
Multi Commodity (MCX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
3.7B
Gross Profit
2.8B
75.69%
Operating Income
2.2B
60.12%
Net Income
2.0B
54.44%
EPS (Diluted)
₹39.84
Balance Sheet Metrics
Total Assets
43.3B
Total Liabilities
24.4B
Shareholders Equity
18.8B
Debt to Equity
1.30
Cash Flow Metrics
Revenue & Profitability Trend
Multi Commodity Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 11.1B | 5.8B | 4.5B | 3.3B | 3.5B |
Cost of Goods Sold | 3.1B | 5.3B | 3.1B | 1.5B | 1.6B |
Gross Profit | 8.1B | 532.7M | 1.4B | 1.8B | 1.9B |
Gross Margin % | 72.5% | 9.1% | 31.1% | 53.5% | 55.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 146.4M | 75.5M | 154.4M | 124.8M |
Other Operating Expenses | 1.4B | 531.8M | 269.4M | 172.1M | 245.5M |
Total Operating Expenses | 1.4B | 678.2M | 344.9M | 326.5M | 370.3M |
Operating Income | 6.0B | 328.3M | 1.3B | 1.4B | 1.6B |
Operating Margin % | 54.1% | 5.6% | 29.9% | 43.8% | 46.8% |
Non-Operating Items | |||||
Interest Income | - | 545.1M | 298.2M | 248.5M | 305.0M |
Interest Expense | 4.5M | 2.7M | 2.1M | 2.4M | 1.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 7.0B | 1.0B | 1.9B | 1.8B | 2.7B |
Income Tax | 1.4B | 188.7M | 416.0M | 405.9M | 415.3M |
Effective Tax Rate % | 19.9% | 18.5% | 21.8% | 22.1% | 15.6% |
Net Income | 5.6B | 831.1M | 1.5B | 1.4B | 2.3B |
Net Margin % | 50.3% | 14.2% | 33.3% | 43.6% | 64.6% |
Key Metrics | |||||
EBITDA | 7.6B | 1.2B | 1.8B | 2.0B | 2.2B |
EPS (Basic) | ₹109.82 | ₹16.30 | ₹29.27 | ₹28.18 | ₹44.25 |
EPS (Diluted) | ₹109.82 | ₹16.30 | ₹29.27 | ₹28.18 | ₹44.25 |
Basic Shares Outstanding | 50996176 | 50998369 | 50998369 | 50902818 | 50902818 |
Diluted Shares Outstanding | 50996176 | 50998369 | 50998369 | 50902818 | 50902818 |
Income Statement Trend
Multi Commodity Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.4B | 1.8B | 1.8B | 1.4B | 297.9M |
Short-term Investments | 22.5B | 5.8B | 6.3B | 9.9B | 7.1B |
Accounts Receivable | 287.6M | 679.1M | 146.4M | 114.7M | 89.6M |
Inventory | - | - | - | - | - |
Other Current Assets | 429.3M | 3.0M | 1.3B | 222.3M | 237.4M |
Total Current Assets | 26.6B | 14.5B | 16.3B | 18.2B | 11.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.2B | 1.9B | 3.4M | 3.4M | 3.4M |
Goodwill | 2.0B | 2.0B | 1.4B | 704.5M | 435.9M |
Intangible Assets | 2.0B | 2.0B | 1.4B | 704.5M | 435.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 13.9M | 300.0K | 47.1M | 100.0K | 200.0K |
Total Non-Current Assets | 16.6B | 19.6B | 14.0B | 9.8B | 13.7B |
Total Assets | 43.3B | 34.1B | 30.2B | 28.0B | 25.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 856.3M | 682.7M | 281.5M | 371.9M | 265.6M |
Short-term Debt | 7.0M | 7.5M | 4.2M | 4.0M | 7.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.5B | 861.0M | 991.1M | 1.0B | 859.0M |
Total Current Liabilities | 14.2B | 11.8B | 9.0B | 7.9B | 5.6B |
Non-Current Liabilities | |||||
Long-term Debt | 3.1M | 9.1M | 11.3M | 4.6M | 8.5M |
Deferred Tax Liabilities | 262.7M | 81.9M | 0 | 98.4M | 0 |
Other Non-Current Liabilities | - | -200.0K | - | 300.0K | 100.0K |
Total Non-Current Liabilities | 10.2B | 8.5B | 6.5B | 5.9B | 5.3B |
Total Liabilities | 24.4B | 20.3B | 15.4B | 13.8B | 10.8B |
Equity | |||||
Common Stock | 510.0M | 510.0M | 510.0M | 510.0M | 510.0M |
Retained Earnings | - | 9.9B | 10.9B | 10.3B | 10.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 18.8B | 13.8B | 14.8B | 14.2B | 14.2B |
Key Metrics | |||||
Total Debt | 10.1M | 16.6M | 15.5M | 8.6M | 15.5M |
Working Capital | 12.4B | 2.7B | 7.3B | 10.3B | 5.7B |
Balance Sheet Composition
Multi Commodity Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 7.0B | 1.0B | 1.9B | 1.8B | 2.7B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 2.5B | 3.6B | -276.5M | 1.9B | -3.6B |
Operating Cash Flow | 7.9B | 4.1B | 1.4B | 3.5B | -1.3B |
Investing Activities | |||||
Capital Expenditures | - | - | 0 | 2.2M | 0 |
Acquisitions | -200.0M | 0 | -165.0M | 0 | - |
Investment Purchases | -67.8B | -60.1B | -72.0B | - | - |
Investment Sales | 25.7B | 24.7B | 27.6B | - | 1.2B |
Investing Cash Flow | -7.3B | -2.9B | 206.5M | -1.6B | -478.9M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -389.6M | -973.6M | -887.4M | -1.4B | -1.5B |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -389.6M | -973.6M | -887.4M | -1.4B | -1.5B |
Free Cash Flow | 8.5B | 3.8B | 701.5M | 3.1B | -2.1B |
Net Change in Cash | 201.3M | 154.8M | 669.5M | 481.2M | -3.3B |
Cash Flow Trend
Multi Commodity Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
63.71
Forward P/E
159.99
Price to Book
14.77
Price to Sales
30.48
PEG Ratio
159.99
Profitability Ratios
Profit Margin
47.91%
Operating Margin
63.32%
Return on Equity
29.72%
Return on Assets
12.95%
Financial Health
Current Ratio
1.87
Debt to Equity
0.04
Beta
0.38
Per Share Data
EPS (TTM)
₹127.95
Book Value per Share
₹551.85
Revenue per Share
₹266.97
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mcx | 414.9B | 63.71 | 14.77 | 29.72% | 47.91% | 0.04 |
BSE Limited | 1.0T | 64.10 | 18.40 | 28.98% | 44.63% | 0.00 |
Crisil | 390.5B | 53.77 | 13.86 | 28.74% | 21.52% | 10.58 |
Icra | 59.0B | 33.45 | 5.61 | 16.07% | 34.85% | 1.24 |
Care Ratings | 48.8B | 34.36 | 6.04 | 16.83% | 34.10% | 2.92 |
HDFC Bank Limited | 15.3T | 22.78 | 2.81 | 13.93% | 25.79% | 1.06 |
Financial data is updated regularly. All figures are in the company's reporting currency.