
Marksans Pharma (MARKSANS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
7.1B
Gross Profit
3.8B
54.09%
Operating Income
1.0B
14.54%
Net Income
907.2M
12.81%
Balance Sheet Metrics
Total Assets
32.4B
Total Liabilities
7.5B
Shareholders Equity
24.9B
Debt to Equity
0.30
Cash Flow Metrics
Revenue & Profitability Trend
Marksans Pharma Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 26.2B | 21.7B | 18.5B | 14.8B | 13.7B |
Cost of Goods Sold | 11.4B | 10.9B | 9.6B | 7.2B | 6.2B |
Gross Profit | 14.8B | 10.8B | 8.9B | 7.6B | 7.5B |
Gross Margin % | 56.4% | 49.7% | 48.2% | 51.6% | 54.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 1.5B | 1.5B | 1.3B | 1.3B |
Other Operating Expenses | 6.0B | 1.7B | 1.3B | 1.5B | 596.0M |
Total Operating Expenses | 6.0B | 3.1B | 2.8B | 2.9B | 1.9B |
Operating Income | 4.5B | 3.9B | 3.1B | 2.2B | 3.2B |
Operating Margin % | 17.0% | 17.9% | 16.9% | 14.6% | 23.3% |
Non-Operating Items | |||||
Interest Income | - | 337.9M | 120.4M | 59.7M | 11.6M |
Interest Expense | 116.6M | 112.0M | 57.5M | 53.9M | 34.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 5.0B | 4.2B | 3.4B | 2.5B | 3.0B |
Income Tax | 1.2B | 1.1B | 723.3M | 607.0M | 636.3M |
Effective Tax Rate % | 24.1% | 25.6% | 21.4% | 24.5% | 21.1% |
Net Income | 3.8B | 3.1B | 2.7B | 1.9B | 2.4B |
Net Margin % | 14.6% | 14.5% | 14.3% | 12.6% | 17.4% |
Key Metrics | |||||
EBITDA | 6.0B | 5.1B | 4.2B | 2.9B | 3.5B |
EPS (Basic) | - | ₹6.92 | ₹6.41 | ₹4.51 | ₹5.83 |
EPS (Diluted) | - | ₹6.92 | ₹6.41 | ₹4.51 | ₹5.83 |
Basic Shares Outstanding | - | 453160000 | 415400000 | 409310000 | 409310000 |
Diluted Shares Outstanding | - | 453160000 | 415400000 | 409310000 | 409310000 |
Income Statement Trend
Marksans Pharma Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 5.0B | 4.0B | 3.8B | 3.5B | 2.1B |
Short-term Investments | 2.1B | 3.0B | 3.3B | 4.4M | 2.6M |
Accounts Receivable | 5.4B | 4.5B | 4.2B | 3.9B | 2.7B |
Inventory | 8.5B | 6.2B | 4.8B | 4.2B | 4.0B |
Other Current Assets | 977.9M | 120.2M | 3.9M | 25.2M | 115.6M |
Total Current Assets | 22.0B | 18.6B | 16.8B | 12.0B | 9.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 8.9B | 6.8B | 3.8B | 3.4B | 2.5B |
Goodwill | 1.5B | 1.4B | 1.5B | 1.2B | 866.1M |
Intangible Assets | 727.3M | 647.6M | 708.0M | 585.7M | 474.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 217.6M | 293.8M | 145.7M | 15.5M | 16.0M |
Total Non-Current Assets | 10.4B | 8.2B | 5.2B | 4.4B | 3.3B |
Total Assets | 32.4B | 26.8B | 21.9B | 16.4B | 12.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.1B | 2.7B | 2.3B | 2.0B | 1.7B |
Short-term Debt | 585.8M | 540.4M | 572.6M | 693.4M | 247.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 580.3M | 9.0M | 8.4M | 544.0M | 635.0M |
Total Current Liabilities | 4.8B | 3.9B | 3.4B | 3.6B | 3.0B |
Non-Current Liabilities | |||||
Long-term Debt | 2.6B | 1.9B | 656.9M | 414.3M | 93.3M |
Deferred Tax Liabilities | 36.6M | 106.2M | 153.9M | 176.2M | 80.6M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 2.7B | 2.1B | 843.3M | 609.1M | 245.0M |
Total Liabilities | 7.5B | 6.0B | 4.3B | 4.2B | 3.2B |
Equity | |||||
Common Stock | 453.2M | 453.2M | 453.2M | 409.3M | 409.3M |
Retained Earnings | - | 10.7B | 7.8B | 5.1B | 3.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 24.9B | 20.9B | 17.7B | 12.2B | 9.1B |
Key Metrics | |||||
Total Debt | 3.2B | 2.4B | 1.2B | 1.1B | 341.0M |
Working Capital | 17.3B | 14.7B | 13.3B | 8.4B | 6.0B |
Balance Sheet Composition
Marksans Pharma Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 5.0B | 4.2B | 3.4B | 2.5B | 3.0B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -2.4B | -1.3B | -1.1B | -1.4B | -1.7B |
Operating Cash Flow | 2.4B | 2.7B | 2.2B | 1.1B | 1.4B |
Investing Activities | |||||
Capital Expenditures | -1.7B | -2.1B | -532.5M | -463.0M | -459.1M |
Acquisitions | - | 0 | -266.1M | 0 | - |
Investment Purchases | 0 | -370.0M | -1.9B | -428.6M | 0 |
Investment Sales | 888.6M | 732.8M | 0 | - | - |
Investing Cash Flow | -828.1M | -1.7B | -2.7B | -891.5M | -459.1M |
Financing Activities | |||||
Share Repurchases | - | 0 | -451.7M | 0 | 0 |
Dividends Paid | -271.9M | -226.6M | -101.7M | -105.8M | -40.9M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | -60.1M | - | - | - | -1.0M |
Financing Cash Flow | -392.0M | -351.6M | 2.2B | 1.0B | -43.0M |
Free Cash Flow | 337.4M | 215.7M | 1.8B | 529.3M | 1.3B |
Net Change in Cash | 1.2B | 678.9M | 1.8B | 1.2B | 853.9M |
Cash Flow Trend
Marksans Pharma Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.55
Forward P/E
15.40
Price to Book
3.94
Price to Sales
3.70
Profitability Ratios
Profit Margin
14.51%
Operating Margin
14.54%
Return on Equity
16.73%
Return on Assets
9.40%
Financial Health
Current Ratio
4.62
Debt to Equity
12.93
Beta
1.26
Per Share Data
EPS (TTM)
₹8.39
Book Value per Share
₹54.44
Revenue per Share
₹57.88
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
marksans | 97.1B | 25.55 | 3.94 | 16.73% | 14.51% | 12.93 |
GlaxoSmithKline | 453.6B | 47.75 | 23.25 | 47.54% | 25.41% | 0.51 |
Pfizer | 229.7B | 29.76 | 5.42 | 19.65% | 33.65% | 2.57 |
Sanofi India Limited | 123.5B | 33.06 | 15.33 | 49.43% | 18.29% | 2.67 |
Sanofi Consumer | 119.3B | 59.52 | 46.42 | 66.30% | 27.62% | 11.01 |
Senores | 30.0B | 44.41 | 3.88 | 7.21% | 14.82% | 38.75 |
Financial data is updated regularly. All figures are in the company's reporting currency.