
LT Foods (LTFOODS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
22.3B
Gross Profit
8.0B
35.74%
Operating Income
2.1B
9.21%
Net Income
1.6B
7.20%
Balance Sheet Metrics
Total Assets
74.2B
Total Liabilities
35.7B
Shareholders Equity
38.5B
Debt to Equity
0.93
Cash Flow Metrics
Revenue & Profitability Trend
LT Foods Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 86.8B | 77.4B | 69.0B | 53.9B | 47.3B |
Cost of Goods Sold | 57.4B | 53.3B | 46.2B | 36.5B | 32.0B |
Gross Profit | 29.4B | 24.1B | 22.7B | 17.4B | 15.3B |
Gross Margin % | 33.9% | 31.2% | 32.9% | 32.3% | 32.3% |
Operating Expenses | |||||
Research & Development | - | 56.6M | 50.1M | 0 | - |
Selling, General & Administrative | - | 5.2B | 4.2B | 3.5B | 2.8B |
Other Operating Expenses | 14.7B | 4.3B | 7.2B | 4.6B | 3.4B |
Total Operating Expenses | 14.7B | 9.6B | 11.4B | 8.0B | 6.2B |
Operating Income | 7.9B | 7.9B | 5.8B | 4.7B | 4.7B |
Operating Margin % | 9.1% | 10.2% | 8.3% | 8.8% | 9.9% |
Non-Operating Items | |||||
Interest Income | - | 7.6M | 7.4M | 11.2M | 13.4M |
Interest Expense | 876.8M | 731.5M | 605.3M | 521.1M | 627.3M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 8.2B | 8.0B | 5.6B | 4.2B | 4.0B |
Income Tax | 2.1B | 2.0B | 1.4B | 1.1B | 1.1B |
Effective Tax Rate % | 25.6% | 25.3% | 24.9% | 27.0% | 27.4% |
Net Income | 6.1B | 6.0B | 4.2B | 3.1B | 2.9B |
Net Margin % | 7.0% | 7.7% | 6.1% | 5.7% | 6.1% |
Key Metrics | |||||
EBITDA | 11.0B | 10.3B | 7.5B | 5.9B | 5.5B |
EPS (Basic) | ₹17.43 | ₹17.09 | ₹12.50 | ₹9.13 | ₹8.57 |
EPS (Diluted) | ₹17.43 | ₹17.09 | ₹12.50 | ₹9.13 | ₹8.57 |
Basic Shares Outstanding | 347297992 | 347252944 | 322172597 | 319844780 | 319845000 |
Diluted Shares Outstanding | 347297992 | 347252944 | 322172597 | 319844780 | 319845000 |
Income Statement Trend
LT Foods Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.4B | 496.1M | 321.5M | 320.6M | 168.5M |
Short-term Investments | 339.6M | 41.1M | 21.3M | 27.6M | 296.0M |
Accounts Receivable | 7.5B | 6.8B | 6.7B | 6.1B | 4.9B |
Inventory | 43.6B | 35.0B | 30.7B | 23.5B | 22.2B |
Other Current Assets | 1.7B | 9.0M | 8.7M | 1.3B | 1.8B |
Total Current Assets | 54.6B | 43.9B | 39.5B | 31.7B | 29.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 13.2B | 10.7B | 9.1B | 8.2B | 7.9B |
Goodwill | 1.2B | 1.2B | 1.1B | 1.1B | 1.1B |
Intangible Assets | 593.1M | 591.7M | 613.3M | 616.0M | 644.6M |
Long-term Investments | - | 0 | 99.0K | 99.0K | 99.0K |
Other Non-Current Assets | 372.5M | 380.8M | 27.0K | 1.0K | 85.3M |
Total Non-Current Assets | 19.6B | 16.5B | 13.7B | 11.9B | 11.7B |
Total Assets | 74.2B | 60.4B | 53.2B | 43.6B | 41.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 17.7B | 12.3B | 10.9B | 7.0B | 5.0B |
