TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 7.1B
Gross Profit 3.8B 54.09%
Operating Income 1.0B 14.54%
Net Income 907.2M 12.81%

Balance Sheet Metrics

Total Assets 32.4B
Total Liabilities 7.5B
Shareholders Equity 24.9B
Debt to Equity 0.30

Cash Flow Metrics

Revenue & Profitability Trend

Marksans Pharma Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i26.2B21.7B18.5B14.8B13.7B
Cost of Goods Sold i11.4B10.9B9.6B7.2B6.2B
Gross Profit i14.8B10.8B8.9B7.6B7.5B
Gross Margin % i56.4%49.7%48.2%51.6%54.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-1.5B1.5B1.3B1.3B
Other Operating Expenses i6.0B1.7B1.3B1.5B596.0M
Total Operating Expenses i6.0B3.1B2.8B2.9B1.9B
Operating Income i4.5B3.9B3.1B2.2B3.2B
Operating Margin % i17.0%17.9%16.9%14.6%23.3%
Non-Operating Items
Interest Income i-337.9M120.4M59.7M11.6M
Interest Expense i116.6M112.0M57.5M53.9M34.7M
Other Non-Operating Income-----
Pre-tax Income i5.0B4.2B3.4B2.5B3.0B
Income Tax i1.2B1.1B723.3M607.0M636.3M
Effective Tax Rate % i24.1%25.6%21.4%24.5%21.1%
Net Income i3.8B3.1B2.7B1.9B2.4B
Net Margin % i14.6%14.5%14.3%12.6%17.4%
Key Metrics
EBITDA i6.0B5.1B4.2B2.9B3.5B
EPS (Basic) i-₹6.92₹6.41₹4.51₹5.83
EPS (Diluted) i-₹6.92₹6.41₹4.51₹5.83
Basic Shares Outstanding i-453160000415400000409310000409310000
Diluted Shares Outstanding i-453160000415400000409310000409310000

Income Statement Trend

Marksans Pharma Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i5.0B4.0B3.8B3.5B2.1B
Short-term Investments i2.1B3.0B3.3B4.4M2.6M
Accounts Receivable i5.4B4.5B4.2B3.9B2.7B
Inventory i8.5B6.2B4.8B4.2B4.0B
Other Current Assets977.9M120.2M3.9M25.2M115.6M
Total Current Assets i22.0B18.6B16.8B12.0B9.0B
Non-Current Assets
Property, Plant & Equipment i8.9B6.8B3.8B3.4B2.5B
Goodwill i1.5B1.4B1.5B1.2B866.1M
Intangible Assets i727.3M647.6M708.0M585.7M474.4M
Long-term Investments-----
Other Non-Current Assets217.6M293.8M145.7M15.5M16.0M
Total Non-Current Assets i10.4B8.2B5.2B4.4B3.3B
Total Assets i32.4B26.8B21.9B16.4B12.3B
Liabilities
Current Liabilities
Accounts Payable i3.1B2.7B2.3B2.0B1.7B
Short-term Debt i585.8M540.4M572.6M693.4M247.8M
Current Portion of Long-term Debt-----
Other Current Liabilities580.3M9.0M8.4M544.0M635.0M
Total Current Liabilities i4.8B3.9B3.4B3.6B3.0B
Non-Current Liabilities
Long-term Debt i2.6B1.9B656.9M414.3M93.3M
Deferred Tax Liabilities i36.6M106.2M153.9M176.2M80.6M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i2.7B2.1B843.3M609.1M245.0M
Total Liabilities i7.5B6.0B4.3B4.2B3.2B
Equity
Common Stock i453.2M453.2M453.2M409.3M409.3M
Retained Earnings i-10.7B7.8B5.1B3.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i24.9B20.9B17.7B12.2B9.1B
Key Metrics
Total Debt i3.2B2.4B1.2B1.1B341.0M
Working Capital i17.3B14.7B13.3B8.4B6.0B

Balance Sheet Composition

Marksans Pharma Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i5.0B4.2B3.4B2.5B3.0B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-2.4B-1.3B-1.1B-1.4B-1.7B
Operating Cash Flow i2.4B2.7B2.2B1.1B1.4B
Investing Activities
Capital Expenditures i-1.7B-2.1B-532.5M-463.0M-459.1M
Acquisitions i-0-266.1M0-
Investment Purchases i0-370.0M-1.9B-428.6M0
Investment Sales i888.6M732.8M0--
Investing Cash Flow i-828.1M-1.7B-2.7B-891.5M-459.1M
Financing Activities
Share Repurchases i-0-451.7M00
Dividends Paid i-271.9M-226.6M-101.7M-105.8M-40.9M
Debt Issuance i-----
Debt Repayment i-60.1M----1.0M
Financing Cash Flow i-392.0M-351.6M2.2B1.0B-43.0M
Free Cash Flow i337.4M215.7M1.8B529.3M1.3B
Net Change in Cash i1.2B678.9M1.8B1.2B853.9M

Cash Flow Trend

Marksans Pharma Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 25.55
Forward P/E 15.40
Price to Book 3.94
Price to Sales 3.70

Profitability Ratios

Profit Margin 14.51%
Operating Margin 14.54%
Return on Equity 16.73%
Return on Assets 9.40%

Financial Health

Current Ratio 4.62
Debt to Equity 12.93
Beta 1.26

Per Share Data

EPS (TTM) ₹8.39
Book Value per Share ₹54.44
Revenue per Share ₹57.88

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
marksans97.1B25.553.9416.73%14.51%12.93
GlaxoSmithKline 453.6B47.7523.2547.54%25.41%0.51
Pfizer 229.7B29.765.4219.65%33.65%2.57
Sanofi India Limited 123.5B33.0615.3349.43%18.29%2.67
Sanofi Consumer 119.3B59.5246.4266.30%27.62%11.01
Senores 30.0B44.413.887.21%14.82%38.75

Financial data is updated regularly. All figures are in the company's reporting currency.