Multi Commodity Exchange of India Ltd. | Large-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 3.7B
Gross Profit 2.8B 75.69%
Operating Income 2.2B 60.12%
Net Income 2.0B 54.44%
EPS (Diluted) ₹39.84

Balance Sheet Metrics

Total Assets 43.3B
Total Liabilities 24.4B
Shareholders Equity 18.8B
Debt to Equity 1.30

Cash Flow Metrics

Revenue & Profitability Trend

Multi Commodity Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i11.1B5.8B4.5B3.3B3.5B
Cost of Goods Sold i3.1B5.3B3.1B1.5B1.6B
Gross Profit i8.1B532.7M1.4B1.8B1.9B
Gross Margin % i72.5%9.1%31.1%53.5%55.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-146.4M75.5M154.4M124.8M
Other Operating Expenses i1.4B531.8M269.4M172.1M245.5M
Total Operating Expenses i1.4B678.2M344.9M326.5M370.3M
Operating Income i6.0B328.3M1.3B1.4B1.6B
Operating Margin % i54.1%5.6%29.9%43.8%46.8%
Non-Operating Items
Interest Income i-545.1M298.2M248.5M305.0M
Interest Expense i4.5M2.7M2.1M2.4M1.9M
Other Non-Operating Income-----
Pre-tax Income i7.0B1.0B1.9B1.8B2.7B
Income Tax i1.4B188.7M416.0M405.9M415.3M
Effective Tax Rate % i19.9%18.5%21.8%22.1%15.6%
Net Income i5.6B831.1M1.5B1.4B2.3B
Net Margin % i50.3%14.2%33.3%43.6%64.6%
Key Metrics
EBITDA i7.6B1.2B1.8B2.0B2.2B
EPS (Basic) i₹109.82₹16.30₹29.27₹28.18₹44.25
EPS (Diluted) i₹109.82₹16.30₹29.27₹28.18₹44.25
Basic Shares Outstanding i5099617650998369509983695090281850902818
Diluted Shares Outstanding i5099617650998369509983695090281850902818

Income Statement Trend

Multi Commodity Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i3.4B1.8B1.8B1.4B297.9M
Short-term Investments i22.5B5.8B6.3B9.9B7.1B
Accounts Receivable i287.6M679.1M146.4M114.7M89.6M
Inventory i-----
Other Current Assets429.3M3.0M1.3B222.3M237.4M
Total Current Assets i26.6B14.5B16.3B18.2B11.3B
Non-Current Assets
Property, Plant & Equipment i2.2B1.9B3.4M3.4M3.4M
Goodwill i2.0B2.0B1.4B704.5M435.9M
Intangible Assets i2.0B2.0B1.4B704.5M435.9M
Long-term Investments-----
Other Non-Current Assets13.9M300.0K47.1M100.0K200.0K
Total Non-Current Assets i16.6B19.6B14.0B9.8B13.7B
Total Assets i43.3B34.1B30.2B28.0B25.0B
Liabilities
Current Liabilities
Accounts Payable i856.3M682.7M281.5M371.9M265.6M
Short-term Debt i7.0M7.5M4.2M4.0M7.0M
Current Portion of Long-term Debt-----
Other Current Liabilities1.5B861.0M991.1M1.0B859.0M
Total Current Liabilities i14.2B11.8B9.0B7.9B5.6B
Non-Current Liabilities
Long-term Debt i3.1M9.1M11.3M4.6M8.5M
Deferred Tax Liabilities i262.7M81.9M098.4M0
Other Non-Current Liabilities--200.0K-300.0K100.0K
Total Non-Current Liabilities i10.2B8.5B6.5B5.9B5.3B
Total Liabilities i24.4B20.3B15.4B13.8B10.8B
Equity
Common Stock i510.0M510.0M510.0M510.0M510.0M
Retained Earnings i-9.9B10.9B10.3B10.2B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i18.8B13.8B14.8B14.2B14.2B
Key Metrics
Total Debt i10.1M16.6M15.5M8.6M15.5M
Working Capital i12.4B2.7B7.3B10.3B5.7B

Balance Sheet Composition

Multi Commodity Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i7.0B1.0B1.9B1.8B2.7B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i2.5B3.6B-276.5M1.9B-3.6B
Operating Cash Flow i7.9B4.1B1.4B3.5B-1.3B
Investing Activities
Capital Expenditures i--02.2M0
Acquisitions i-200.0M0-165.0M0-
Investment Purchases i-67.8B-60.1B-72.0B--
Investment Sales i25.7B24.7B27.6B-1.2B
Investing Cash Flow i-7.3B-2.9B206.5M-1.6B-478.9M
Financing Activities
Share Repurchases i-----
Dividends Paid i-389.6M-973.6M-887.4M-1.4B-1.5B
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-389.6M-973.6M-887.4M-1.4B-1.5B
Free Cash Flow i8.5B3.8B701.5M3.1B-2.1B
Net Change in Cash i201.3M154.8M669.5M481.2M-3.3B

Cash Flow Trend

Multi Commodity Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 63.71
Forward P/E 159.99
Price to Book 14.77
Price to Sales 30.48
PEG Ratio 159.99

Profitability Ratios

Profit Margin 47.91%
Operating Margin 63.32%
Return on Equity 29.72%
Return on Assets 12.95%

Financial Health

Current Ratio 1.87
Debt to Equity 0.04
Beta 0.38

Per Share Data

EPS (TTM) ₹127.95
Book Value per Share ₹551.85
Revenue per Share ₹266.97

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mcx414.9B63.7114.7729.72%47.91%0.04
BSE Limited 1.0T64.1018.4028.98%44.63%0.00
Crisil 390.5B53.7713.8628.74%21.52%10.58
Icra 59.0B33.455.6116.07%34.85%1.24
Care Ratings 48.8B34.366.0416.83%34.10%2.92
HDFC Bank Limited 15.3T22.782.8113.93%25.79%1.06

Financial data is updated regularly. All figures are in the company's reporting currency.