
Ce Info Systems (MAPMYINDIA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.2B
Gross Profit
846.3M
69.59%
Operating Income
490.0M
40.29%
Net Income
458.1M
37.67%
EPS (Diluted)
₹8.39
Balance Sheet Metrics
Total Assets
9.4B
Total Liabilities
1.5B
Shareholders Equity
7.9B
Debt to Equity
0.19
Cash Flow Metrics
Revenue & Profitability Trend
Ce Info Systems Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 4.6B | 3.8B | 2.8B | 2.0B | 1.5B |
Cost of Goods Sold | 1.3B | 1.3B | 1.1B | 761.3M | 687.4M |
Gross Profit | 3.3B | 2.5B | 1.7B | 1.2B | 837.2M |
Gross Margin % | 71.5% | 66.1% | 61.8% | 62.0% | 54.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 424.6M | 320.1M | 232.5M | 145.6M | 155.6M |
Other Operating Expenses | 963.3M | 499.0M | 208.3M | 235.5M | 110.2M |
Total Operating Expenses | 1.4B | 819.1M | 440.8M | 381.1M | 265.8M |
Operating Income | 1.6B | 1.4B | 1.1B | 779.4M | 448.8M |
Operating Margin % | 35.1% | 37.8% | 39.9% | 38.9% | 29.4% |
Non-Operating Items | |||||
Interest Income | 216.5M | 230.1M | 161.8M | 160.7M | 90.5M |
Interest Expense | 28.5M | 25.7M | 24.8M | 21.6M | 24.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.1B | 1.8B | 1.4B | 1.2B | 788.8M |
Income Tax | 581.0M | 407.4M | 317.3M | 302.6M | 190.6M |
Effective Tax Rate % | 28.2% | 23.3% | 22.8% | 25.8% | 24.2% |
Net Income | 1.5B | 1.3B | 1.1B | 870.7M | 598.2M |
Net Margin % | 31.9% | 35.4% | 38.2% | 43.4% | 39.2% |
Key Metrics | |||||
EBITDA | 2.0B | 1.8B | 1.4B | 1.3B | 653.5M |
EPS (Basic) | ₹27.05 | ₹24.78 | ₹20.38 | ₹16.34 | ₹11.38 |
EPS (Diluted) | ₹26.77 | ₹24.58 | ₹19.51 | ₹15.94 | ₹11.06 |
Basic Shares Outstanding | 54420075 | 54071986 | 53660772 | 53242967 | 52585333 |
Diluted Shares Outstanding | 54420075 | 54071986 | 53660772 | 53242967 | 52585333 |
Income Statement Trend
Ce Info Systems Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 673.7M | 548.1M | 760.9M | 405.7M | 336.3M |
Short-term Investments | 3.0B | 2.1B | 2.6B | 1.4B | 1.9B |
Accounts Receivable | 1.3B | 1.0B | 582.7M | 435.2M | 282.8M |
Inventory | 147.0M | 83.4M | 122.1M | 79.7M | 27.6M |
Other Current Assets | 18.7M | 18.4M | 37.6M | -1.0K | 36.0K |
Total Current Assets | 5.6B | 4.3B | 4.4B | 2.7B | 2.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 305.4M | 221.7M | 172.8M | 19.5M | 17.5M |
Goodwill | 558.5M | 438.3M | 320.6M | 206.6M | 28.3M |
Intangible Assets | 471.7M | 351.5M | 233.8M | 122.1M | 28.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | -200.0K | -23.0K |
Total Non-Current Assets | 3.8B | 3.6B | 2.3B | 2.5B | 1.6B |
Total Assets | 9.4B | 7.9B | 6.7B | 5.2B | 4.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 302.1M | 250.6M | 130.9M | 60.9M | 44.5M |
Short-term Debt | 289.3M | 235.0M | 205.4M | 61.5M | 39.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 4.5M | 70.2M | - | -6.0K | - |
Total Current Liabilities | 1.4B | 1.2B | 1.1B | 534.4M | 509.7M |
Non-Current Liabilities | |||||
Long-term Debt | 9.2M | 22.3M | 88.5M | 129.4M | 162.0M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | -6.0K | - |
Total Non-Current Liabilities | 146.8M | 129.1M | 148.9M | 173.0M | 187.1M |
Total Liabilities | 1.5B | 1.3B | 1.3B | 707.4M | 696.7M |
Equity | |||||
Common Stock | 108.8M | 108.1M | 107.3M | 106.5M | 1.3B |
Retained Earnings | 6.1B | 4.8B | 3.7B | 2.7B | 2.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 7.9B | 6.6B | 5.4B | 4.5B | 3.6B |
Key Metrics | |||||
Total Debt | 298.5M | 257.3M | 293.9M | 190.9M | 201.9M |
Working Capital | 4.2B | 3.1B | 3.3B | 2.2B | 2.2B |
Balance Sheet Composition
Ce Info Systems Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.1B | 1.8B | 1.4B | 1.2B | 789.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 24.5M | 39.9M | 34.2M | 29.7M | 7.4M |
Working Capital Changes | -324.0M | -625.9M | 40.0M | -290.5M | 423.9M |
Operating Cash Flow | 1.6B | 989.4M | 1.3B | 771.7M | 1.2B |
Investing Activities | |||||
Capital Expenditures | -493.1M | -273.8M | -153.6M | -39.0M | -22.1M |
Acquisitions | -383.1M | -130.0M | -130.0M | -135.0M | 0 |
Investment Purchases | -1.5B | -457.4M | -611.5M | -209.0M | -602.2M |
Investment Sales | 1.0B | 136.8M | 128.5M | 140.4M | 2.8B |
Investing Cash Flow | -1.3B | -720.6M | -766.6M | -242.7M | 2.2B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -189.3M | -162.1M | - | -106.5M | - |
Debt Issuance | 92.3M | 59.2M | 143.2M | 25.6M | 0 |
Debt Repayment | 0 | -25.0M | 0 | 0 | -2.8M |
Financing Cash Flow | -92.8M | -123.0M | 148.3M | -72.9M | -2.8M |
Free Cash Flow | 637.7M | 451.1M | 673.5M | 247.7M | 796.1M |
Net Change in Cash | 166.7M | 145.8M | 672.9M | 456.1M | 3.3B |
Cash Flow Trend
Ce Info Systems Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
66.16
Forward P/E
38.63
Price to Book
12.20
Price to Sales
20.83
Profitability Ratios
Profit Margin
31.77%
Operating Margin
38.08%
Return on Equity
20.34%
Return on Assets
11.62%
Financial Health
Current Ratio
4.13
Debt to Equity
3.77
Beta
0.04
Per Share Data
EPS (TTM)
₹26.80
Book Value per Share
₹145.30
Revenue per Share
₹85.13
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mapmyindia | 96.5B | 66.16 | 12.20 | 20.34% | 31.77% | 3.77 |
Oracle Financial | 732.7B | 30.62 | 10.84 | 32.92% | 34.56% | 0.55 |
One | 678.3B | 222.26 | 4.51 | -4.39% | 4.14% | 1.07 |
Newgen Software | 127.0B | 39.69 | 8.08 | 20.79% | 21.26% | 3.53 |
Aurionpro Solutions | 79.4B | 39.53 | 5.01 | 12.34% | 15.55% | 2.02 |
Zaggle Prepaid Ocean | 50.8B | 54.35 | 4.07 | 9.64% | 6.74% | 1.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.