TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 22.3B
Gross Profit 8.0B 35.74%
Operating Income 2.1B 9.21%
Net Income 1.6B 7.20%

Balance Sheet Metrics

Total Assets 74.2B
Total Liabilities 35.7B
Shareholders Equity 38.5B
Debt to Equity 0.93

Cash Flow Metrics

Revenue & Profitability Trend

LT Foods Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i86.8B77.4B69.0B53.9B47.3B
Cost of Goods Sold i57.4B53.3B46.2B36.5B32.0B
Gross Profit i29.4B24.1B22.7B17.4B15.3B
Gross Margin % i33.9%31.2%32.9%32.3%32.3%
Operating Expenses
Research & Development i-56.6M50.1M0-
Selling, General & Administrative i-5.2B4.2B3.5B2.8B
Other Operating Expenses i14.7B4.3B7.2B4.6B3.4B
Total Operating Expenses i14.7B9.6B11.4B8.0B6.2B
Operating Income i7.9B7.9B5.8B4.7B4.7B
Operating Margin % i9.1%10.2%8.3%8.8%9.9%
Non-Operating Items
Interest Income i-7.6M7.4M11.2M13.4M
Interest Expense i876.8M731.5M605.3M521.1M627.3M
Other Non-Operating Income-----
Pre-tax Income i8.2B8.0B5.6B4.2B4.0B
Income Tax i2.1B2.0B1.4B1.1B1.1B
Effective Tax Rate % i25.6%25.3%24.9%27.0%27.4%
Net Income i6.1B6.0B4.2B3.1B2.9B
Net Margin % i7.0%7.7%6.1%5.7%6.1%
Key Metrics
EBITDA i11.0B10.3B7.5B5.9B5.5B
EPS (Basic) i₹17.43₹17.09₹12.50₹9.13₹8.57
EPS (Diluted) i₹17.43₹17.09₹12.50₹9.13₹8.57
Basic Shares Outstanding i347297992347252944322172597319844780319845000
Diluted Shares Outstanding i347297992347252944322172597319844780319845000

Income Statement Trend

LT Foods Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.4B496.1M321.5M320.6M168.5M
Short-term Investments i339.6M41.1M21.3M27.6M296.0M
Accounts Receivable i7.5B6.8B6.7B6.1B4.9B
Inventory i43.6B35.0B30.7B23.5B22.2B
Other Current Assets1.7B9.0M8.7M1.3B1.8B
Total Current Assets i54.6B43.9B39.5B31.7B29.5B
Non-Current Assets
Property, Plant & Equipment i13.2B10.7B9.1B8.2B7.9B
Goodwill i1.2B1.2B1.1B1.1B1.1B
Intangible Assets i593.1M591.7M613.3M616.0M644.6M
Long-term Investments-099.0K99.0K99.0K
Other Non-Current Assets372.5M380.8M27.0K1.0K85.3M
Total Non-Current Assets i19.6B16.5B13.7B11.9B11.7B
Total Assets i74.2B60.4B53.2B43.6B41.2B
Liabilities
Current Liabilities
Accounts Payable i17.7B12.3B10.9B7.0B5.0B
Short-term Debt i8.2B5.7B7.2B9.0B11.0B
Current Portion of Long-term Debt-----
Other Current Liabilities385.3M198.6M189.9M140.2M248.8M
Total Current Liabilities i29.5B21.2B20.1B17.8B17.4B
Non-Current Liabilities
Long-term Debt i4.5B3.5B5.0B4.2B4.7B
Deferred Tax Liabilities i97.1M22.7M16.9M5.1M41.0M
Other Non-Current Liabilities1.4B1.4B10.5M14.7M21.4M
Total Non-Current Liabilities i6.2B5.0B5.1B4.3B4.9B
Total Liabilities i35.7B26.2B25.2B22.1B22.3B
Equity
Common Stock i347.3M347.3M347.3M319.8M319.8M
Retained Earnings i-23.8B18.0B14.6B12.0B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i38.5B34.3B28.0B21.5B18.9B
Key Metrics
Total Debt i12.6B9.2B12.2B13.2B15.7B
Working Capital i25.1B22.8B19.4B13.9B12.1B

Balance Sheet Composition

LT Foods Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i8.2B8.0B5.6B4.2B4.0B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-9.2B-2.2B-7.3B-2.0B-3.0B
Operating Cash Flow i-154.1M6.6B-848.5M2.9B1.8B
Investing Activities
Capital Expenditures i-2.4B-2.0B-1.4B-1.5B-989.5M
Acquisitions i-0-2.5B02.6M
Investment Purchases i-122.3M-77.4M-14.1M-12.3M-28.3M
Investment Sales i-55.8M16.1M73.4M-
Investing Cash Flow i-2.5B-2.0B-4.0B-1.5B-1.0B
Financing Activities
Share Repurchases i-----
Dividends Paid i-1.0B-347.2M-159.9M-319.8M-319.8M
Debt Issuance i92.7M996.0K630.8M57.0M358.3M
Debt Repayment i-157.4M-3.7B-1.7B-363.0M-281.9M
Financing Cash Flow i33.2M-5.7B1.1B-2.7B-2.2B
Free Cash Flow i2.2B5.5B1.0B3.6B3.3B
Net Change in Cash i-2.6B-1.1B-3.7B-1.2B-1.4B

Cash Flow Trend

LT Foods Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 24.81
Forward P/E 16.85
Price to Book 4.00
Price to Sales 1.68
PEG Ratio 2.49

Profitability Ratios

Profit Margin 6.74%
Operating Margin 10.00%
Return on Equity 15.71%
Return on Assets 8.16%

Financial Health

Current Ratio 1.85
Debt to Equity 32.72
Beta 0.33

Per Share Data

EPS (TTM) ₹17.86
Book Value per Share ₹110.92
Revenue per Share ₹265.31

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ltfoods154.0B24.814.0015.71%6.74%32.72
Nestle India 2.3T75.2058.1179.99%15.21%29.11
Britannia Industries 1.5T66.6733.6049.73%12.02%28.45
Zydus Wellness 152.9B47.172.726.12%11.99%3.32
Godrej Agrovet 144.0B31.646.0516.51%4.72%53.64
Bombay Burmah 129.4B11.342.3014.37%6.03%20.15

Financial data is updated regularly. All figures are in the company's reporting currency.