Lucent Industries (LUCENT) | Financial Analysis & Statements
Lucent Industries Ltd. Small-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
55.8M
Gross Profit
18.9M
33.77%
Operating Income
16.0M
28.58%
Net Income
13.4M
23.98%
EPS (Diluted)
₹0.88
Balance Sheet Metrics
Total Assets
174.6M
Total Liabilities
23.3M
Shareholders Equity
151.3M
Debt to Equity
0.15
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Lucent Industries Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 45.2M | 0 | 0 | 3.6M | 0 |
| Cost of Goods Sold | 26.3M | 222.0K | 335.0K | 3.5M | 0 |
| Gross Profit | 18.9M | -222.0K | -335.0K | 29.0K | 0 |
| Gross Margin % | 41.8% | 0.0% | 0.0% | 0.8% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 822.0K | 30.0K | 15.0K | 65.0K | 117.5K |
| Other Operating Expenses | 6.9M | 952.0K | 484.0K | 537.0K | 946.6K |
| Total Operating Expenses | 7.7M | 982.0K | 499.0K | 602.0K | 1.1M |
| Operating Income | 9.7M | -1.2M | -870.0K | -609.0K | -1.3M |
| Operating Margin % | 21.4% | 0.0% | 0.0% | -17.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 1.4M | - | - | 0 | 0 |
| Interest Expense | 321.0K | 0 | 0 | 1.0K | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 11.2M | -1.2M | -870.0K | -611.0K | -359.0K |
| Income Tax | 3.5M | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 31.4% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 7.7M | -1.2M | -870.0K | -611.0K | -359.0K |
| Net Margin % | 17.1% | 0.0% | 0.0% | -17.1% | 0.0% |
| Key Metrics | |||||
| EBITDA | 11.1M | -1.2M | -870.0K | -610.0K | -308.7K |
| EPS (Basic) | ₹0.51 | ₹-0.08 | ₹-0.06 | ₹-0.04 | ₹-0.02 |
| EPS (Diluted) | ₹0.51 | ₹-0.08 | ₹-0.06 | ₹-0.04 | ₹-0.02 |
| Basic Shares Outstanding | 15000000 | 15000000 | 15000000 | 15000000 | 15000000 |
| Diluted Shares Outstanding | 15000000 | 15000000 | 15000000 | 15000000 | 15000000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Lucent Industries Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 38.6M | 41.0K | 206.0K | 435.0K | 215.6K |
| Short-term Investments | 44.0K | 20.0K | 170.0K | 304.0K | 7.0K |
| Accounts Receivable | 45.4M | 0 | 0 | 0 | - |
| Inventory | - | 0 | 0 | 0 | 0 |
| Other Current Assets | 1.6M | - | - | - | - |
| Total Current Assets | 152.2M | 10.0M | 206.0K | 435.0K | 21.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | 0 | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -1.0K | - | - | - | - |
| Total Non-Current Assets | 22.4M | 183.6M | 183.6M | 183.6M | 160.6M |
| Total Assets | 174.6M | 193.7M | 183.8M | 184.1M | 182.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 17.3M | - | 0 | 0 | - |
| Short-term Debt | - | 0 | 0 | 0 | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 566.0K | 111.0K | 34.0K | 715.0K | 715.0K |
| Total Current Liabilities | 23.3M | 111.0K | 34.0K | 715.0K | 715.0K |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 50.0M | 39.0M | 37.7M | 35.2M |
| Deferred Tax Liabilities | - | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -3.0K | - | - | 70.0K | - |
| Total Non-Current Liabilities | 0 | 50.0M | 39.0M | 37.7M | 35.2M |
| Total Liabilities | 23.3M | 50.1M | 39.0M | 38.4M | 35.9M |
| Equity | |||||
| Common Stock | 150.0M | 150.0M | 150.0M | 150.0M | 150.0M |
| Retained Earnings | -4.5M | -12.2M | -11.0M | -10.1M | -9.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 151.3M | 143.6M | 144.8M | 145.7M | 146.3M |
| Key Metrics | |||||
| Total Debt | 0 | 50.0M | 39.0M | 37.7M | 35.2M |
| Working Capital | 128.9M | 9.9M | 172.0K | -280.0K | 20.9M |
Balance Sheet Composition
Lucent Industries Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 11.2M | -1.2M | -870.0K | -611.0K | -359.0K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -46.3M | -9.9M | -682.0K | 21.4M | 31.5M |
| Operating Cash Flow | -36.2M | -11.2M | -1.6M | 20.8M | 31.1M |
| Investing Activities | |||||
| Capital Expenditures | - | 0 | 0 | 0 | 0 |
| Acquisitions | - | 0 | 0 | -23.0M | -17.2M |
| Investment Purchases | -10.0M | 0 | 0 | -23.0M | -17.2M |
| Investment Sales | 91.8M | - | - | - | - |
| Investing Cash Flow | 173.5M | 0 | 0 | -46.0M | -34.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 35.0M | - | - | - | - |
| Debt Repayment | -188.2M | - | - | - | - |
| Financing Cash Flow | -203.2M | 11.0M | 1.3M | 2.5M | -14.1M |
| Free Cash Flow | -15.6M | -11.2M | -1.6M | 20.8M | 31.1M |
| Net Change in Cash | -65.8M | -164.0K | -230.0K | -22.8M | -17.3M |
Cash Flow Trend
Lucent Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
111.65
Price to Book
62.08
Price to Sales
15.96
PEG Ratio
-0.02
Profitability Ratios
Profit Margin
14.21%
Operating Margin
19.37%
Return on Equity
69.98%
Return on Assets
16.09%
Financial Health
Current Ratio
1.58
Debt to Equity
64.98
Beta
0.70
Per Share Data
EPS (TTM)
₹9.07
Book Value per Share
₹16.31
Revenue per Share
₹63.85
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LUCENT | 17.4B | 111.65 | 62.08 | 69.98% | 14.21% | 64.98 |
| Niit Learning | 43.3B | 19.91 | 3.19 | 18.80% | 11.81% | 19.46 |
| Steel Exchange India | 29.0B | 667.04 | 38.74 | 9.87% | 8.65% | 8.70 |
| Veranda Learning | 15.5B | 15.95 | 1.63 | -96.25% | 20.10% | 42.05 |
| NIIT Limited | 9.3B | 42.72 | 0.91 | 4.25% | 6.06% | 0.64 |
| Aptech Limited | 6.1B | 22.87 | 2.57 | 7.59% | 5.22% | 5.75 |
Financial data is updated regularly. All figures are in the company's reporting currency.



