total Liabilities | 9.8B | 10.6B | 9.4B |
| Equity | |||
| Common Stock | 272.2M | 270.8M | 269.1M |
| Retained Earnings | 10.4B | 8.5B | 6.7B |
| Treasury Stock | - | - | - |
| Other Equity | - | - | - |
| Total Shareholders Equity | 12.1B | 9.8B | 7.7B |
| Key Metrics | |||
| Total Debt | 1.0B | 1.3B | 1.3B |
| Working Capital | 6.9B | 5.2B | 4.3B |
Balance Sheet Composition
Niit Learning Cash Flow Statement From 2023 to 2025
| Metric | 2025 | 2024 | 2023 |
|---|---|---|---|
| Operating Activities | |||
| Net Income | 3.2B | 3.0B | 2.5B |
| Depreciation & Amortization | - | - | - |
| Stock-Based Compensation | 236.6M | 147.3M | 225.6M |
| Working Capital Changes | -588.6M | -110.3M | -938.5M |
| Operating Cash Flow | 2.9B | 3.3B | 1.8B |
| Investing Activities | |||
| Capital Expenditures | -472.5M | -468.2M | -399.5M |
| Acquisitions | -534.8M | -796.7M | -1.8B |
| Investment Purchases | -4.9B | -4.0B | -2.1B |
| Investment Sales | 4.5B | 3.4B | 1.6B |
| Investing Cash Flow | -1.4B | -1.9B | -2.7B |
| Financing Activities | |||
| Share Repurchases | - | - | - |
| Dividends Paid | -372.4M | -335.7M | - |
| Debt Issuance | - | 0 | 1.2B |
| Debt Repayment | -254.5M | -248.8M | -151.3M |
| Financing Cash Flow | -551.7M | -508.6M | 1.1B |
| Free Cash Flow | 2.0B | 2.3B | 1.1B |
| Net Change in Cash | 925.5M | 868.4M | 231.2M |
Cash Flow Trend
Niit Learning Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.91
Forward P/E
15.54
Price to Book
3.19
Price to Sales
2.30
PEG Ratio
1.03
Profitability Ratios
Profit Margin
11.81%
Operating Margin
15.44%
Return on Equity
18.80%
Return on Assets
10.40%
Financial Health
Current Ratio
1.84
Debt to Equity
19.46
Beta
0.44
Per Share Data
EPS (TTM)
₹15.61
Book Value per Share
₹97.53
Revenue per Share
₹135.90
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NIITMTS | 43.3B | 19.91 | 3.19 | 18.80% | 11.81% | 19.46 |
| Steel Exchange India | 29.0B | 667.04 | 38.74 | 9.87% | 8.65% | 8.70 |
| Lucent Industries | 17.4B | 111.65 | 62.08 | 69.98% | 14.21% | 64.98 |
| Veranda Learning | 15.5B | 15.95 | 1.63 | -96.25% | 20.10% | 42.05 |
| NIIT Limited | 9.3B | 42.72 | 0.91 | 4.25% | 6.06% | 0.64 |
| Aptech Limited | 6.1B | 22.87 | 2.57 | 7.59% | 5.22% | 5.75 |
Financial data is updated regularly. All figures are in the company's reporting currency.



