Mangal Credit (MANCREDIT) | Financial Analysis & Statements
Mangal Credit and Fincorp Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
144.7M
Gross Profit
59.4M
41.05%
Operating Income
44.9M
31.03%
Net Income
30.0M
20.73%
EPS (Diluted)
₹1.49
Balance Sheet Metrics
Total Assets
3.5B
Total Liabilities
2.1B
Shareholders Equity
1.4B
Debt to Equity
1.48
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Mangal Credit Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 485.0M | 330.1M | 208.3M | 136.5M | 113.0M |
| Cost of Goods Sold | 227.3M | 136.1M | 69.2M | 32.1M | 16.6M |
| Gross Profit | 257.8M | 194.0M | 139.2M | 104.4M | 96.5M |
| Gross Margin % | 53.1% | 58.8% | 66.8% | 76.5% | 85.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 12.4M | 9.8M | 5.0M | 2.1M | 2.9M |
| Other Operating Expenses | 23.0M | 17.2M | 13.6M | 5.5M | 4.4M |
| Total Operating Expenses | 35.4M | 27.0M | 18.6M | 7.7M | 7.3M |
| Operating Income | 194.6M | 152.7M | 110.5M | 88.0M | 84.5M |
| Operating Margin % | 40.1% | 46.3% | 53.1% | 64.5% | 74.8% |
| Non-Operating Items | |||||
| Interest Income | 10.8M | 1.9M | 935.0K | 833.0K | 162.0K |
| Interest Expense | 5.6M | 3.9M | 3.5M | 1.1M | 582.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 182.1M | 143.2M | 107.8M | 86.8M | 81.8M |
| Income Tax | 51.4M | 37.8M | 28.6M | 26.0M | 24.7M |
| Effective Tax Rate % | 28.2% | 26.4% | 26.6% | 30.0% | 30.2% |
| Net Income | 130.7M | 105.5M | 79.1M | 60.8M | 57.1M |
| Net Margin % | 26.9% | 31.9% | 38.0% | 44.6% | 50.5% |
| Key Metrics | |||||
| EBITDA | 210.6M | 161.7M | 116.7M | 92.1M | 87.1M |
| EPS (Basic) | ₹6.68 | ₹5.45 | ₹4.10 | ₹3.15 | ₹2.96 |
| EPS (Diluted) | ₹6.58 | ₹5.45 | ₹4.10 | ₹3.15 | ₹2.96 |
| Basic Shares Outstanding | 19563986 | 19341308 | 19313986 | 19314000 | 19314000 |
| Diluted Shares Outstanding | 19563986 | 19341308 | 19313986 | 19314000 | 19314000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Mangal Credit Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 118.4M | 63.1M | 113.1M | 14.1M | 4.0M |
| Short-term Investments | 145.2M | 142.8M | 1.9M | 1.6M | 844.0K |
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 |
| Inventory | - | - | - | - | - |
| Other Current Assets | 7.8M | 6.6M | 10.2M | 3.6M | 2.2M |
| Total Current Assets | 2.5B | 1.6B | 909.3M | 366.1M | 308.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 7.9M | 7.0M | 8.3M | 7.0M | 8.5M |
| Goodwill | 2.1M | 2.5M | 236.0K | 249.0K | 356.0K |
| Intangible Assets | 2.1M | 2.5M | 236.0K | 249.0K | 356.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 2.6M | 490.0K | 946.0K | 2.0M | 2.2M |
| Total Non-Current Assets | 968.3M | 1.1B | 1.1B | 1.0B | 853.3M |
| Total Assets | 3.5B | 2.7B | 2.0B | 1.4B | 1.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 7.5M | 7.5M | 3.7M | 0 | 0 |
| Short-term Debt | 1.3B | 861.2M | 495.0M | 207.9M | 94.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 20.8M | - | - | 845.0K |
| Total Current Liabilities | 1.4B | 945.7M | 533.3M | 232.6M | 118.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 660.8M | 518.7M | 378.0M | 85.4M | 45.8M |
| Deferred Tax Liabilities | - | 31.4M | 0 | 181.0K | 0 |
| Other Non-Current Liabilities | 1.0K | 15.9M | 78.6M | -1.0K | 1.0K |
| Total Non-Current Liabilities | 660.8M | 518.7M | 378.0M | 85.5M | 45.8M |
| Total Liabilities | 2.1B | 1.5B | 911.3M | 318.1M | 164.3M |
| Equity | |||||
| Common Stock | 195.6M | 195.6M | 193.1M | 193.1M | 193.1M |
| Retained Earnings | 554.7M | 464.8M | 390.1M | 336.4M | 297.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.4B | 1.3B | 1.1B | 1.1B | 997.8M |
| Key Metrics | |||||
| Total Debt | 2.0B | 1.4B | 873.0M | 293.3M | 139.8M |
| Working Capital | 1.1B | 679.8M | 376.1M | 133.5M | 190.2M |
Balance Sheet Composition
Mangal Credit Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 182.1M | 143.2M | 107.8M | 86.8M | 81.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -641.2M | -665.7M | -539.5M | -215.3M | -117.5M |
| Operating Cash Flow | -754.7M | -748.3M | -585.1M | -111.0M | -30.0M |
| Investing Activities | |||||
| Capital Expenditures | -8.1M | -4.2M | -3.0M | -942.0K | -643.0K |
| Acquisitions | - | - | 0 | 0 | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | 0 | 20.8M | 0 | 0 | 0 |
| Investing Cash Flow | -57.5M | -72.8M | -3.3M | -1.7M | -677.0K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -11.7M | -9.7M | -9.7M | -9.7M | -9.7M |
| Debt Issuance | 620.9M | 576.5M | 575.9M | 566.0M | 123.1M |
| Debt Repayment | 0 | -70.0M | -1.3B | -414.5M | -54.9M |
| Financing Cash Flow | 1.2B | 1.1B | -123.8M | 293.3M | 126.6M |
| Free Cash Flow | -501.7M | -544.0M | -464.1M | -108.4M | -55.0M |
| Net Change in Cash | 418.0M | 252.3M | -712.2M | 180.7M | 96.0M |
Cash Flow Trend
Mangal Credit Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.99
Price to Book
2.22
Price to Sales
5.91
PEG Ratio
12.90
Profitability Ratios
Profit Margin
20.07%
Operating Margin
75.10%
Return on Equity
9.29%
Return on Assets
3.74%
Financial Health
Current Ratio
54.85
Debt to Equity
174.68
Beta
-0.10
Per Share Data
EPS (TTM)
₹5.99
Book Value per Share
₹78.10
Revenue per Share
₹30.82
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MANCREDIT | 3.7B | 28.99 | 2.22 | 9.29% | 20.07% | 174.68 |
| Bajaj Finance | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| Northern Arc Capital | 41.6B | 13.03 | 1.09 | 8.85% | 41.25% | 281.81 |
| Paisalo Digital | 40.6B | 19.68 | 2.50 | 13.04% | 45.06% | 226.22 |
| Tourism Finance | 33.6B | 28.56 | 2.77 | 8.53% | 69.38% | 82.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.





