Lords Chloro Alkali (LORDSCHLO) | Financial Analysis & Statements
Lords Chloro Alkali Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.0B
Gross Profit
721.2M
71.98%
Operating Income
163.7M
16.33%
Net Income
104.5M
10.43%
EPS (Diluted)
₹3.93
Balance Sheet Metrics
Total Assets
3.8B
Total Liabilities
1.9B
Shareholders Equity
1.8B
Debt to Equity
1.07
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Lords Chloro Alkali Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.7B | 2.2B | 3.0B | 2.4B | 1.5B |
| Cost of Goods Sold | 740.5M | 1.9B | 1.8B | 1.6B | 1.3B |
| Gross Profit | 2.0B | 286.9M | 1.2B | 806.4M | 238.8M |
| Gross Margin % | 72.6% | 13.0% | 39.8% | 33.6% | 15.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 64.4M | 52.1M | 51.5M | 30.5M | 27.0M |
| Other Operating Expenses | 1.5B | 59.9M | 63.1M | 71.9M | 55.4M |
| Total Operating Expenses | 1.5B | 111.9M | 114.6M | 102.4M | 82.4M |
| Operating Income | 124.5M | -81.6M | 760.6M | 489.8M | -15.1M |
| Operating Margin % | 4.6% | -3.7% | 25.8% | 20.4% | -1.0% |
| Non-Operating Items | |||||
| Interest Income | 6.0M | 23.7M | 14.2M | 1.3M | 385.0K |
| Interest Expense | 53.4M | 18.7M | 17.7M | 47.7M | 39.9M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 81.5M | -74.0M | 747.1M | 465.2M | -23.9M |
| Income Tax | 19.7M | -26.1M | 214.9M | 142.3M | -3.5M |
| Effective Tax Rate % | 24.2% | 0.0% | 28.8% | 30.6% | 0.0% |
| Net Income | 61.8M | -48.0M | 532.2M | 322.8M | -20.4M |
| Net Margin % | 2.3% | -2.2% | 18.0% | 13.4% | -1.3% |
| Key Metrics | |||||
| EBITDA | 245.4M | 34.3M | 849.2M | 568.9M | 49.4M |
| EPS (Basic) | ₹2.46 | ₹-1.91 | ₹21.16 | ₹12.83 | ₹-0.81 |
| EPS (Diluted) | ₹2.37 | ₹-1.91 | ₹21.16 | ₹12.83 | ₹-0.81 |
| Basic Shares Outstanding | 25153861 | 25153861 | 25153861 | 25153861 | 25153861 |
| Diluted Shares Outstanding | 25153861 | 25153861 | 25153861 | 25153861 | 25153861 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Lords Chloro Alkali Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 106.6M | 2.3M | 1.5M | 211.1M | 2.0M |
| Short-term Investments | 89.2M | 336.2M | 609.6M | 100.0M | 10.0K |
| Accounts Receivable | 368.2M | 257.0M | 122.2M | 143.4M | 213.1M |
| Inventory | 298.6M | 218.3M | 125.6M | 151.9M | 216.8M |
| Other Current Assets | 60.5M | 48.1M | 35.4M | -1.0K | -1.0K |
| Total Current Assets | 859.0M | 867.8M | 895.0M | 676.6M | 516.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.7B | 1.4B | 1.2B | 1.3B | 1.2B |
| Goodwill | 1.5M | 625.0K | 0 | 0 | 1.5M |
| Intangible Assets | 1.5M | 625.0K | - | - | 1.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 189.6M | 1.0K | 3.0K | 60.6M | 3.0K |
| Total Non-Current Assets | 2.9B | 1.8B | 1.5B | 1.3B | 1.3B |
| Total Assets | 3.8B | 2.6B | 2.4B | 2.0B | 1.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 68.1M | 88.5M | 10.8M | 8.9M | 14.9M |
| Short-term Debt | 482.3M | 126.4M | 99.6M | 47.5M | 251.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 114.3M | -2.0K | 2.0K | 144.8M | -1.0K |
| Total Current Liabilities | 710.9M | 332.8M | 260.6M | 247.7M | 397.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 839.5M | 304.7M | 125.2M | 367.7M | 394.9M |
| Deferred Tax Liabilities | 171.9M | 151.7M | 188.4M | 111.5M | 50.4M |
| Other Non-Current Liabilities | 207.7M | 172.7M | 92.7M | 92.7M | 87.6M |
| Total Non-Current Liabilities | 1.2B | 645.9M | 423.2M | 591.7M | 559.2M |
| Total Liabilities | 1.9B | 978.7M | 683.7M | 839.4M | 957.0M |
| Equity | |||||
| Common Stock | 251.5M | 251.5M | 251.5M | 251.5M | 251.5M |
| Retained Earnings | 1.2B | 1.2B | 1.2B | 702.1M | 378.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.8B | 1.6B | 1.7B | 1.2B | 838.7M |
| Key Metrics | |||||
| Total Debt | 1.3B | 431.1M | 224.8M | 415.3M | 646.2M |
| Working Capital | 148.1M | 535.0M | 634.4M | 428.9M | 118.4M |
Balance Sheet Composition
Lords Chloro Alkali Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 81.5M | -74.0M | 747.1M | 465.2M | -23.9M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -130.8M | -234.6M | -25.3M | 187.8M | -71.9M |
| Operating Cash Flow | 7.0M | -305.8M | 734.5M | 694.1M | -56.2M |
| Investing Activities | |||||
| Capital Expenditures | -1.3B | -337.1M | -165.6M | -71.3M | -11.5M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -1.3B | -337.1M | -165.6M | -66.1M | -21.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 664.3M | 220.0M | 13.1M | 308.2M | 156.6M |
| Debt Repayment | -120.3M | -58.3M | -240.2M | -566.5M | -157.0M |
| Financing Cash Flow | 920.9M | 213.9M | -204.2M | -403.2M | -13.5M |
| Free Cash Flow | -1.2B | -482.4M | 515.1M | 577.6M | -60.0M |
| Net Change in Cash | -330.2M | -429.0M | 364.6M | 224.9M | -91.3M |
Cash Flow Trend
Lords Chloro Alkali Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.93
Price to Book
1.87
Price to Sales
1.15
PEG Ratio
0.06
Profitability Ratios
Profit Margin
7.17%
Operating Margin
6.99%
Return on Equity
3.40%
Return on Assets
1.64%
Financial Health
Current Ratio
1.18
Debt to Equity
72.87
Beta
-1.17
Per Share Data
EPS (TTM)
₹10.00
Book Value per Share
₹79.95
Revenue per Share
₹148.18
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LORDSCHLO | 4.3B | 14.93 | 1.87 | 3.40% | 7.17% | 72.87 |
| Navin Fluorine | 322.4B | 57.84 | 8.89 | 10.99% | 17.74% | 32.68 |
| Deepak Nitrite | 230.5B | 43.19 | 4.18 | 12.85% | 6.71% | 22.41 |
| Ghcl | 46.2B | 9.54 | 1.33 | 17.89% | 16.60% | 2.66 |
| Styrenix Performance | 41.0B | 24.75 | 3.29 | 20.14% | 4.66% | 44.08 |
| Chemplast Sanmar | 38.6B | 210.40 | 2.02 | -5.34% | -7.01% | 96.73 |
Financial data is updated regularly. All figures are in the company's reporting currency.