Short-term Debt | 8.2B | 5.7B | 7.2B | 9.0B | 11.0B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 385.3M | 198.6M | 189.9M | 140.2M | 248.8M |
Total Current Liabilities | 29.5B | 21.2B | 20.1B | 17.8B | 17.4B |
Non-Current Liabilities | |||||
Long-term Debt | 4.5B | 3.5B | 5.0B | 4.2B | 4.7B |
Deferred Tax Liabilities | 97.1M | 22.7M | 16.9M | 5.1M | 41.0M |
Other Non-Current Liabilities | 1.4B | 1.4B | 10.5M | 14.7M | 21.4M |
Total Non-Current Liabilities | 6.2B | 5.0B | 5.1B | 4.3B | 4.9B |
Total Liabilities | 35.7B | 26.2B | 25.2B | 22.1B | 22.3B |
Equity | |||||
Common Stock | 347.3M | 347.3M | 347.3M | 319.8M | 319.8M |
Retained Earnings | - | 23.8B | 18.0B | 14.6B | 12.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 38.5B | 34.3B | 28.0B | 21.5B | 18.9B |
Key Metrics | |||||
Total Debt | 12.6B | 9.2B | 12.2B | 13.2B | 15.7B |
Working Capital | 25.1B | 22.8B | 19.4B | 13.9B | 12.1B |
Balance Sheet Composition
LT Foods Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 8.2B | 8.0B | 5.6B | 4.2B | 4.0B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -9.2B | -2.2B | -7.3B | -2.0B | -3.0B |
Operating Cash Flow | -154.1M | 6.6B | -848.5M | 2.9B | 1.8B |
Investing Activities | |||||
Capital Expenditures | -2.4B | -2.0B | -1.4B | -1.5B | -989.5M |
Acquisitions | - | 0 | -2.5B | 0 | 2.6M |
Investment Purchases | -122.3M | -77.4M | -14.1M | -12.3M | -28.3M |
Investment Sales | - | 55.8M | 16.1M | 73.4M | - |
Investing Cash Flow | -2.5B | -2.0B | -4.0B | -1.5B | -1.0B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -1.0B | -347.2M | -159.9M | -319.8M | -319.8M |
Debt Issuance | 92.7M | 996.0K | 630.8M | 57.0M | 358.3M |
Debt Repayment | -157.4M | -3.7B | -1.7B | -363.0M | -281.9M |
Financing Cash Flow | 33.2M | -5.7B | 1.1B | -2.7B | -2.2B |
Free Cash Flow | 2.2B | 5.5B | 1.0B | 3.6B | 3.3B |
Net Change in Cash | -2.6B | -1.1B | -3.7B | -1.2B | -1.4B |
Cash Flow Trend
LT Foods Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.81
Forward P/E
16.85
Price to Book
4.00
Price to Sales
1.68
PEG Ratio
2.49
Profitability Ratios
Profit Margin
6.74%
Operating Margin
10.00%
Return on Equity
15.71%
Return on Assets
8.16%
Financial Health
Current Ratio
1.85
Debt to Equity
32.72
Beta
0.33
Per Share Data
EPS (TTM)
₹17.86
Book Value per Share
₹110.92
Revenue per Share
₹265.31
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ltfoods | 154.0B | 24.81 | 4.00 | 15.71% | 6.74% | 32.72 |
Nestle India | 2.3T | 75.20 | 58.11 | 79.99% | 15.21% | 29.11 |
Britannia Industries | 1.5T | 66.67 | 33.60 | 49.73% | 12.02% | 28.45 |
Zydus Wellness | 152.9B | 47.17 | 2.72 | 6.12% | 11.99% | 3.32 |
Godrej Agrovet | 144.0B | 31.64 | 6.05 | 16.51% | 4.72% | 53.64 |
Bombay Burmah | 129.4B | 11.34 | 2.30 | 14.37% | 6.03% | 20.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.