Manaksia Aluminium Company Limited | Small-cap | Basic Materials
₹24.74
-0.28%
| Manaksia Aluminium Stock Comparison:
No comparison data available
Overview Income Statement Balance Sheet Cash Flow Key Ratios

Financial Overview

Latest Annual: 2025

Income Metrics

Revenue 5.1B
Gross Profit 1.5B 29.59%
Operating Income 345.8M 6.79%
Net Income 60.5M 1.19%
EPS (Diluted) ₹0.92

Balance Sheet Metrics

Total Assets 5.0B
Total Liabilities 3.7B
Shareholders Equity 1.4B
Debt to Equity 2.73

Cash Flow Metrics

Operating Cash Flow -63.7M
Free Cash Flow -306.9M

Revenue & Profitability Trend

Manaksia Aluminium Income Statement From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Revenue 5.1B 4.3B 4.8B 4.3B 2.7B
Cost of Goods Sold 3.6B 3.2B 3.6B 3.1B 2.0B
Gross Profit 1.5B 1.1B 1.2B 1.2B 632.6M
Operating Expenses 912.7M 613.9M 782.3M 841.9M 458.0M
Operating Income 345.8M 269.5M 246.6M 215.3M 76.1M
Pre-tax Income 80.7M 65.8M 111.0M 85.5M -39.9M
Income Tax 20.2M 15.0M 22.4M 10.9M -8.3M
Net Income 60.5M 50.9M 88.7M 74.6M -31.6M
EPS (Diluted) ₹0.92 ₹0.78 ₹1.35 ₹1.14 -₹0.48

Income Statement Trend

Manaksia Aluminium Balance Sheet From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Assets
Current Assets 3.6B 2.9B 2.6B 2.6B 2.2B
Non-Current Assets 1.5B 1.2B 1.2B 1.1B 1.0B
Total Assets 5.0B 4.2B 3.8B 3.7B 3.2B
Liabilities
Current Liabilities 3.2B 2.4B 1.9B 2.1B 1.7B
Non-Current Liabilities 453.6M 454.3M 600.9M 485.4M 418.0M
Total Liabilities 3.7B 2.9B 2.5B 2.6B 2.1B
Equity
Total Shareholders Equity 1.4B 1.3B 1.3B 1.2B 1.1B

Balance Sheet Composition

Manaksia Aluminium Cash Flow Statement From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Operating Activities
Net Income 80.7M 65.8M 91.0M 85.5M -39.9M
Operating Cash Flow -63.7M -9.8M 84.1M 15.6M -192.4M
Investing Activities
Capital Expenditures -316.6M -163.5M -155.0M -105.7M -32.2M
Investing Cash Flow -343.1M -110.3M -167.5M -131.6M -86.7M
Financing Activities
Dividends Paid -4.6M -3.3M - - -
Financing Cash Flow 667.8M 384.1M 66.7M 110.3M 300.4M
Free Cash Flow -306.9M -103.0M -22.0M -26.5M -165.4M

Cash Flow Trend

Manaksia Aluminium Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 28.97
Price to Book 1.31
Price to Sales 0.36
PEG Ratio 1.61

Profitability Ratios

Profit Margin 1.19%
Operating Margin 6.73%
Return on Equity 4.56%
Return on Assets 4.69%

Financial Health

Current Ratio 1.10
Debt to Equity 176.62
Beta 0.04

Per Share Data

EPS (TTM) ₹0.92
Book Value per Share ₹20.33
Revenue per Share ₹77.48

Financial data is updated regularly. All figures are in the company's reporting currency.